MIRA INFORM REPORT

 

 

Report Date :

29.10.2014

 

IDENTIFICATION DETAILS

 

Name :

KISHOR PUMPS PRIVATE LIMITED

 

 

Registered Office :

A-13/H MIDC, Pimpri, Pune – 411018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.09.1965

 

 

Com. Reg. No.:

11-013333

 

 

Capital Investment / Paid-up Capital :

Rs.9.722 Millions

 

 

CIN No.:

[Company Identification No.]

U31909PN1965PTC013333

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK05268E

 

 

PAN No.:

[Permanent Account No.]

AABCK0619B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all types of pumps and spares.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per Registrar of Companies the date of Balance sheet i.e., Financials filed is shown as 31st March, 2014 but the documents related to the financials for the year 2014 are not available from any sources.

 

As per available financial of 2013, Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramkumar Nadumula

Designation :

Branch Manager of Andhra Pradesh Office

Contact No.:

91-9885055571

Date :

29.10.2014

 

 

LOCATIONS

 

Registered Office :

A-13/H MIDC, Pimpri, Pune – 411018, Maharashtra, India

Tel. No.:

91-20-27473570

Mobile No.:

91-9885055571 (Mr. Ramkumar Nadumula)

Fax No.:

91-20-27470570

E-Mail :

ravikumar.nadumula@kishorpumps.com

laxman.nyayadhish@kishorpumps.com

Website :

www.kishorpumps.com

Location :

Owned

 

 

Corporate Office :

22, Barve Complex, 1170/1, J. M. Road, Shivaji Nagar, Pune – 411005, Maharashtra, India

Tel. No.:

91-20-25535129

 

 

Factory :

675/2, Pune Nashik Highway, Kuruli (Chakan), Pune – 410501, Maharashtra, India

 

 

Branches :

Located at:

 

·         Andhra Pradesh

·         Telangana

·         Chennai

·         Mumbai

·         Delhi

·         Kolkata

·         Vadodara

 

 

 

 

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Kishor Narayan Desai

Designation :

Managing Director

Address :

132/2 Kishor Iti Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

15.11.1957

Date of Appointment :

01.10.1979

DIN No.:

00108543

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN1965PTC013333

KISHOR PUMPS PRIVATE LIMITED

Managing director

01/10/1979

01/10/1979

-

Active

NO

2

U65993MH1983PTC029277

NALINI NARAYAN INVESTMENT PVT LTD

Director

08/02/1983

08/02/1983

-

Active

NO

3

U32109PN1988PTC048151

SHALIN ELECTROMECH PRIVATE LIMITED

Director

18/07/1988

18/07/1988

-

Active

NO

4

U25199PN1996PTC096476

KISHOR VALVES PRIVATE LIMITED

Director

22/01/1996

22/01/1996

-

Active

NO

5

U29100MH1997PTC111528

ENCARE ELECTROMECH Private Limited

Director

14/02/2009

24/10/1997

-

Active

NO

6

U29120PN2001PTC016295

NEERA PUMPS & VALVES PRIVATE LIMITED

Director

03/07/2001

03/07/2001

-

Active

NO

7

U74999PN2001PTC016294

KISHOR ENCARE GLOBAL PRIVATE LIMITED

Director

03/07/2001

03/07/2001

-

Active

NO

8

U29100PN2005PTC020805

FLOWCARE (INDIA) PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

9

U27106PN2005PTC020927

SARAS FINECAST PRIVATE LIMITED

Director

24/06/2005

24/06/2005

-

Active

NO

10

U28910PN2000PTC015281

Saras Techparts Private Limited

Director

01/06/2006

01/06/2006

-

Active

NO

11

U29100PN2008PTC132740

KISHOR METRO PUMPS PRIVATE LIMITED

Director

05/09/2008

05/09/2008

-

Active

NO

12

U74999PN2008PTC142918

Encare Earth Solutions Private Limited

Director

11/09/2008

11/09/2008

-

Active

NO

 

 

Name :

Mrs. Bhagyashree Kishor Desai

Designation :

Director

Address :

37/5, Padmini Lane 10, Prabhat Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

14.02.1958

Date of Appointment :

26.06.1990

DIN No.:

00165573

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN1965PTC013333

KISHOR PUMPS PRIVATE LIMITED

Director

26/06/1990

26/06/1990

-

Active

NO

2

U25199PN1996PTC096476

KISHOR VALVES PRIVATE LIMITED

Director

22/01/1996

22/01/1996

-

Active

NO

3

U29100MH1997PTC111528

ENCARE ELECTROMECH Private Limited

Director

17/09/1998

17/09/1998

25/03/2009

Active

NO

4

U28910PN2000PTC015281

Saras Techparts Private Limited

Director

05/09/2000

05/09/2000

-

Active

NO

5

U29100PN2005PTC020805

FLOWCARE (INDIA) PRIVATE LIMITED

Director

30/05/2005

30/05/2005

-

Active

NO

6

U91990PN2013NPL148712

INDIAN FILM TELEVISION ENTERTAINMENT ASSOCIATION

Director

04/09/2013

04/09/2013

-

Active

NO

7

U74999PN2001PTC016294

KISHOR ENCARE GLOBAL PRIVATE LIMITED

Additional director

15/11/2013

15/11/2013

-

Active

NO

 

 

Name :

Mr. Siddharth Kishor Desai

Designation :

Director

Address :

759/117, Deccan Gymkhana, Prabhat Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

12.06.1984

Date of Appointment :

01.04.2008

DIN No.:

00169175

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN1965PTC013333

KISHOR PUMPS PRIVATE LIMITED

Whole-time director

01/04/2008

01/01/2003

-

Active

NO

2

U28910PN2000PTC015281

Saras Techparts Private Limited

Director

27/10/2003

27/10/2003

-

Active

NO

3

U27106PN2005PTC020927

SARAS FINECAST PRIVATE LIMITED

Director

24/06/2005

24/06/2005

-

Active

NO

4

U65993MH1983PTC029277

NALINI NARAYAN INVESTMENT PVT LTD

Director

30/09/2008

01/04/2008

-

Active

NO

5

U32109PN1988PTC048151

SHALIN ELECTROMECH PRIVATE LIMITED

Director

30/09/2008

01/04/2008

-

Active

NO

6

U29120PN2001PTC016295

NEERA PUMPS & VALVES PRIVATE LIMITED

Director

12/09/2008

01/04/2008

-

Active

NO

7

U74999PN2001PTC016294

KISHOR ENCARE GLOBAL PRIVATE LIMITED

Managing director

01/01/2009

01/04/2008

-

Active

NO

8

U29100PN2008PTC132740

KISHOR METRO PUMPS PRIVATE LIMITED

Director

05/09/2008

05/09/2008

-

Active

NO

9

U74999PN2008PTC142918

Encare Earth Solutions Private Limited

Director

11/09/2008

11/09/2008

-

Active

NO

10

U29100MH1997PTC111528

ENCARE ELECTROMECH Private Limited

Director

29/09/2009

25/03/2009

-

Active

NO

 

 

Name :

Mr. Sunil Babasaheb Sawant

Designation :

Director

Address :

Flat No - 17, Jaltrang Apartment, Prabhat Road, Lane No - 01, Opposite Tilak Tank, Pune – 411004, Maharashtra, India

Date of Birth/Age :

12.01.1967

Date of Appointment :

28.09.2012

DIN No.:

05348054

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN1965PTC013333

KISHOR PUMPS PRIVATE LIMITED

Director

28/09/2012

10/08/2012

-

Active

NO

 

 

Name :

Mr. Shirish Ajagaonkar Shantaram

Designation :

Director

Address :

Shree Niwas Plot No. 4 Sector No. 30/32, PC NTDA Walhekar Wadi, Chinchwad, Pune – 411033, Maharashtra, India

Date of Birth/Age :

25.10.1959

Date of Appointment :

01.10.2013

DIN No.:

03284863

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN1965PTC013333

KISHOR PUMPS PRIVATE LIMITED

Additional director

01/10/2013

01/10/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramkumar Nadumula

Designation :

Branch Manager of Andhra Pradesh Office

 

 

MAJOR SHAREHOLDERS

 

AS ON 28.09.2013

 

Names of Shareholders

 

No. of Shares

Sudha Madhukar Madan

42

Narayan Narsinh Desai (HUF)

786

Kishor Narayan Desai

7359

Ajayya Madhukar Madan

10

Kamalakar Narsinh Desai

90

Nalini Narayan  Investment Private Limited

584

Kishor Narayan Desai (HUF)

106

Bhaskar Kashinath Walwalkar

24

Pradeep Kalyanchand Chordia

70

Usha Gajanan Desai

16

Bhagyashee Kishor Desai

8

Kishor Narayan Desai Jointly with Siddharth Kishor Desai

54

Mohan Krishnarao Desai

28

Shreenivas Krishnarao Desai

28

Swati Vivek Stalekar

30

Keshav Gurunath Shette

51

Keshav Gurunath Shette Jointly with Rajan Keshav Shette

81

Narayan Narsinh Desa Jointly with Kishor Narauyan Desai

1

Vasudha Shaym Abhyankat

54

Siddharth Kishor Desai

300

 

 

Total

9722

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.09.2013

 

Category

Percentage

Bodies corporate

6.00

Directors or relatives of Directors

88.60

Other top fifty shareholders

5.40

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all types of pumps and spares.

 

 

Exports :

 

Products :

Finish Goods

Countries :

Dubai

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         The Saraswat Co-operative Bank Limited, Rasec Branch F C Road, Pune – 411004, Maharashtra, India

·         State Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Cash credit from bank

61.300

36.288

Bills Discounted

14.771

0.000

Over draft against fixed deposits

2.518

2.493

 

 

 

Total

78.589

38.781

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kulkarni and Khanolkar

Chartered Accountants

Address :

Bell Building, Sir Phirozshah Mehta Road, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AAAFK2921N

 

 

Associates :

·         Shalin Electromech Private Limited

·         Business Facilities and Services

·         Kishor Encare Global Private Limited

·         Kishor Metro Pumps Private Limited

·         Saras Finecast Private Limited

·         Flowcare (India) Private Limited

·         Neera Pumps and Valves Private Limited

·         Saras Techparts Private Limited

·         Encare Electromech Private Limited

·         Nalini Narayan Investment Private Limited

·         Encare Earth Solutions Private Limited

·         N. N. Desai Family Trust

 


 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs1000/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9722

Equity Shares

Rs.1000/- each

Rs.9.722 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.722

9.722

9.722

(b) Reserves & Surplus

183.394

166.280

144.363

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

193.116

176.002

154.085

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.293

56.624

48.386

(b) Deferred tax liabilities (Net)

5.656

7.120

7.055

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.605

0.141

0.210

Total Non-current Liabilities (3)

58.554

63.885

55.651

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

78.589

38.781

51.172

(b) Trade payables

214.643

182.663

82.579

(c) Other current liabilities

97.046

45.009

53.905

(d) Short-term provisions

34.854

35.987

21.490

Total Current Liabilities (4)

425.132

302.440

209.146

 

 

 

 

TOTAL

676.802

542.327

418.882

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55.110

54.768

59.102

(ii) Intangible Assets

1.226

1.990

2.460

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.425

0.425

0.425

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

60.950

64.578

53.152

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

117.711

121.761

115.139

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.627

15.841

41.001

(c) Trade receivables

531.057

385.881

243.517

(d) Cash and cash equivalents

8.037

12.148

8.872

(e) Short-term loans and advances

14.370

6.696

10.353

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

559.091

420.566

303.743

 

 

 

 

TOTAL

676.802

542.327

418.882

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

427.227

524.800

392.800

 

 

Other Income

3.793

3.330

2.919

 

 

TOTAL                                              (A)

431.020

528.130

395.719

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                              (B)

385.221

474.183

360.449

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

45.799

53.947

35.270

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10.811

8.701

8.171

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

34.988

45.246

27.099

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

6.858

7.409

8.097

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

28.130

37.837

19.002

 

 

 

 

 

Less

TAX                                                                  (H)

9.535

14.564

6.806

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

18.595

23.273

12.196

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

113.946

92.614

81.210

 

 

 

 

 

Add

Excess Provision for Tax for Earlier Years

(0.124)

0.000

1.425

 

 

 

 

 

Add

Export Incentive Reserve

0.000

0.000

0.566

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.500

0.585

1.427

 

 

Dividend

1.167

1.167

1.167

 

 

Corporate Tax on Dividend

0.189

0.189

0.189

 

BALANCE CARRIED TO THE B/S

130.561

113.946

92.614

 

 

 

 

 

 

Earnings in foreign currency (F.O.B. Value)

5.408

27.328

NA

 

 

 

 

 

 

C.I.F. Value of imports

4.215

4.859

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1913.00

2394.00

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

500.000

 

Expected Sales (2014-2015): Rs.800.000 Millions

 

The above information has been parted by Mr. Ravikumar Nadumula (Branch Manager of Andhra Pradesh Office)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.31

4.41

3.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.58

7.21

4.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.16

6.98

4.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.21

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.67

0.54

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.39

1.45

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

9.722

9.722

9.722

Reserves & Surplus

144.363

166.280

183.394

Net worth

154.085

176.002

193.116

 

 

 

 

long-term borrowings

48.386

56.624

50.293

Short term borrowings

51.172

38.781

78.589

Total borrowings

99.558

95.405

128.882

Debt/Equity ratio

0.646

0.542

0.667

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

392.800

524.800

427.227

 

 

33.605

(18.592)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

392.800

524.800

427.227

Profit

12.196

23.273

18.595

 

3.10%

4.43%

4.35%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Fixed Deposits

47.733

54.204

Inter Corporate Deposits

2.560

2.420

 

 

 

Total

50.293

56.624

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10469952

26/12/2013

760,448.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

2ND FLOOR ABOVE F C ROAD BRANCH GANESHWADI, OPP H
OTEL VAISHALI SHIVAJI NAGAR, PUNE, MAHARASHTRA - 411004, INDIA

B93421337

2

10399129

29/12/2012

7,200,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY,
PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE, MAHARA
SHTRA - 411003, INDIA

B66509969

3

10399310

29/12/2012

12,800,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY,
PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE, MAHARA
SHTRA - 411003, INDIA

B66510082

4

90092034

29/12/2012 *

110,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY,
PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE, MAHARA
SHTRA - 411003, INDIA

B66510876

5

90088568

09/01/2003

8,500,000.00

THE SARASWAT CO-OP. BANK LTD

PIMPRI BRANCH, PUNE, MAHARASHTRA - 411018, INDIA

-

6

80066083

29/12/2012 *

20,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE, MAHARASHTRA - 411003, INDIA

B66658808

7

90089796

28/10/1995 *

15,000,000.00

STATE BANK OF INDIA

TILAK MARG BRANCH, PUNE, MAHARASHTRA, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fixture

·         Electrical Installations

·         Plant and Machinery

·         Computer

·         Vehicles

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.23

UK Pound

1

Rs.98.53

Euro

1

Rs.77.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.