MIRA INFORM REPORT

 

 

Report Date :

29.10.2014

 

IDENTIFICATION DETAILS

 

Name :

MUBEA SUSPENSION INDIA LIMITED (w.e.f.24.03.2010)

 

 

Formerly Known As :

PIRANGUT SRINGS LIMITED (w.e.f.22.10.2009)

 

TC SPRINGS LIMITED

 

TC SPRINGS PRIVATE LIMITED

 

 

Registered Office :

Survey No. 1072, Post Pirangut, Taluka, Mulshi, Pune - 412111, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.03.1999

 

 

Com. Reg. No.:

11-014564

 

 

Capital Investment / Paid-up Capital :

Rs. 200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1999PTC014564

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNET01287G

 

 

PAN No.:

[Permanent Account No.]

AAACT9025D

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturing Car Suspension Related Products Like Coil Springs, Torsion Springs and Stabilizer Bars.

 

 

No. of Employees :

Information declined by management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 40000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Dinesh Kasture

Contact No.:

91-9158000324

Date :

28.10.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 1072, Post Pirangut, Taluka, Mulshi, Pune-412111, Maharashtra, India.

Tel. No.:

91-20-66753100

Fax No.:

Not Available

E-Mail :

devendracs@gmail.com

 

 

DIRECTORS

 

As On 30.09.2013

 

Name :

Jan Wolfgang Dohna

Designation :

Director

Address :

1, Bis Rus De Moulins A Vent, Fontenay Aux Roses, 92260, France.

Date of Birth/Age :

03.05.1959

Date of Appointment :

12.01.2012

DIN No.:

01757632

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2007PTC174465

Mubea Automotive India Private Limited

Director

16/09/2008

17/10/2007

-

Active

NO

2

U34300PN1999PTC014564

MUBEA SUSPENSION INDIA Private Limited

Director

28/09/2010

12/01/2010

-

Active

NO

 

 

Name :

Sushil Kumar Bhatia

Designation :

Director

Address :

D-192, Saket, New Delhi, 110017, Delhi, India

Date of Birth/Age :

30.08.1945

Date of Appointment :

12.01.2012

DIN No.:

01757707

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2007PTC174465

Mubea Automotive India Private Limited

Director

16/09/2008

17/10/2007

-

Active

NO

2

U34300PN1999PTC014564

MUBEA SUSPENSION INDIA Private Limited

Director

31/12/2011

12/01/2010

-

Active

NO

 

 

Name :

Dr. Thomas Hugo Muhr

Designation :

Director

Address :

Muhlhardt 45, Attendorn, 57439

Date of Birth/Age :

17.06.1963

Date of Appointment :

12.01.2010

DIN No.:

01757711

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2007PTC174465

Mubea Automotive India Private Limited

Director

16/09/2008

17/10/2007

-

Active

NO

2

U34300PN1999PTC014564

MUBEA SUSPENSION INDIA Private Limited

Director

28/09/2010

12/01/2010

-

Active

NO

 

 

Name :

Hartmut Salije

Designation :

Director

Address :

Bonifaciusstrabe, 8. Erfurt, D99084

Date of Birth/Age :

09.05.1956

Date of Appointment :

12.01.2010

DIN No.:

01887316

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2007PTC174465

Mubea Automotive India Private Limited

Managing director

22/11/2007

21/11/2007

01/10/2013

Active

NO

2

U34300PN1999PTC014564

MUBEA SUSPENSION INDIA Private Limited

Director

28/09/2010

12/01/2010

01/10/2013

Active

NO

 

 

Name :

Subodh Chandrakant Korde

Designation :

Managing Director

Address :

Plot No.3, Plateau Palms, Behind Gangapur Police Station, Sawarkar Nagar, Gangapur Road, Nashik – 422013, Maharashtra, India

Date of Birth/Age :

15.06.1961

Date of Appointment :

01.01.2013

DIN No.:

06425851

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300PN1999PTC014564

MUBEA SUSPENSION INDIA Private Limited

Managing director

30/09/2013

01/01/2013

-

Active

NO

2

U74999DL2007PTC174465

Mubea Automotive India Private Limited

Managing director

30/09/2013

01/01/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mubea Engineering AG

19999400

Mubea Engineering AG Jointly with Muhr And Bender KG

150

Mubea Engineering AG Jointly With Mubea International GMBH

150

Mubea Engineering AG Jointly With Mubea Tellerfedm GMBH

100

Mubea Engineering AG Jointly With Mubea Fahtweksfedern GMBH

100

Mubea Engineering AG Jointly With Mubea Motorkomponten GMBH

50

Mubea Engineering AG Jointly With Mubea Maschinebau GMBH

10

 

 

Total

20000000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Car Suspension Related Products Like Coil Springs, Torsion Springs and Stabilizer Bars.

 

 

Products :

·         Stabilizer Bars

·         Belt Tensioner Systems

·         Suspension Coil Springs

·         Tailor Rolled+00 Products

·         Fiber Composite Springs

·         Valve Springs

·         Seat Components

·         System Components

 

Product description

ITC Code

Spring Coils

72253010

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Torsion Bars

Nos

1,20,000

202

Coil Springs

Nos

9,00,000

1,256

Stabilizer Bars

Nos

4,80,000

1,572

Others

Nos

NA

114

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management.

 

 

Bankers :

State Bank of India, Industrial Finance Branch, Wakdewadi, Pune – 411003, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Term Loan

245.507

0.000

 

 

 

Total

245.507

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountants

PAN No.:

AAAFW4298E

 

 

Ultimate Holding Company :

Muhr Und Bender KG

 

 

Holding Company :

Mubea Enginerring AG

 

 

Fellow Subsidiary

Company :

·         Mubea Suspension Components Japan Company Limited

·         Mubea IT Spring Wire S.R.O.

·         Mubea Inc

·         Mubea Automotive Components (Taicang) Company Limited

·         Mubea Iberia S.A.

·         Mubea Automotive India

·         Private Limited U74999dl2007ptc174465

·         Mubea Hzp S.R.O.

·         Mubea Italia S.R.L

·         Mubea Spol S.R.O.

·         Mubea Fahrwerksfedern Gmbh

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :  Rs. 335.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 331.579 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

200.000

200.000

(b) Reserves & Surplus

(183.287)

(34.529)

35.023

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.713

165.471

235.023

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

431.728

25.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.384

0.300

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.160

1.681

0.000

Total Non-current Liabilities (3)

431.888

27.065

0.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

245.507

0.000

0.000

(b) Trade payables

281.794

329.340

84.658

(c) Other current liabilities

26.732

65.545

46.946

(d) Short-term provisions

8.907

17.117

4.741

Total Current Liabilities (4)

562.940

412.002

136.345

 

 

 

 

TOTAL

1011.541

604.538

371.668

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

215.741

171.084

99.899

(ii) Intangible Assets

0.754

0.390

1.838

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

10.348

0.000

69.755

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

347.472

20.536

1.492

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

574.315

192.010

172.984

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

148.369

251.980

80.369

(c) Trade receivables

124.802

115.016

70.949

(d) Cash and cash equivalents

83.012

22.382

30.533

(e) Short-term loans and advances

81.043

23.150

16.833

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

437.226

412.528

198.684

 

 

 

 

TOTAL

1011.541

604.538

371.668

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

877.404

699.087

641.869

 

 

Other Income

9.488

2.926

0.815

 

 

TOTAL                                     (A)

886.892

702.013

642.684

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

650.452

457.951

406.881

 

 

Purchase of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.211)

(12.295)

(3.267)

 

 

Employees benefit expenses

62.723

56.912

50.877

 

 

Other expenses

288.424

232.473

164.455

 

 

TOTAL                                     (B)

995.388

735.041

618.946

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(108.496)

(33.028)

23.738

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.520

6.497

0.872

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(118.016)

(39.525)

22.866

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.173

25.456

26.609

 

 

 

 

 

Less/ Add

PRIOR PERIOD ITEMS BEFORE TAX

(0.552)

(1.987)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

(147.741)

(66.968)

(3.743)

 

 

 

 

 

Less

TAX                                                                  (H)

1.016

2.584

4.931

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(148.757)

(69.552)

(8.674)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

235.605

32.353

 

Components and Stores parts

NA

5.720

0.523

 

Capital Goods

NA

0.489

44.229

 

TOTAL IMPORTS

NA

241.814

77.105

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.44)

(3.48)

(0.43)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(16.77)

(9.91)

(1.35)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(16.84)

(9.58)

(0.58)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(14.76)

(11.08)

(1.24)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(8.84)

(0.40)

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

40.52

0.15

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

1.00

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.000

200.000

200.000

Reserves & Surplus

35.023

(34.529)

(183.287)

Net worth

235.023

165.471

16.713

 

 

 

 

long-term borrowings

0.000

25.000

431.728

Short term borrowings

0.000

0.000

245.507

Total borrowings

0.000

25.000

677.235

Debt/Equity ratio

0.000

0.151

40.521

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

641.869

699.087

877.404

 

 

8.914

25.507

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

641.869

699.087

877.404

Profit/(Loss)

(8.674)

(69.552)

(148.757)

 

(1.35%)

(9.95%)

(16.95%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90091340

02/09/2000

40,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, WAKDEWADI, PUNE, Mahar 
ashtra - 411003, INDIA

-

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advance from Others

431.728

25.000

 

 

 

Total

431.728

25.000

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Factory Building

·         Plant and Equipment

·         Computer Software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.35

UK Pound

1

Rs. 98.93

Euro

1

Rs. 77.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.