MIRA INFORM REPORT

 

 

Report Date :

29.10.2014

 

IDENTIFICATION DETAILS

 

Name :

RAM RATNA WIRES LIMITED

 

 

Registered Office :

Ram Ratna House, Victoria Mill Compound, Oasis Complex, Pandurang Budhakar Marg, Worli, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.07.1992

 

 

Com. Reg. No.:

11-067802

 

 

Capital Investment / Paid-up Capital :

Rs. 110.000 Millions

 

 

CIN No.:

[Company Identification No.]

L31300MH1992PLC067802

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14507D

 

 

PAN No.:

[Permanent Account No.]

AAACR2638C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Enameled Wires and Strips. 

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Overall financial position of the company is above average.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 26, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 26, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative [Contact No.: 91-22-24924144]

 

LOCATIONS

 

Registered Office :

Ram Ratna House, Victoria Mill Compound, Oasis Complex, Pandurang Budhakar Marg, Worli, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-24924144/ 24949009

Fax No.:

91-22-24910819

E-Mail :

ramesh.chamadia@ramratna.com

lata.kotian@ramratna.com

Website :

http://www.ramratna.com

Location :

Owned

 

 

Corporate Office :

305/A, Windsor Plaza, R.C. Dutt Road, Alkapuri, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2321891/ 2/ 3

Fax No.:

91-265-2321894

 

 

Factory 1 :

Survey No. 212/2, Near Dadra Check Post, Village Dadra, Silvassa - 396193, U.T. of Dadra and Nagar Haveli, India

 

 

Factory 2 :

Salasar Copper

Survey No. 142/2, Madhuban Dam Road, Village Rakholi, Silvassa - 396240, U.T. of Dadra and Nagar Haveli, India

 

 

Factory 3 :

Salasar Copper (Unit -2)

Survey No. 212/2, Near Dadra Check Post, Village Dadra, Silvassa - 396193, U.T. of Dadra and Nagar Haveli, India

 

 

Branch Offices :

Located at:

 

·         Ahmedabad

Amritsar

Bangalore

Bhubaneshwar

Chandigarh

Chennai

Coimbatore

Guwahati

Indore

Jaipur

Jalandhar

Ernakulam

Kolkata

Lucknow

Ludhiana

Madurai

Mangalore

Delhi

Patiala

Pune

Rajkot

Sangrur

Secundrabad

Silvassa

Surat

Vadodara

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Rameshwarlal Kabra

Designation :

Chairman

 

 

Name :

Mr. Tribhuvanprasad Kabra

Designation :

Managing Director

 

 

Name :

Mr. Mahendra Kumar Kabra

Designation :

Director

Date of Birth/Age :

13.05.1957

Qualification :

Licentiate Mechanical Engineer, Industrialist

Experience :

He has over 25 years of experience in the wire industry. He has knowledge of extrusion line, insulation and enamelled wire. He has successfully led many projects and has been an inspiration for his team members.

Date of Appointment :

21.07.1992

Other Directorship :

·         RR Kabel Limited

Ram Ratna Research and Holdings Private Limited

Ram Ratna Infrastructure Private Limited

World Electrical Hub Private Limited

RR Switchgear Private Limited

Ram Ratna Electricals Limited

MEW Electricals Limited

Global Electrical Factory (India) Limited

Jag-Bid Finvest Private Limited

Kabel Buildcon Solutions Private Limited

RSquare Reality Private Limited

RR Parkon Private Limited

 

 

Name :

Mr. Satyanarayan Loya

Designation :

Director

Date of Birth/Age :

05.04.1930

Qualification :

Consultant (Marketing and Finance)

Experience :

He was associated with a renowned group in textile and paper industry for over 50 years.

Date of Appointment :

29.09.1993

Other Directorship :

·         RR Kabel Limited

Kabel Buildcon Solutions Private Limited

Pap-Print (India) Private Limited

 

 

Name :

Mr. Mukund Chitale

Designation :

Director

Date of Birth/Age :

16.11.1949

Qualification :

B. Com., F.C.A Practising Chartered Accountant

Experience :

He is a practicing Chartered Accountant since 1973. He was President of ICAI during 1997-98, a member of the Central Council of ICAI during 1985-98 and Chairman of WIRC of ICAI during 1984-85. He was a Member of the International Auditing Practices Committee of the International Federation of Accountants during 1998- 2000. He was appointed as Chairman of the National Advisory Committee on Accounting Standards by the Ministry of Corporate Affairs in 2011.

 

He has also been a Member of various Committees set up by SEBI, RBI and the

Central Government. He is presently a Member of –

 

i) Governing Council of Banking Codes and Standards Board of India;

ii) Group for Amalgamation of Urban Cooperative Banks.

 

He is an Independent Director on the Boards of various companies. He is also connected with various social organizations.

Date of Appointment :

28.12.2005

Other Directorship :

·         ASREC (India) Limited

Essel Propack Limited

ONGC Petro Additions Limited

ONGC Mangalore Petrochemicals Limited

Foseco India Limited

Itz Cash Card Limited

Larsen and Toubro Limited

Principal PNB Asset Management Company Private Limited

Larsen and Toubro Infotech Limited

L and T General Insurance Company Limited

 

 

Name :

Dr. Ajai Singh

Designation :

Director

 

 

Name :

Mr. Naveen Kumar Mandhana

Designation :

Director

 

 

Name :

Mr. Sandeep Jhanwar

Designation :

Director

 

 

Name :

Mr. R. Kannan

Designation :

Director

 

 

Name :

Mr. Prashant Deshpande (w.e.f. 06.11.2012)

Designation :

Additional Director

Date of Birth/Age :

19.02.1945

Qualification :

B.E. (Elec.), M.B.A., P.G. – Power Systems

Experience :

He has over 40 years of experience in the Electrical Industry.

Date of Appointment :

06.11.2012

 

 

Name :

Kirtidevi Kabra ( w.e.f. 29th July, 2014 )

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh Chamadia

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

8571800

38.96

Bodies Corporate

6087554

27.67

Sub Total

14659354

66.63

(2) Foreign

 

 

Bodies Corporate

1400000

6.36

Sub Total

1400000

6.36

Total shareholding of Promoter and Promoter Group (A)

16059354

73.00

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

3600

0.02

Sub Total

3600

0.02

(2) Non-Institutions

 

 

Bodies Corporate

342441

1.56

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

3022442

13.74

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2557706

11.63

Any Others (Specify)

14457

0.07

Non Resident Indians

14457

0.07

Sub Total

5937046

26.99

Total Public shareholding (B)

5940646

27.00

Total (A)+(B)

22000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

22000000

100.00

 

 

 

 

SHAREHOLDING BELONGING TO THE CATEGORY "PROMOTER AND PROMOTER GROUP"

 

No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Mahendra Kumar Kabra

18,67,966

8.49

8.49

2

Rameshwarlal Kabra HUF

12,41,000

5.64

5.64

3

Umadevi Tribhuvanprasad Kabra

10,95,000

4.98

4.98

4

Kirti Shreegopal Kabra

9,82,200

4.46

4.46

5

Shreegopal Rameshwarlal Kabra

7,03,268

3.20

3.20

6

Mahesh Kabra

6,02,800

2.74

2.74

7

Rajesh Kabra

5,31,000

2.41

2.41

8

Tribhuvanprasad Rameshwarlal Kabra

4,35,466

1.98

1.98

9

Vidhi Kabra

3,05,000

1.39

1.39

10

Sumeet Kabra

2,73,100

1.24

1.24

11

Hemlata Kabra

1,95,200

0.89

0.89

12

Rameshwarlal Kabra

1,05,200

0.48

0.48

13

Asha Kabra

96,800

0.44

0.44

14

Ratnidevi Kabra

65,800

0.30

0.30

15

Priti Saboo

40,000

0.18

0.18

16

Hemant Kabra

32,000

0.15

0.15

17

Ram Ratan Research & Holdings Private Limited

34,00,000

15.45

15.45

18

Jag Bid Finvest Private Limited

7,37,686

3.35

3.35

19

Ram Ratan Electricals Private Limited

5,00,000

2.27

2.27

20

Mew Electricals Private Limited

4,00,000

1.82

1.82

21

R R Kabel Limited

8,02,428

3.65

3.65

22

Rsquare Realty Private Limited

1,08,340

0.49

0.49

23

Ram Ratna Infrastructure Private Limited

99,100

0.45

0.45

24

Kabel Buildcon Solutions Private Limited

40,000

0.18

0.18

25

TMG Global FZCO

14,00,000

6.36

6.36

 

Total

1,60,59,354

73.00

73.00

 

SHAREHOLDING BELONGING TO THE CATEGORY "PUBLIC" AND HOLDING MORE THAN 1% OF THE TOTAL NO. OF SHARES

 

No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Lata Shyam Parwaney

638635

2.90

2.90

 

Total

638635

2.90

2.90

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Enameled Wires and Strips.

 

 

Brand Names :

R R Cables

 

 

GENERAL INFORMATION

 

No. of Employees :

Information decliened by the management.

 

 

Bankers :

·         State Bank of India

Corporation Bank

Allahabad Bank

Standard Chartered Bank

Kotak Mahindra Bank Limited

Yes Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

From Bank

Foreign Currency Loan

11.269

16.997

Vehicle Loans

0.332

0.903

SHORT TERM BORROWINGS

 

 

Foreign Currency Loans

From Banks

107.356

216.361

Rupee Loans

From Bank

Short Term Loans

49.000

90.096

Loan repayable on demand from Banks

621.113

499.954

 

 

 

Total

 

789.070

824.311

 

NOTE :

 

LONG-TERM BORROWINGS

 

Foreign Currency Loan

 

Particulars

Rate of

Interest

31.03.2014

(Rs. In Millions)

31.03.2014

(Rs. In Millions)

External Commercial Borrowing ( ECB ) - 10 Equal Quarterly

Installments

LIBOR+ Spread

18.781

23.796

Less : Current maturities of long term borrowings

 

(7.512)

(6.799)

Total

 

11.269

16.997

 

Particulars

Rate of

Interest

31.03.2014

(Rs. In Millions)

31.03.2014

(Rs. In Millions)

Vehicle Loan - I - HDFC Bank -15 Monthly Installment

10.75%

0.312

0.534

Vehicle Loan - II - HDFC Bank -21 Monthly Installment

10.75%

0.591

0.882

Less : Current maturities of long term borrowings

 

(0.571)

(0.513)

Total

 

0.332

0.903

 

Term Loan is secured by way of first pari passu charge with the consortium lenders over the existing immovable properties (excluding immovable property at Rakholi, Silvassa) and the present and future movable fixed assets of the Company and pari passu second charge with the consortium lenders over the present and future current assets of the Company and further secured by personal guarantees of some Directors and a relative of Directors.

 

Interest on External Commercial Borrowing ( ECB ) is hedged through Interest rate swap @ 5.51%.

 

Vehicle Loans are secured by way of hypothecation of specific vehicle.

 

 

SHORT TERM BORROWINGS

 

The Secured Loans are pari passu secured by first charge with the consortium lenders over the entire Current asets, present and future, such as stock, book debts, etc. and pari passu second charge with the consortium lenders over the existing immoveable properties (excluding immoveable property at Rakholi, Silvassa) and the present and future moveable fixed assets of the Company and further secured by personal guarantees of some Directors and a relative of Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.C. Darak and Associates

Chartered Accountants

Tel. No.:

91-22-26161646

Fax No.:

91-22-26161650

 

 

Consultant :    

 

Name :

Preeti Khanna and Company

Practicing Company Secretary

Tel. No.:

91-22-27703848

 

 

Entities over which Key Management and their relatives are able to exercise control or significant influence :

·         MEW Electricals Limited

·         RR Kabel Limited

·         Ram Ratna International

·         Ram Ratna Research and Holdings Private Limited

·         Ram Ratna Infrastructure Private Limited

·         Kabel Buildcon Solutions Private Limited

·         Ram Ratna Electricals Limited

 

 

Joint Venture :

RR-Imperial Electricals Limited- Bangladesh

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 5/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,000,000

Equity Shares

Rs. 5/- each

Rs. 110.000 Millions

 

 

 

 

 

 

Reconciliation of the number of equity shares outstanding is set out below

 

Particulars

31.03.2014

31.03.2013

Equity Shares outstanding at the beginning of the year

22,000,000

22,000,000

Equity Shares issued during the year

--

--

Equity Shares bought back during the year

--

--

Equity Shares outstanding at the end of the year

22,000,000

22,000,000

 

The details of Shareholders holding more than 5% Equity Shares#

 

Name of Shareholder

31.03.2014

 

No. of Shares

% of Holding

Ram Ratna Research and Holdings Private Limited

3,400,000

15.45

Mahendra kumar Kabra

1,867,966

8.49

TMG Global FZCO

1,400,000

6.36

Rameshwarlal Kabra –

As Karta of Rameshwarlal Kabra (HUF)

1,241,000

5.64

 

# As per the of the Company, including it’s register of members.

 

Terms/ rights attached to Equity Shares

 

The Company has only one class of shares referred to as equity shares having face value of ` 5/- per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by Board of Directors is subject to approval of the Shareholders in the ensuing Annual General Meeting, except in the case of interim dividend.

 

As per the Companies Act, 1956 the holders of equity shares will be entitled to receive remaining assets of the Company, after the distribution of all preferential amounts in the event of the liquidation of the Company. The distribution will be in proportion to the number of equity shares held by the Shareholders.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

110.000

110.000

110.000

(b) Reserves & Surplus

484.852

434.863

367.103

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

594.852

544.863

477.103

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

120.225

122.848

132.770

(b) Deferred tax liabilities (Net)

39.572

40.526

42.749

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.702

2.122

0.000

Total Non-current Liabilities (3)

163.499

165.496

175.519

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

957.326

1070.925

925.352

(b) Trade payables

218.133

245.875

52.199

(c) Other current liabilities

104.522

86.809

121.502

(d) Short-term provisions

27.952

31.492

24.474

Total Current Liabilities (4)

1307.933

1435.101

1123.527

 

 

 

 

TOTAL

2066.284

2145.460

1776.149

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

459.871

464.818

470.931

(ii) Intangible Assets

0.051

0.053

0.218

(iii) Capital work-in-progress

0.000

0.093

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

25.191

20.619

14.675

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

65.586

46.223

38.460

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

550.699

531.806

524.284

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

91.627

224.862

141.405

(c) Trade receivables

1229.829

1228.373

975.737

(d) Cash and cash equivalents

38.446

52.081

38.341

(e) Short-term loans and advances

133.174

78.801

77.316

(f) Other current assets

22.509

29.537

19.066

Total Current Assets

1515.585

1613.654

1251.865

 

 

 

 

TOTAL

2066.284

2145.460

1776.149

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

6985.949

6855.034

5603.124

 

 

Other Income

11.248

10.109

10.639

 

 

TOTAL                                     (A)

6997.197

6865.143

5613.763

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6233.492

6263.011

5073.742

 

 

Purchases of Stock in Trade

0.000

6.207

0.000

 

 

Changes in Inventories

95.838

(67.994)

36.285

 

 

Employee Benefits Expenses

120.015

99.164

71.119

 

 

Other Expenses

258.254

259.774

209.195

 

 

TOTAL                                     (B)

6707.599

6560.162

5390.341

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

289.598

304.981

223.422

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

128.806

128.346

105.754

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

160.792

176.635

117.668

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

52.752

50.256

46.612

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

108.040

126.379

71.056

 

 

 

 

 

Less

TAX                                                                  (H)

38.747

39.442

20.193

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

69.293

86.937

50.863

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

328.243

264.983

235.897

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

16.500

16.500

16.500

 

 

Corporate Tax on Proposed Dividend

2.804

2.677

2.677

 

 

Transfer to General Reserve

3.500

4.500

2.600

 

BALANCE CARRIED TO THE B/S

374.732

328.243

264.983

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Sale of Goods

556.632

220.160

0.000

 

 

FOB value of Sale of Machines

0.000

0.000

5.403

 

TOTAL EARNINGS

556.632

220.160

5.403

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2757.405

670.109

530.716

 

 

Components and Spare Parts

2.246

5.770

3.569

 

 

Capital Goods

24.553

6.279

35.768

 

TOTAL IMPORTS

2784.204

682.158

570.053

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.15

3.95

2.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

0.99

1.27

0.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.55

1.84

1.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.29

5.95

4.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.23

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.81

2.19

2.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.12

1.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

110.000

110.000

110.000

Reserves & Surplus

367.103

434.863

484.852

Net worth

477.103

544.863

594.852

 

 

 

 

long-term borrowings

132.770

122.848

120.225

Short term borrowings

925.352

1070.925

957.326

Total borrowings

1058.122

1193.773

1077.551

Debt/Equity ratio

2.218

2.191

1.811

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5603.124

6855.034

6985.949

 

 

22.343

1.910

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5603.124

6855.034

6985.949

Profit

50.863

86.937

69.293

 

0.91%

1.27%

0.99%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current maturities of long term borrowings

 

 

 

Foreign Currency Loan

7.512

6.799

3.197

Vehicle Loans

0.571

0.513

0.000

Rupee Loans

0.000

0.000

52.204

Deposits

21.510

2.240

3.673

 

 

 

 

Total

 

29.593

9.552

59.074

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

 

 

PRESENTATION DATE 10.02.2014

Lodging No: ITXAL/319/2014    Filing Date: 10.02.2014     Reg. No.: ITXA/391/2014     Reg. Date: 28.02.2014

Petitioner: COMMISSIONER OF  INCOME TAX        Respondent: M/S. RAM RATNA WIRES LIMITED

Petn. Adv SHEHNAZ (SHEROO) VISPY BHARUCHA (DA) 

Resp.Adv: RAHUL K HAKANI AND NEELAM C. JADHAV (0)

District: MUMBAI

Bench: DIVISION

Status: Pre-Admission                                                                Category: TAX APPEALS

Last Date: 10.10.2014                                                                Stage: FOR ADMISSION

Last Coram: ACCORDING TO SITTING LIST

                     ACCORDING TO SITTING LIST

 

Act: Income Tax Act, 1961         UNDER SECTION: 260 A

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10279719

08/11/2011 *

1,022,600,000.00

STATE BANK OF INDIA LEAD BANK

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B27527548

2

80002392

12/01/2013 *

1,045,200,000.00

STATE BANK OF INDIA LEAD BANK

MID CORPORATE GROUP INDUSTRIAL FINANCE BRANCH, MARBLE ARCH, RACE COURSE CIRCLE, VADODARA - 390007, GUJARAT, INDIA

B66269663

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Particulars 

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deposits

Relative

55.368

40.000

Others

35.855

40.097

Loan from Directors

0.000

0.000

Inter Corporate Loans

17.401

24.851

SHORT TERM BORROWINGS

 

 

Foreign Currency Loans

From Banks

65.716

167.125

Rupee Loans

Short Term Loans

From Banks

0.000

0.000

From Financial Institution

79.065

97.389

From Director

30.076

0.000

Inter Corporate Loans

5.000

0.000

 

 

 

Total

 

288.481

369.462

Note :

 

LONG-TERM BORROWINGS

Other Unsecured Loans carry interest rates from 11% to 13% with tenure more than two years.

 

SHORT TERM BORROWINGS

For the Unsecured Loans, personal guarantees have been given by some Directors and a relative of Directors.

 

COMPANY OVERVIEW

The Company is engaged in the business of manufacturing engineering goods such as Enamelled Copper Wire and Strips, Enamelled Alluminium Wire, Submersible Winding Wire, Fibre Glass Covered Copper Wire and Strips, Paper Covered Copper Wire and Strips.

 

OPERATIONS AND FINANCIAL REVIEW

 

The global scenario during the year 2013-14 continued to improve marginally but was short on expectations. Deceleration in industrial output and exports weakened India’s economic growth significantly. Financial Year 2013-14 proved to be a challenging year for the Company. Inspite of the constraints, your Company performed reasonably well. Better financial performance was achieved through several internal initiatives namely higher capacity utilization, thrust on sale of value added products and effective cost reduction measures. The Company achieved a record production of 13570 MTs material altogether (ECW, BCS, ECS+, SWW, EAW).

 

During the Financial Year 2013-14, the Company posted sales and other income of Rs.6997.197 Millions as against Rs.6865.143 Millions in the previous year and registered a net profit after tax of Rs.69.293 Millions as against the previous year’s net profit of Rs.86.937 Millions.

 

EXPANSION PLAN

 

The modernization and expansion plan as envisaged by the Company at its Units for increasing the production capacity, widening the product range and improving production processes is a continuous one and is being taken from time to time as required.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY SCENARIO

 

A) INDUSTRY STRUCTURE

The Company manufactures Winding Wires and Strips which are major inputs to Electrical rotating Machines and equipment like, Generators, Motors, Electric pumps, Mixers, Grinders, Fans ; And Static Equipments like, Transformers of all types, inverters, UPS, chokes, coils, relays, etc. It is one item which is used directly or indirectly in all sectors of Economy including, Agriculture, Industry, Railways, Mining, Defense , Electric Power generation, Transmission and distribution ; And for end use by power consumers , Electronics and communication, Space application and satellite networks, Trade and commerce , Educational institutions , infrastructural developments etc. Almost 40% of Winding wires manufactured in India is consumed for repair and rewinding of Electrical equipments. Substantial Quantity of Winding wires have been manufactured in unorganized sector by Small Scale Industries spread across the length and breadth of their Country.

 

B) DEVELOPMENT, MODERNIZATION AND EXPANSION

Despite the continued decline in growth of Indian Electrical Industry during 2013-2014 and a meager growth of 4.7% in GDP, during FY 2013-2014, the Company has maintained and even slightly exceeded its production in FY 2013-2014 over that of previous financial year. The company continues to give prominence to production of more value added item like Alluminium enamelled winding wires. The Company continues to import sophisticated Wire enamelling machines

and equipments, especially for Salasar copper unit -2 plant located at Dadra, Silvassa, in line with its strategy of Market oriented development in production, modernization and expansion.

 

C) OUTLOOK

As their are aware, Winding Wires and Strips are input to the Electrical Industry, the Growth of which is linked to the Power Sector. It is also a fact that, electricity has become an essential item for human beings after food, clothing and shelter for modern living. During 12th Plan period (2012- to 2017), additional capacity in power generation to the level of 90,000 MW was planned earlier.

 

One of the top priorities of the new Government at the centre is Energy and power sector. Therefore, rapid expansion and additional capacity in power generation is expected. This will boost our per capita consumption of Electricity, which at present is very much below the world average. Further, the growing purchasing power of both rural and urban Indians of their 1.25 billion population, coupled with Infrastructural development including rural and urban housing, will add to the demand for Electrical equipments and Domestic appliances which will boost the demand for Winding wires and strips; And therefore, future outlook for winding wire is bright.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Bank Guarantees given

90.200

116.500

Bill Discounting

24.432

40.364

Income Tax Demands

7.680

7.249

Excise

66.600

67.040

Service Tax Demands

0.895

2.143

 

 

 

Total

 

189.807

233.296

 

 

 

STATEMENT OF UNAUDITED RESULT FOR THE QUARTER YEAR ENDED 30TH JUNE 2014

 

(Rs. In Millions)

 

Particulars

 

 

Quarter Ended

 

 

30.06.2014

 

 

 

Unaudited

Part - I

 

 

 

1. Income from Operations

 

 

 

(a) Net Sales/Income from Operations (Net of Excise Duty)

 

 

1836.593

(b) Other Operating Income

 

 

39.473

Total Income from Operation

 

 

1876.066

 

 

 

 

2. Expenses

 

 

 

Cost of materials consumed

 

 

1755.837

Purchases of Stock in Trade

 

 

0.000

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

 

(87.491)

Employee benefits expense

 

 

30.908

Power and fuel

 

 

34.880

Freight

 

 

16.288

Depreciation and amortization expense

 

 

22.573

Other expenses

 

 

20.723

Total Expenses

 

 

1793.718

 

 

 

 

3. Profit/(Loss) from Operations before Other Income, finance cost* and Exceptional Items (1-2)

 

 

82.348

4. Other income

 

 

7.432

6. Profit/(Loss) from ordinary activities before finance costs and exceptional Items (3+4)

 

 

89.780

6. Finance Costs

 

 

39.706

7. Profit/(Loss) from ordinary activities after finance costs but before exceptional items (5-6)

 

 

50.074

8. Exceptional Hems

 

 

--

9. Profit/(Loss) from ordinary activities before tax (7-8)

 

 

50.074

10. Tax Expense

 

 

 

Short provision of earlier years tax

 

 

(0.022)

Current year’s tax

 

 

21.662

Differed tax

 

 

(4.163)

11. Net Profit/(Loss) for the period (9-10)

 

 

32.597

12. Minority Interest

 

 

---

13. Net Profit/(Loss) after taxes, minority Interest and Share of Profit/(Loss)

 

 

32.597

14. Paid-up Equity Share Capital (Pace Value per share : Rs.1/-

 

 

110.000

15. Reserves excluding Revolution Reserve as per balance sheet of previous accounting year

 

 

 

 

 

 

 

16. Earning* per share of Rs.1/- each

(Not Annualised):

 

 

 

Basic and Diluted EPS before Extraordinary items

 

 

1.48

Basic and Diluted EPS after Extraordinary items

 

 

1.48

 

 

 

 

A. PARTICULARS OF SHAREHOLDING

 

 

 

Public shareholding

 

 

 

Number of shares

 

 

5940646

Percentage of Shareholding

 

 

27.00

 

 

 

 

Promoters and Promoter Group Shareholding

 

 

 

Pledged /encumbered

 

 

 

Number of shares

 

 

Nil

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

 

 

Nil

Percentage of shares (as a % of the total share capital of the company)

 

 

Nil

 

 

 

 

Non-encumbered

 

 

 

Number of shares

 

 

16059354

Percentage of shares (as a % of the total shareholding of promoter and promoter group]

 

 

100.00

Percentage of shares (as a % of the total share capital of the company)

 

 

73.000

 

B

INVESTOR COMPLAINTS :

Quarter Ended

30.06.2014

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

--

 

Disposed of during the quarter

--

 

Remaining unresolved at the end of the quarter

Nil

 

NOTE :

 

·         The above financial results as reviewed by the Audit Committee were taken on record by the Board of Directors at it's meeting held on July 29, 2014.

 

·         The Company is operating in one segment only i.e. Enamelled Wire and Strips.

 

·         Depreciation for the quarter is charged on the basis of Schedule II of the Companies Act, 2013, consequent there to the quantum of depreciation is higher by Rs.0.910 Million.

 

·         Previous period / year figures have been regrouped / reclassified, wherever necessary, to make them comparable with the figures of the current period.


FIXED ASSETS:

 

·         Land - Free Hold

Factory Buildings

Residential Buildings

Plant & Machineries

Electrical Installations

Furniture & Fixtures

Office and Other Equipment

Vehicles

ERP Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.24

UK Pound

1

Rs. 98.67

Euro

1

Rs. 77.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis done by:

SUM

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.