MIRA INFORM REPORT

 

 

Report Date :

29.10.2014

 

IDENTIFICATION DETAILS

 

Name :

JIGNESH AGENCY PRIVATE LIMITED

 

 

Registered Office :

14/15, Atlanta Estate, Hanuman Tekdi Road, Vitt Bhatti, Goregaon-Mulund Link Road, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.2010

 

 

Com. Reg. No.:

11-200857

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51109MH2010PTC200857

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ15022A

 

 

PAN No.:

[Permanent Account No.]

AACCJ3301J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in trading in Imported and Indian Laboratories Chemicals, Pharmaceuticals, Raw materials, Solvents, Scientific Lab Equipment and Glassware.

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 44000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

External borrowing of the company is huge which act as a threat to liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Niraj Oza

Designation :

Account Manager

Contact No.:

91-22-29276117

Date :

29.10.2014

 

 

LOCATIONS

 

Registered Office :

14/15, Atlanta Estate, Hanuman Tekdi Road, Vitt Bhatti, Goregaon-Mulund Link Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-29276117

Fax No.:

91-22-29276116

E-Mail :

jignesh@japl.org

niraj@japl.org

Website :

 

 

 

Branch 1 :

Shop No. 1, Tanvar House, Kripalpur Nest To Srikant Hospital, Nalagarh 174101

 

 

Branch 2 :

Located At :

 

  • Baddi
  • Vapi

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jignesh Umiyashankar Pathak

Designation :

Managing director

Address :

B/102, GODS Gift CHS Limited, Adarsh Dughdalaya Lane, Off Marve Road, Malad West, Mumbai -400064, Maharashtra, India 

Date of Birth/Age :

28.03.1965

Date of Appointment :

13.03.2010

DIN No. :

02888474

 

 

Name :

Mrs. Ashwini Jignesh Pathak

Designation :

Director

Address :

B/102, GODS Gift CHS Limited, Adarsh Dughdalaya Lane, Off Marve Road, Malad West, Mumbai -400064, Maharashtra, India 

Date of Birth/Age :

18.01.1967

Date of Appointment :

13.03.2010

DIN No. :

02888554

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Niraj Oza

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

 

Ashwini Jignesh Pathak

5000

Jignesh Umiyashankar Pathak

5000

 

 

Total

10000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in trading in Imported and Indian Laboratories Chemicals, Pharmaceuticals, Raw materials, Solvents, Scientific Lab equipment and Glassware.

 

 

Imports :

 

Products :

Lab Chemicals

Countries :

Gulf

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Aventas Material India  Private Limited

 

 

Customers :

Macleods Pharma

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Bank overdraft from Bank

5.946

5.911

Cash Credit from bank [Secured hypothecation of stock and book debt]

14.421

9.630

Total

20.367

15.541

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Desai and Bhagtaney

Chartered Accountant

Address :

202, C Wing, Twin Arcade, Military Road, Marol, Andheri (East), Mumbai - 400059 Maharashtra, India

Tel. No.:

91-22-6938559 / 6923751

Fax No.:

91-22-6915330

E-Mail :

dnb1@vsnl.com

PAN No.:

AAAFD4607L

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

15.011

8.637

6.907

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.111

8.737

7.007

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

51.547

47.174

40.345

(b) Deferred tax liabilities (Net)

0.018

0.023

0.007

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

51.565

47.197

40.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.367

15.541

5.601

(b) Trade payables

41.606

28.498

25.415

(c) Other current liabilities

3.855

5.628

3.332

(d) Short-term provisions

3.800

3.200

2.250

Total Current Liabilities (4)

69.628

52.867

36.598

 

 

 

 

TOTAL

136.304

108.801

83.957

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.002

1.493

1.423

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.712

2.217

1.767

(e) Other Non-current assets

0.014

0.016

0.836

Total Non-Current Assets

6.728

3.726

4.026

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

32.339

26.021

21.347

(c) Trade receivables

78.632

59.407

44.729

(d) Cash and cash equivalents

10.901

10.799

9.492

(e) Short-term loans and advances

5.213

7.227

4.363

(f) Other current assets

2.491

1.621

0.000

Total Current Assets

129.576

105.075

79.931

 

 

 

 

TOTAL

136.304

108.801

83.957

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

302.719

225.427

203.901

 

Other Income

 

 

 

 

TOTAL

302.719

225.427

203.901

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

293.512

222.731

196.703

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.207

2.696

7.198

 

 

 

 

 

Less

TAX

2.833

0.966

2.257

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

6.374

1.730

4.941

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

8.637

6.907

1.966

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.011

8.637

6.907

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

25.562

19.694

 NA

 

TOTAL EARNINGS

25.562

19.694

 NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Traded Goods

0.000

4.908

  NA

 

TOTAL IMPORTS

0.000

4.908

 NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

637.40

173.00

494.10

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

2.11

0.77

2.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.75

2.48

8.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61

0.31

1.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.76

7.18

6.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.99

2.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

6.907

8.637

15.011

Net worth

7.007

8.737

15.111

 

 

 

 

long-term borrowings

40.345

47.174

51.547

Short term borrowings

5.601

15.541

20.367

Total borrowings

45.946

62.715

71.914

Debt/Equity ratio

6.557

7.178

4.759

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

203.901

225.427

302.719

 

 

10.557

34.287

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

203.901

225.427

302.719

Profit

4.941

1.730

6.374

 

2.42%

0.77%

2.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10430282

31/05/2013

25,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B76802891

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Directors

51.000

47.174

 

 

 

Total

51.000

47.174

 

CORPORATE INFORMATION

The Company is having its registered office address at 14/15, Atlanta Estate, Hanuman Tekdi Road, Vitt Bhatti, Goregaon Mulund Link Road, Goregaon (East), Mumbai - 400 063 and branches at Baddi and Vapi. The principal activity of the Company comprises trading in Imported and Indian Laboratories Chemicals, Pharmaceuticals, Raw materials, Solvents, Scientific Lab Equipments and Glassware.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.98.93

Euro

1

Rs.77.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.