MIRA INFORM REPORT

 

 

Report Date :

16.09.2014

 

IDENTIFICATION DETAILS

 

Name :

GLINT COSMETICS PRIVATE LIMITED

 

 

Registered Office :

Plot No. C-21, MIDC, TTC Industrial Area, M.I.D.C. Turbhe, Navi Mumbai – 400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.01.2004

 

 

Com. Reg. No.:

11-143913

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24246MH2004PTC143913

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cosmetic Products.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Versha

Designation :

Account Assistance

Contact No.:

91-22-41259500

Date :

13.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. C-21, MIDC, TTC Industrial Area, M.I.D.C. Turbhe, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-27613506 / 41259500

Fax No.:

Not Available

E-Mail :

info@glintcometics.com

Website :

http://www.glintcosmeticsworld.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Akshata Puneet Chopra

Designation :

Director

Address :

302 Whispering Palms Welfare Co-operative Housing Society, Plot - 33, Sector - 12, Kharghar, Navi Mumbai - 400703, Maharashtra, India

Date of Birth/Age :

05.08.1977

Date of Appointment :

08.01.2004

DIN No.:

00146650

 

 

Name :

Mr. Maneesh Brijmohan Chopra

Designation :

Director

Address :

Flat No 301, Welfare Co-operative Housing Society, Plot No. 33, Sector 12, Kharghar, Navi Mumbai - 410210 Maharashtra, India

Date of Birth/Age :

17.09.1973

Date of Appointment :

08.01.2004

DIN No.:

00066614

 

 

Name :

Mr. Brijmohan Harbanssingh Chopra

Designation :

Director

Address :

Plot No. 125, Lane - J, Sector - 8, Vashi, Navi Mumbai - 400703, Maharashtra, India

Date of Birth/Age :

13.08.1941

Date of Appointment :

30.09.2005

DIN No.:

00066671

 

 

Name :

Mr. Madhuri Maneesh Chopra

Designation :

Director

Address :

Flat No 301, 3rd Floor, Whispering Palms, Welfare Co-operative Housing Society, Sector 12, Kharghar, Navi Mumbai - 410210 Maharashtra, India

Date of Birth/Age :

18.06.1976

Date of Appointment :

30.09.2005

DIN No.:

00146467

 

 

Name :

Mr. Puneet Brijmohan Chopra

Designation :

Director

Address :

Flat No. 302, Welfare Co-Operative Housing Society, 3rd Floor, Plot No 33, Sector 12, Kharghar, Navi Mumbai - 410210, Maharashtra, INDIA

Date of Birth/Age :

17.09.1973

Date of Appointment :

08.01.2004

DIN No.:

00041257

 

 

Name :

Mr. Girdher Gopal Vishwanath Mishra

Designation :

Director

Address :

M 16, Utaj Co-operative Housing Society Limited, Meghdoot George Nagar, J. B. Nagar, Andheri (East), Mumbai - 400059, Maharashtra, India

Date of Birth/Age :

21.08.1942

Date of Appointment :

30.09.2006

DIN No.:

01469277

           

 

KEY EXECUTIVES

 

Name :

Ms. Versha

Designation :

Account Assistance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Akshata Puneet Chopra

 

28000

Maneesh Brijmohan Chopra

 

28000

Brijmohan Harbanssingh Chopra

 

28000

Madhuri Maneesh Chopra

 

12000

Puneet Brijmohan Chopra

 

4000

 

 

 

Total

 

100000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cosmetic Products.

 

 

Exports :

 

Products :

  • Cosmetic Products

Countries :

  • Dubai
  • Angola

 

 

Terms :

 

Selling :

L/C Cash Credit

 

 

Purchasing :

L/C Cash Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Central Bank of India, Mayuresh Trade Centre (City Mall), Opposite ICL School, Beside APMC Fruit Market, Plot No.4, Sector-9, Vashi - 400703, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

OD with CBI - 1043807369

0.000

(0.001)

OD with CBI - 3015183043

0.000

(0.893)

OD with CBI - 3154977251

12.612

11.029

CBI loan A/C No. 321184776-3

21.750

0.000

Axis Bank maruti A star loan

0.108

0.174

Axis Bank maruti Omni loan 

0.000

0.044

Tata motor finance Nano loan

0.143

0.000

Axis bank maruti wagonr loan

0.168

0.230

 

 

 

Total

34.781

10.583

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nair and Associates

Chartered Accountants

Address :

A-108, Om Rachna Co-operative Housing Society Limited, Sector – 17, Vashi, Navi Mumbai – 400705, Maharashtra, India

PAN No.:

AADFN0372K

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

2.500

(b) Reserves & Surplus

15.307

8.135

10.322

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.307

18.135

12.822

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.781

10.583

2.991

(b) Deferred tax liabilities (Net)

0.000

0.085

0.151

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

34.781

10.668

3.142

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.451

0.050

0.050

(b) Trade payables

17.808

23.067

22.121

(c) Other current liabilities

0.403

0.199

0.576

(d) Short-term provisions

4.421

2.808

1.852

Total Current Liabilities (4)

26.083

26.124

24.599

 

 

 

 

TOTAL

86.171

54.927

40.563

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

41.824

9.110

9.618

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.783

0.749

0.800

(c) Deferred tax assets (net)

0.214

0.000

0.000

(d) Long-term Loan and Advances

12.570

10.999

5.765

(e) Other Non-current assets

0.305

0.115

0.115

Total Non-Current Assets

55.696

20.973

16.298

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.049

8.044

7.547

(c) Trade receivables

17.940

23.081

14.484

(d) Cash and cash equivalents

1.242

0.144

0.401

(e) Short-term loans and advances

3.244

2.685

1.833

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

30.475

33.954

24.265

 

 

 

 

TOTAL

86.171

54.927

40.563

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

164.167

151.450

95.212

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

15.276

12.409

8.739

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

1.404

1.288

1.319

 

 

 

 

 

 

DIRECTORS REMUNERATION

4.130

3.360

2.350

 

 

 

 

 

 

PROFIT BEFORE TAX

9.706

7.761

5.069

 

 

 

 

 

 

TAX                                                                 

2.804

2.438

1.633

 

 

 

 

 

 

PROFIT AFTER TAX

7.201

5.390

3.477

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

19.538

9.773

0.429

 

TOTAL EARNINGS

19.538

9.773

0.429

 

 

 

 

 

 

Earnings Per Share (Rs.)

72.01

53.90

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

11.40

14.33

12.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.43

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.51

0.59

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.30

0.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.500

10.000

10.000

Reserves & Surplus

10.322

8.135

15.307

Net worth

12.822

18.135

25.307

 

 

 

 

long-term borrowings

2.991

10.583

34.781

Short term borrowings

0.050

0.050

3.451

Total borrowings

3.041

10.633

38.232

Debt/Equity ratio

0.237

0.586

1.511

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

95.212

151.450

164.167

 

 

59.066

8.397

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

95.212

151.450

164.167

Profit

3.477

5.390

7.201

 

3.65%

3.56%

4.39%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

B. M. Chopra

3.111

0.013

Puneet Chopra

0.280

0.000

Madhuri Chopra

0.060

0.000

Sudesh Chopra

0.000

0.037

 

 

 

Total

3.451

0.050

 

OPERATIONS:

 

During the year under operation the company has achieved a turnover of Rs. 164.167 millions and maintained a net profit of Rs. 9.706 millions before tax. The company expects to improve on in the for income year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10336967

26/03/2013 *

82,500,000.00

CENTRAL BANK OF INDIA

MAYURESH TRADE CENTRE (CITY MALL), OPP. ICL SCHOOL, BESIDE APMC FRUIT MARKET, PLOT NO.4, SECTOR-9, VASHI, MAHARASHTRA - 400703, INDIA

B75391318

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office Equipment’s
  • Plant and Machinery
  • Furniture and fixture
  • Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.99

UK Pound

1

Rs. 99.10

Euro

1

Rs. 79.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.