MIRA INFORM REPORT

 

 

Report Date :

29.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BHARAT PARENTERALS LIMITED

 

 

Registered Office :

1441, Village –Haripura, Taluka- Savli, Baroda – 391 520, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.09.1992

 

 

Com. Reg. No.:

04-018237

 

 

Capital Investment / Paid-up Capital :

Rs. 57.297 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1992PLC018237

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDB00809E

 

 

PAN No.:

[Permanent Account No.]

AAACB8636N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Pharmaceuticals Formulations.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has seen a better growth in its sales turnover as well as net profitability during 2013. Overall position appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing experience of promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Name :

CARE

Designation :

Long Term bank Facilities= “BBB”

Contact No.:

Moderate degree of safety and moderate credit risk.

Date :

04.04.2014

 

Name :

CARE

Designation :

Short Term Bank Facilities= “A3+”

Contact No.:

Moderate degree of safety and higher credit risk.

Date :

04.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mayank Pola

Designation :

Account Head

Contact No.:

91-9909928246

Date :

28.10.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

1441, Village –Haripura, Taluka- Savli, Baroda – 391 520, Gujarat, India

Tel. No.:

91-2667-251679/ 251680/ 251669

Mobile No.:

91-9909928246 (Mr. Mayank Pola)

Fax No.:

91-2667-251679

E-Mail :

Account1@bplindia.in

info@bplindia.com

bplbrd@bplindia.in

Website :

www.bplindia.in

Location :

Rented

 

 

Corporate Office :

Shree Avenue, 1st Floor, Above Bank of Baroda, VIP Road, Karelibaug, Vadodara – 390018, Gujarat, India

Tel. No.:

91-265-2460891 / 2461990/ 3935232/ 3935233/ 3935234

 

 

DIRECTORS

 

AS ON 30.09.2013

Name :

Mr. Bharat Rameshbhai Desai

Designation :

Managing Director

Address :

2 Vitrag Apartment, Near Shripadnagar, VIP Road, Vadodara-390018, Gujarat, India

Date of Birth/Age :

22.11.1962

Date of Appointment :

03.09.1992

DIN No.:

00552596

PAN No.:

ABWPD8288Q

 

 

Name :

Mr. Dahyabhai Jividas Patel

Designation :

Director

Address :

68, Shree Nagar, Kalol, Gandhinagar - 382721, Gujarat, India

Date of Birth/Age :

05.03.1945

Date of Appointment :

30.09.1995

DIN No.:

00399191

 

 

Name :

Mrs. Himaben Bharatbhai Desai

Designation :

Director

Address :

2, Vitrag Apartment, Near Shripad Nagar, VIP Road, Vadodara - 390018, Gujarat, India

Date of Birth/Age :

29.06.1968

Date of Appointment :

09.09.2011

DIN No.:

00558482

PAN No.:

ACUPD6891J

 

 

Name :

Mr. Vipul Popatlal Chheda

Designation :

Director

Address :

Nikunj Dwar, Ground Floor, Iraniwadi, Shantilal Modi Road, Kandivali (West), Mumbai - 400067, Maharashtra, India

Date of Birth/Age :

24.09.1967

Date of Appointment :

30.09.2001

DIN No.:

00297838

 

 

Name :

Mr. Pankajbhai Shantilal Shah

Designation :

Director

Address :

B-127, Pusthi Dwar Society, Near Bapod Jakat Naka, Waghodia Road, Vadodara - 390019, Gujarat, India

Date of Birth/Age :

26.01.1962

Date of Appointment :

30.09.2010

DIN No.:

03020629

PAN No.:

AHZPS5887R

 

 

Name :

Mr. Hemang Jayendrabhai Shah

Designation :

Director

Address :

27, Paritosh Society, Mahavir Char Rasta To Uma Chaukdi, Behind Prahar Complex, Vadodara - 390019, Gujarat, India

Date of Birth/Age :

12.11.1968

Date of Appointment :

30.09.2010

DIN No.:

03024324

PAN No.:

ADPPS0431D

 

 

KEY EXECUTIVES

 

Name :

Mr. Mayank Pola

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

 

 

Directors or relatives of Directors

76.00

Other top fifty shareholders

15.00

Others

9.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Pharmaceuticals Formulations.

 

 

Exports :

 

Products :

  • Formulations

Countries :

  • Ghana
  • Nigeria
  • South East Asia

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C 90 Days

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Installed Capacity

Tablets

 

 

- Tablets Tablet

Numbers

1.35 Billions

- B- Lactum Tablets Tablet

Numbers

180 Millions

Capsules

 

 

- General Capsules Capsule

Numbers

100.8 Millions

- B- Lactum Capsules Capsule

Numbers

50 Millions

Ointments Tubes

Avg wt.15gm Tube

10.8 Millions

Liquid Oral

 

 

- Suspension Avg. Vol 60ml

Bottles

16 Millions

- Syrup Avg. 60ML

Bottles

20 Millions

- Oral Powder upto 30 gm (General)

Pouches

6 Millions

- Oral Powder upto 30 gm (B-Lactum)

Pouches

5 Millions

 

 

GENERAL INFORMATION

 

Suppliers :

  • Alembic Limited, Baroda

 

 

Customers :

Distributors, Agents

 

·         Aquatic Remedies, Mumbai

·         Sunpharma Limited

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

Fund Base: Rs.900.000 Millions

Non Fund Base: Rs.120.000 Millions

 

 

 

PARTICULARS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

22.969

23.858

 

 

 

Short Term Borrowings

115.510

29.433

 

 

 

Total

138.479

53.291

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Alkesh J. Shah and Company

Chartered Accountants

Address :

203,Opal Square, Behind Hotel Express, Alkapuri, Vadodara, Gujarat, India

PAN No.:

ABWPS4338J

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5800000

Equity Shares

Rs. 10/- each

Rs.58.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5729666

Equity Shares

Rs. 10/- each

Rs.57.297 Millions

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

57.297

57.297

(b) Reserves & Surplus

 

304.856

230.790

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

362.153

288.087

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

22.970

23.858

(b) Deferred tax liabilities (Net)

 

20.468

20.389

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

43.438

44.247

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

115.510

29.433

(b) Trade payables

 

168.844

181.768

(c) Other current liabilities

 

55.068

23.094

(d) Short-term provisions

 

15.202

14.952

Total Current Liabilities (4)

 

354.624

249.247

 

 

 

 

TOTAL

 

760.215

581.581

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

229.976

199.026

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.981

14.550

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

43.472

39.097

(e) Other Non-current assets

 

42.464

40.305

Total Non-Current Assets

 

317.893

292.978

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

195.712

83.098

(c) Trade receivables

 

198.317

191.710

(d) Cash and cash equivalents

 

13.552

5.207

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

34.741

8.588

Total Current Assets

 

442.322

288.603

 

 

 

 

TOTAL

 

760.215

581.581

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

57.297

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

166.280

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

223.577

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

51.819

2] Unsecured Loans

 

 

3.297

TOTAL BORROWING

 

 

55.116

DEFERRED TAX LIABILITIES

 

 

16.026

 

 

 

 

TOTAL

 

 

294.719

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

170.503

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

1.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

 

Sundry Debtors

 

 

 

 

Cash & Bank Balances

 

 

 

 

Other Current Assets

 

 

 

 

Loans & Advances

 

 

323.729

Total Current Assets

 

 

323.729

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

 

 

Provisions

 

 

200.513

Total Current Liabilities

 

 

200.513

Net Current Assets

 

 

123.216

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

294.719

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

949.271

794.378

697.753

 

 

Other Income

25.206

14.391

8.705

 

 

TOTAL                                         (A)

974.477

808.769

706.458

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

665.374

562.121

 

 

Changes in Inventories of work-in-progress and finished goods

(19.538)

(14.429)

 

 

 

Employee Benefits Expenses

50.904

35.886

 

 

 

Other Expenses

152.996

105.006

 

 

 

TOTAL                                         (B)

849.736

688.584

610.850

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

124.741

120.185

95.608

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

12.194

14.511

12.226

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

112.547

105.674

83.382

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

30.386

27.802

48.056

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

82.161

77.872

35.326

 

 

 

 

 

Less

TAX                                                                  (H)

8.095

13.361

3.702

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

74.066

64.511

31.624

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.93

11.26

5.52

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1250.000

 

 

 

 

 

The above information has been parted by Mr. Mayank Pola (Accounts Head)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.60

7.98

4.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.66

9.80

5.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.22

15.97

7.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.27

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.38

0.18

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.16

1.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

57.297

57.297

Reserves & Surplus

230.790

304.856

Net worth

288.087

362.153

 

 

 

long-term borrowings

23.858

22.970

Short term borrowings

29.433

115.510

Total borrowings

53.291

138.480

Debt/Equity ratio

0.185

0.382

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

697.753

794.378

949.271

 

 

13.848

19.499

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

697.753

794.378

949.271

Profit

31.624

64.511

74.066

 

4.53%

8.12%

7.80%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10384347

28/09/2012

940,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD – 380006, GUJARAT, INDIA

B61294161

2

10233490

20/07/2010

530,000.00

AXIS BANK LIMITED

VARDHMAN COMPLEX, OPPOSITE G.E.B. OFFICE, RACE COURSE (NORTH), VADODARA – 390007, GUJARAT, INDIA

A91448100

3

10180570

24/09/2009

247,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71624308

4

10180463

24/09/2009

314,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71580203

5

10180461

24/09/2009

316,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71578322

6

10180558

24/09/2009

316,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71618276

7

10181412

24/09/2009

316,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71617732

8

10180557

24/09/2009

390,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71616973

9

10180566

24/09/2009

390,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71624191

10

10180569

24/09/2009

390,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX, BESIDE PIZZA HUT, RACE COURSE, VADODARA – 390007, GUJARAT, INDIA

A71624274

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Building

·         Factory Building

·         Plant Machinery

·         Plant Machinery

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.95

UK Pound

1

Rs. 99.32

Euro

1

Rs. 78.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.