MIRA INFORM REPORT

 

 

Report Date :

29.10.2014

 

IDENTIFICATION DETAILS

 

Name :

HIRA STEELS LIMITED

 

 

Formerly Known As :

HIRA ISPAT LIMITED

 

 

Registered Office :

720/1 Rawabhata, Industrail Area, Raipur – 493221, Chattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.08.1994

 

 

Com. Reg. No.:

10-008555

 

 

Capital Investment / Paid-up Capital :

Rs.112.660 Millions

 

 

CIN No.:

[Company Identification No.]

U27104CT1994PLC008555

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPH00234D

 

 

PAN No.:

[Permanent Account No.]

AAACH6166R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is mainly engaged in manufacturing of M.S. Bars (Round) in Coil, H.B. Wire and Generation of Electricity through Wind Mill

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Company has incurred loss from its operation in the year 2013. However, rating continue to derive strength from experience of promoters (Hira Group) and management in steel industry.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong promoter, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

09.04.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

09.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-7714082797)

 

 

LOCATIONS

 

Registered Office / Factory :

720/1 Rawabhata, Industrail Area, Raipur – 493221, Chhattisgarh, India

Tel. No. :

91-771-4082678 / 4082693

Fax No. :

91-771-4082693

E-Mail :

ycrao65@gmail.com

hirasteels_ryp@rediffmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Amit Agrawal

Designation :

Managing director

Address :

5, Park Street, Choubey Colony, Raipur - 492001, Chhattisgarh, India

Date of Birth/Age :

04.12.1974

Date of Appointment :

28.07.2004

DIN No. :

01075859

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104CT1994PLC008555

HIRA STEELS LIMITED

Managing director

01/04/13

28/07/04

-

Active

NO

2

U31102CT2004PLC017093

SAGAR ENERGY AND STEELS LIMITED

Director

10/11/04

10/11/04

-

Active

NO

3

U45201CT2004PTC017092

SITA REALTY PRIVATE LIMITED

Director

10/11/04

10/11/04

-

Active

NO

4

U45201CT2004PTC017094

NISHA REALTY PRIVATE LIMITED

Director

10/11/04

10/11/04

-

Converted to LLP and dissolved

NO

5

U07010CT2004PTC017136

TASHU REALTY PRIVATE LIMITED

Director

03/12/04

03/12/04

-

Active

NO

6

U07010CT2004PTC017139

AMIT REAL ESTATE PRIVATE LIMITED

Director

03/12/04

03/12/04

-

Converted to LLP and dissolved

NO

7

U07010CT2004PTC017137

ALOK REALTY PRIVATE LIMITED

Director

03/12/04

03/12/04

-

Active

NO

8

U27104CT2004PTC016362

HIRA GLOBAL Private Limited

Director

12/05/06

12/05/06

05/02/08

Active

NO

9

U02710CT2004PTC016332

HIRA GLOBAL MARKETING Private Limited

Director

12/05/06

12/05/06

29/11/10

Active

NO

10

U13100CT2006PTC020005

JAGADAMBA MINES PRIVATE LIMITED

Director

05/06/06

05/06/06

-

Active

NO

11

U40109CT2006PLC020063

HIM SAGAR ENERGY LIMITED

Director

30/08/06

30/08/06

01/11/12

Active

NO

12

U10101CT2006PLC020065

HIM SAGAR MINERALS LIMITED

Director

31/08/06

31/08/06

-

Active

NO

13

U45202CT2008PTC020729

RICHA REALCON PRIVATE LIMITED

Director

27/06/08

27/06/08

30/07/11

Active

NO

14

U45201CT2008PTC020728

JAGDAMBA REALCON PRIVATE LIMITED

Director

27/06/08

27/06/08

-

Active

NO

15

U45202CT2008PTC020727

JAGDISH REALTY PRIVATE LIMITED

Director

27/06/08

27/06/08

-

Converted to LLP and dissolved

NO

16

U40100CT2008PLC020819

JAGDAMBA URJA LIMITED

Director

22/08/08

22/08/08

-

Converted to LLP and dissolved

NO

17

U40100CT2008PLC020818

JAGDAMBA VIDYUT LIMITED

Director

22/08/08

22/08/08

-

Active

NO

18

U40108CT2008PLC020817

JAGDAMBA TRANSMISSION AND POWER LIMITED

Director

22/08/08

22/08/08

-

Converted to LLP and dissolved

NO

19

U27100CT2008PLC020858

NARMADA ISPAT LIMITED

Director

09/09/08

09/09/08

03/10/08

Active

NO

20

U27100CT2008PLC020862

NARMADA FERRO ALLOYS LIMITED

Director

09/09/08

09/09/08

-

Converted to LLP and dissolved

NO

21

U27100CT2008PLC020859

YAMUNA STEELS LIMITED

Director

09/09/08

09/09/08

-

Converted to LLP and dissolved

NO

22

U27100CT2008PLC020857

MAHANADI ISPAT LIMITED

Director

09/09/08

09/09/08

-

Active

NO

23

U27104CT1999PLC013744

JAGDAMBA POWER AND ALLOYS LIMITED

Director

28/09/11

04/04/11

03/07/12

Active

NO

24

U27310MH1985PLC037392

Bhadrawati Steel & Urja Limited

Director

25/04/11

25/04/11

27/04/11

Active

NO

25

U27106MH1986PLC039835

BHADRAWATI ISPAT & ENERGY LIMITED

Director

25/04/11

25/04/11

27/04/11

Active

NO

26

U70100CT2009PTC021458

M. T. REALTORS PRIVATE LIMITED

Director

08/03/13

08/03/13

-

Active

NO

27

AAA-0445

SHREE JAGDAMBA MINERAL RESOURCES LLP

Designated Partner

02/12/09

02/12/09

-

Active

NO

28

AAA-0453

SHREE JAGDAMBA ENERGY LLP

Designated Partner

04/12/09

04/12/09

-

Active

NO

29

AAA-3000

YAMUNA URJA LLP

Body corporate as Designated Partner

07/12/10

07/12/10

-

Active

NO

30

AAA-3027

SHREE JAGDAMBA SOLAR ENERGY LLP

Body corporate as Designated Partner

08/12/10

08/12/10

-

Under Process of Striking off

NO

31

AAA-3182

SHIVNATH ENERGY LLP

Body corporate as Designated Partner

23/12/10

23/12/10

-

Active

NO

32

AAA-3207

JAGDAMBA ENERGY LLP

Body corporate as Designated Partner

27/12/10

27/12/10

-

Active

NO

33

AAA-3381

JAGDAMBA URJA LLP

Designated Partner

13/01/11

13/01/11

-

Active

NO

34

AAA-3382

NARMADA FERRO ALLOYS LLP

Designated Partner

13/01/11

13/01/11

-

Active

NO

35

AAA-3387

JAGDAMBA TRANSMISSION AND POWER LLP

Designated Partner

13/01/11

13/01/11

-

Active

NO

36

AAA-3423

JAGDISH REALTY LLP

Designated Partner

18/01/11

18/01/11

-

Active

NO

37

AAA-3426

YAMUNA STEELS LLP

Designated Partner

18/01/11

18/01/11

-

Active

NO

38

AAA-4307

NISHA REALTY LLP

Designated Partner

31/03/11

31/03/11

-

Active

NO

39

AAC-0646

AMIT REAL ESTATE LLP

Designated Partner

07/02/14

07/02/14

-

Active

NO

 

 

Name :

Mr. Ajay Ahluwalia

Designation :

Whole-time directo

Address :

D - 143, M. R. Colony, Shailendra Nagar, Raipur - 492001, Chhattisgarh, India

Date of Birth/Age :

02.04.1960

Date of Appointment :

28.07.2004

DIN No. :

01067260

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26942CT1983PLC002273

HIRA INDUSTRIES LIMITED

Director

01/03/01

01/03/01

-

Amalgamated

NO

2

U27104CT1994PLC008555

HIRA STEELS LIMITED

Whole-time director

16/10/11

28/07/04

-

Active

NO

3

U27100CT2008PLC020858

NARMADA ISPAT LIMITED

Director

30/09/09

03/10/08

10/06/11

Active

NO

 

 

Name :

Mr. Ajay Dubey

Designation :

Director

Address :

Kachari Chowk, Jail Road, Raipur - 492001, Chhattisgarh, India

Date of Birth/Age :

26.07.1962

Date of Appointment :

03.07.2012

DIN No. :

01073809

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28112CT1987PLC003847

ALOK FERRO ALLOYS LIMITED

Director

05/05/05

05/05/05

-

Active

NO

2

U27100CT2008PLC020858

NARMADA ISPAT LIMITED

Director

28/09/11

20/05/11

-

Active

NO

3

U27100CT2009PLC021419

HIRA ALLOYS AND WIRES LIMITED

Director

27/09/11

20/05/11

-

Active

NO

4

U27104CT1999PLC013744

JAGDAMBA POWER AND ALLOYS LIMITED

Director

03/07/12

03/07/12

16/08/12

Active

NO

5

U27104CT1994PLC008555

HIRA STEELS LIMITED

Director

03/07/12

03/07/12

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Bajrang Lal Agrawal

100

Jagdish Prasad Agrawal

1211850

Narayan Prasad Agarwal

100

Kanika Agarwal

100

Hanuman Prasad Agrawal

200100

Hira Cement Limited, India

117500

Amit Agrawal

1122000

J.P. Agrawal, HUF

614000

H.P. Agrawal, HUF

100000

Godawari Power and lspat Limited

2240100

N.P.Agrawa1 HUF

200000

Ram Richhpal Agrawal HUF

1800000

Sita Devi Agrawal

1000000

Mamta Nath

200000

Dinesh Agrawal

100

Alok Agrawal,

810000

Bhadrawati Steel and Urja Limited

1460000

Bhadravati Ispat and Energy Limited

190000

 

 

Total

11265950

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

35.57

Directors or relatives of Directors

64.43

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is mainly engaged in manufacturing of M.S. Bars (Round) in Coil, H.B. Wire and Generation of Electricity through Wind Mill

 

 

Products :

Item Code No. (ITC Code)

Product Description

72170000

Bars and Rods of iron

98010003

Electricity

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • IDBI Bank Limited, Specialised Corporate Branch, First Floor, Simran Towers, Opposite LIC Main Building, Pandri, Raipur - 492001, Chhattisgarh, India
  • State Bank Of India, Commercial Branch, Ravi Bhawan, Jai Stambh Chowk, Raipur - 492001, Chattisgarh, India
  • Axis Bank Limited, Jeevan Bima Marg, Pandri, Raipur – 492001, Chhattisgarh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

37.065

54.535

Other loans and advances

10.868

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Foreign currency term loans from banks

0.000

200.237

Working capital loans from banks

183.022

158.543

 

 

 

Total

230.955

413.315

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Opsinghania and Company

Chartered Accountants

Address :

JDS Chambers, 1st Floor, 6-Central Avenue Choube Colony, Raipur - 492001, Chhattisgarh, India

Tel. No. :

91-771-4041235 / 4041236

Fax No. :

91-771-406216

E-Mail :

opsinghania.co@mail.com

PAN No. :

AAAFO3891P

 

 

Enterprises where control exist :

v  Hira Ferro Alloys Limited

v  Amit Real Estate Private Limited

v  Alok Ferro Alloys Limited

v  Jagdamba Power and Alloys Limited

v  Godawari Power and Ispat Limited

v  Him Sagar Energy

v  Hira Cement Limited

v  Jagdamba transmission and Power LLP

v  Jagdamba Urja LLP

v  Jagdamba Vidyut Limited

v  Jagdish Reality LLP

v  Jagdamba Mines Private Limited

v  Jagdamba Real Con Private Limited

v  Mahandi Ispat Limited

v  Narmada Ispat Limited

v  Narmada Ferro Alloys LLP

v  Yamuna Steels LLP

v  Richa Realcon Private Limited

v  Hira Global Marketing

 

 

Partnership firm :

v  Shivnath Minerals and Chemicals

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12750000

Equity Shares

Rs.10/- each

Rs.127.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11265950

Equity Shares

Rs.10/- each

Rs.112.660 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

112.660

112.660

96.160

(b) Reserves & Surplus

435.817

443.856

212.104

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

548.477

556.516

308.264

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.933

54.535

71.616

(b) Deferred tax liabilities (Net)

2.969

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.733

2.188

2.511

Total Non-current Liabilities (3)

53.635

56.723

74.127

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

747.884

610.670

166.501

(b) Trade payables

92.615

80.956

47.951

(c) Other current liabilities

36.539

25.307

22.861

(d) Short-term provisions

0.000

2.318

0.061

Total Current Liabilities (4)

877.038

719.251

237.374

 

 

 

 

TOTAL

1479.150

1332.490

619.765

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

269.437

151.153

165.720

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.246

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.250

0.750

0.750

(c) Deferred tax assets (net)

0.000

0.552

4.575

(d)  Long-term Loan and Advances

11.439

10.453

8.426

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

284.372

162.908

179.471

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

201.754

0.000

(b) Inventories

71.071

119.359

130.973

(c) Trade receivables

256.686

198.638

184.662

(d) Cash and cash equivalents

27.104

38.046

67.208

(e) Short-term loans and advances

839.165

611.356

56.973

(f) Other current assets

0.752

0.429

0.478

Total Current Assets

1194.778

1169.582

440.294

 

 

 

 

TOTAL

1479.150

1332.490

619.765

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

3265.148

2813.637

1918.203

 

 

Other Income

3.009

2.819

6.872

 

 

TOTAL                                    

3268.157

2816.456

1925.075

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2742.576

2365.801

1647.579

 

 

Purchases of Stock-in-Trade

280.351

219.568

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(22.000)

(6.396)

89.567

 

 

Employees benefits expense

24.108

19.317

16.244

 

 

Other expenses

176.979

144.607

105.634

 

 

TOTAL                                    

3202.014

2742.897

1859.024

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

66.143

73.559

66.051

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

39.837

39.744

16.460

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

26.306

33.815

49.591

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

30.827

27.291

29.452

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(4.521)

6.524

20.139

 

 

 

 

 

Less

TAX                                                                 

3.518

6.463

2.222

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(8.039)

0.061

17.917

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.62)

0.01

1.86

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.25)

0.00

0.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.14)

0.23

1.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.31)

0.49

3.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.01

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.45

1.20

0.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.63

1.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

96.160

112.660

112.660

Reserves & Surplus

212.104

443.856

435.817

Net worth

308.264

556.516

548.477

 

 

 

 

long-term borrowings

71.616

54.535

47.933

Short term borrowings

166.501

610.670

747.884

Total borrowings

238.117

665.205

795.817

Debt/Equity ratio

0.772

1.195

1.451

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1918.203

2813.637

3265.148

 

 

46.681

16.047

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1918.203

2813.637

3265.148

Profit

17.917

0.061

(8.039)

 

0.93%

0.00%

(0.25%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

564.862

251.890

 

 

 

Total

564.862

251.890

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10244589

18/10/2011 *

64,900,000.00

IDBI BANK LIMITED

SPECIALISED CORPORATE BANCH, FIRST FLOOR, SIMRAN TOWERS, OPP. LIC MAIN BUILDING, PANDRI, RAIPUR, Chhattisgarh - 492001, INDIA

B24818635

2

10211787

19/03/2014 *

150,000,000.00

IDBI BANK LIMITED

IDBI BANK LIMITED, SIMRAN TOWER, OPP. LIC MAIN BU 
ILDING, PANDRI, RAIPUR, Chhattisgarh - 492001, INDIA

C02649366

3

90207770

10/10/2014 *

206,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 2ND FLOOR, PUJARI CHAMBERS, PACHPEDI NAKA, RAIPUR, Chhattisgarh - 492001, INDIA

C29829108

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Land

œ  Buildings

œ  Plant and equipment

œ  Furniture and fixtures

œ  Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.98.93

Euro

1

Rs.77.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.