MIRA INFORM REPORT

 

 

Report Date :

30.10.2014

 

IDENTIFICATION DETAILS

 

Name :

HITECH SWEET WATER TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

4, Gopal Nagar, GIDC, Nandida Char Rasta, Bardoli, Surat – 395 001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.01.2000

 

 

Com. Reg. No.:

04-037188

 

 

Capital Investment / Paid-up Capital :

Rs.32.445 millions

 

 

CIN No.:

[Company Identification No.]

U45205GJ2000PTC037188

 

 

PAN No.:

[Permanent Account No.]

AAACH7432C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Domestic, Commercial and Industrial Water Purification System.

 

 

No. of Employees :

1800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1225000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects weak financial risk profile and working-capital-intensive operations.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = (BB-)

Rating Explanation

Moderate risk of default.

Date

24.07.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = (A4+)

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

24.07.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kamlesh Patel

Designation :

Marketing Manager

Contact No.:

91-9974088718

Date :

22.10.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

4, Gopal Nagar, GIDC, Nandida Char Rasta, Bardoli, Surat – 395 001, Gujarat, India

Tel. No.:

91-261-2236426/ 2354020/ 3053079/ /91/ 3056779/ 2330079           

91-2622-222755

Mobile No.:

91-9974088718 (Mr. Kamlesh Patel)

Fax No.:

91-261-2234907

91-2622-227315

E-Mail :

lohiya_kailash@yahoo.com

sbmgandco@gmail.com

info@hi-techwater.com

kamlesh@hitechro.net

Website :

http://www.hitechro.net

Area :

20000 sq. ft.

Location :

Owned

 

 

Marketing Office Address :

229-30, Turning Point Complex, Ghod Dod Road, Surat, Gujarat, India

 

 

Branch Office :

Located at:

 

·         Delhi

·         Chennai

·         Bangalore

·         Mumbai

·         Hyderabad

·         Ludhiana

·         Vishakhapatnam

·         Lucknow

·         Kolkata

·         Ahmedabad

·         Anand

·         Vadodara

·         Bharuch

·         Kamrej

·         Nadiad

·         Navsari

·         Valsad

·         Vapi

·         Dhule

·         Nashik

·         Nandurbar

·         Nagpur

·         Chhattisgarh

·         Indore

·         Bhilwada

·         Jaipur

·         Kerala

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vijaykumar Shobhalal Shah

Designation :

Director

Address :

1, Rajendra Nagar, Ten Road, Taluka Bardoli, District Surat – 394 601, Gujarat, India

Date of Birth/Age :

25.03.1969

Qualification :

B Com

Date of Appointment :

18.01.2000

DIN No.:

01061823

PAN No.:

ACXPS9888F

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45205GJ2000PTC037188

HITECH SWEET WATER TECHNOLOGIES PRIVATE LIMITED

Director

18/01/2000

18/01/2000

-

Active

NO

2

U51909GJ1995PTC027743

VISHAL AUTO-TECH PVT. LTD

Managing director

09/05/2007

09/05/2007

-

Active

NO

3

U63022GJ2008PTC053097

HITECH FROZEN FACILITIES PRIVATE LIMITED

Director

29/02/2008

29/02/2008

-

Active

NO

4

U45201GJ1995PTC024717

VIVAR PROJECTS PRIVATE LIMITED

Director

17/06/2008

17/06/2008

12/04/2012

Active

NO

5

U45200GJ2005PTC046800

BHOLE REALTY PRIVATE LIMITED

Director

26/09/2008

26/09/2008

-

Active

NO

6

U45200GJ2005PTC046799

AAVKASH REALTY PRIVATE LIMITED

Director

26/09/2008

26/09/2008

-

Active

NO

7

U45200GJ2006PTC047777

MANALI INFRASTRUCTURE PRIVATE LIMITED

Additional director

26/06/2009

26/06/2009

-

Active

NO

8

U17290GJ2005PTC046904

MANALI SYNTHETICS PRIVATE LIMITED

Director

01/09/2009

21/08/2009

-

Active

NO

9

U17291GJ2008PTC055662

FABULOUSS NARROW TEX PRIVATE LIMITED

Director

26/08/2009

26/08/2009

-

Active

NO

10

U45201GJ2010PTC059706

HITECH DEV-CON PRIVATE LIMITED

Director

25/02/2010

25/02/2010

-

Active

NO

11

U29100GJ2010PTC062249

HI-ENVIROS TECHNOLOGIES PRIVATE LIMITED

Director

08/09/2010

08/09/2010

-

Active

NO

12

U29255GJ2013PTC075089

HI-TECH WATER SOLUTIONS PRIVATE LIMITED

Director

15/05/2013

15/05/2013

-

Active

NO

13

U29255GJ2013PTC075075

HI-TECH INNOVATIVE WATER PROJECTS PRIVATE LIMITED

Director

15/05/2013

15/05/2013

-

Active

NO

14

U29255GJ2013PTC075289

HI-TECH INNOVATIVE WATER-TECH PRIVATE LIMITED

Director

27/05/2013

27/05/2013

-

Active

NO

 

 

Name :

Mr. Satish Dhanraj Agarwal

Designation :

Director

Address :

9/10, Gotri Road Co-operative Housing Society, B/H Harikrupa Society, Gotri Road, Vadodara – 390 001, Gujarat, India

Date of Birth/Age :

09.01.1959

Date of Appointment :

17.03.2005

DIN No.:

02084916

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamlesh Patel

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Vijay Shobhalal Shah

 

1835500

Kavita Vijay Shah

 

130000

Jayesh Shobhalal Shah

 

108600

Sadhna Jayesh Jain

 

470450

Satish Dhanraj Agarwal

 

5000

Aashish Satish Agarwal

 

62000

Dinesh Dhanraj Garg

 

10000

Amit Agarwal

 

20000

Ashok Garg

 

22500

Aayush Marriage Trust

 

30000

Akash and Ritika Benefit Trust

 

20000

Akshay and Pooja Benefit Trust

 

25000

Akshay Marriage Trust

 

22500

Ankit Marriage Trust

 

70000

Ashok Kumar Garg – HUF

 

45500

Nikhil Marriage Trust

 

21000

Pallavi Marriage Trust

 

35500

Prem Prakash – HUF

 

30000

Princy Marriage Trust

 

20000

Utsav and Princy Benefit Trust

 

30000

Utsav Marriage Trust

 

5000

Pooja Garg

 

1000

Narendra Dhanraj Garg

 

224900

Total

 

3244450

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

89.07

Others

 

10.93

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Domestic, Commercial and Industrial Water Purification System.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nepal
  • Bhutan
  • USA
  • Dubai
  • Kenya

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Dubai
  • USA
  • Taiwan
  • China

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

1800 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Athwalines Branch, J.N Road, Athwalines, Surat – 395 007, Gujarat, India

·         Bank of Baroda, Bhatar Road Branch, Surat – 395 007, Gujarat, India

·         HDFC Bank Limited, Surat Branch, Gujarat, India

·         ICICI Bank Limited, Surat Branch

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee Term Loans from Banks

130.724

181.146

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from Banks

253.861

243.172

Total

384.585

424.318

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. Jain and Associates

Chartered Accountants 

Address :

G-1, Dhiraj Park Apartment, Desai Falia, Udhnagam, Surat – 394 210, Gujarat, India

PAN No.:

AADFS8446F

 

 

Memberships :

Water Quality Association of USA since 1995 and Indian Water Works Association since 1999.

 

 

Associates:

·         Hi-Tech Frozen Facilities Private Limited

·         Hi-Tech Dev Con Private Limited

·         Hi-Tech Residency

·         Manali Infrastructure Private Limited

·         Sargam Capital Limited, India

 

 

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3244450

Equity Shares

Rs.10/- each

Rs.32.445 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

32.445

32.445

32.445

(b) Reserves & Surplus

273.796

239.356

181.612

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

306.241

271.801

214.057

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

205.995

254.957

542.832

(b) Deferred tax liabilities (Net)

19.018

17.440

13.990

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

225.013

272.397

556.822

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

253.861

243.172

0.000

(b) Trade payables

98.121

56.734

46.560

(c) Other current liabilities

64.151

74.014

14.904

(d) Short-term provisions

17.772

12.684

6.102

Total Current Liabilities (4)

433.905

386.604

67.566

 

 

 

 

TOTAL

965.159

930.802

838.445

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

206.324

197.679

175.905

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.700

0.700

0.940

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

92.326

90.634

41.395

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

299.350

289.013

218.240

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

13.420

18.666

0.000

(b) Inventories

273.696

93.375

89.706

(c) Trade receivables

332.931

483.613

487.340

(d) Cash and cash equivalents

7.036

8.464

43.106

(e) Short-term loans and advances

38.726

37.635

0.000

(f) Other current assets

0.000

0.036

0.053

Total Current Assets

665.809

641.789

620.205

 

 

 

 

TOTAL

965.159

930.802

838.445

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales

2000.000

(Approximately)

1629.540

1068.535

 

 

Service Income

NA

6.549

3.846

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

NA

89.546

45.492

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

NA

11.247

9.337

 

 

 

 

 

 

PROFIT BEFORE TAX           

NA

78.299

36.155

 

 

 

 

 

 

TAX                                                     

NA

16.337

11.573

 

 

 

 

 

 

PROFIT AFTER TAX                            

44.228

61.962

24.582

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

104.170

47.425

27.898

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Dividend

NA

4.218

4.056

 

BALANCE CARRIED TO THE B/S

NA

104.170

47.425

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

3.427

3.204

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.63

19.10

7.58

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

4000.000

 

 

 

 

 

Expected Sales (2014-15) : Rs. 4200.000 Millions

 

The above information has been parted by Mr. Kamlesh Patel

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

NA

4.80

3.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

1.21

4.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.29

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.50

1.83

2.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.66

9.18

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

32.445

32.445

32.445

Reserves & Surplus

181.612

239.356

273.796

Net worth

214.057

271.801

306.241

 

 

 

 

long-term borrowings

542.832

254.957

205.996

Short term borrowings

0.000

243.172

253.861

Total borrowings

542.832

498.129

459.857

Debt/Equity ratio

2.536

1.833

1.502

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales (Approximately)

1068.535

1629.540

2000.000

 

 

52.502

22.734

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales (Approximately)

1068.535

1629.540

2000.000

Profit

24.582

61.962

44.228

 

2.30%

3.80%

2.21%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10445967

26/08/2013

30,000,000.00

BANK OF BARODA

ATHWALINES, SURAT, GUJARAT - 395007, INDIA

B83518498

2

10202604

28/12/2009

82,000,000.00

BANK OF BARODA

ATHWALINES BRANCH, J.N ROAD, ATHWALINES, SURAT, GUJARAT - 395007, INDIA

A77232890

3

10043335

02/03/2012 *

671,400,000.00

BANK OF BARODA

ATHWALINES BRANCH, J.N ROAD, ATHWALINES, SURAT, GUJARAT - 395007, INDIA

B34063719

 

* Date of charge modification

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Inter-corporate deposits

65.127

55.910

Loans and Advances from directors

4.624

11.281

Loans and Advances from others

5.520

6.620

Total

75.271

73.811

 

 

FIXED ASSETS:

 

·         Land

·         Computer

·         Motor Cycle

·         Office Building

·         Factory Building

·         Furniture

·         Office Equipments

·         Plant and Machinery

·         Car

·         Generators

·         Delivery Van

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.35

UK Pound

1

Rs.98.93

Euro

1

Rs.77.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.