MIRA INFORM REPORT

 

 

Report Date :

30.10.2014

 

IDENTIFICATION DETAILS

 

Name :

LOTTO SPORT ITALIA S.P.A.

 

 

Registered Office :

Via Montebelluna, 5/7,

31040 – Trevignano (TV) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

18.06.1999

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

  • Manufacture of sportswear and particular apparel
  • Manufacture of footwear
  • Manufacture of synthetic rubber in primary forms
  • Wholesale of footwear and accessories

 

 

No of Employees :

From 176 to 200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 


 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA


COMPANY NAME & ADDRESS

 

LOTTO SPORT ITALIA S.P.A.

 

Via Montebelluna, 5/7

 

31040 - Trevignano (TV) -IT-

 

 

Summary

 

Fiscal Code

:

00634100937

Legal Form

:

Joint stock company

Start of Activities

:

18/06/1999

Equity

:

Over 2.582.254

Turnover Range

:

50.000.000/75.000.000

Number of Employees

:

From 176 to 200

 

 

Activity

 

Manufacture of sportswear and particular apparel

Manufacture of footwear

Manufacture of synthetic rubber in primary forms

Wholesale of footwear and accessories

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 00634100937

 

Foreign Trade Reg. no. : TV043133 since 05/08/1999

 

Foreign Trade Reg. no. : 043133 of Treviso since 05/08/1999

 

Chamber of Commerce no. : 615639 of Firenze

 

Chamber of Commerce no. : 72596 of Pordenone since 01/03/1999

 

Chamber of Commerce no. : 272911 of Treviso since 24/06/1999

 

Firms' Register : PN-1999-4472 of Pordenone

 

Firms' Register : TV-1999-39005 of Treviso since 28/07/1999

 

V.A.T. Code : 03456770266

 

Establishment date

: 19/01/1999

Start of Activities

: 18/06/1999

Legal duration

: 31/12/2050

Nominal Capital

: 12.683.146

Subscribed Capital

: 11.760.000

Paid up Capital

: 11.760.000

 

 

Members

 

Tomat

Andrea

 

Born in Udine

(UD)

on 17/02/1957

- Fiscal Code : TMTNDR57B17L483U

 

Residence:

Belvedere

, 5

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/06/2012

Board Chairman

27/06/2012

General Director

30/06/1999

 

No Prejudicial events are reported

 

No Protests registered

 

Lorenzato

Giovanni

 

Born in Torino

(TO)

on 02/02/1961

- Fiscal Code : LRNGNN61B02L219J

 

Residence:

Pagnan

, 2/F

- 31030

Castello di Godego

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/06/2012

Attorney with special power

14/07/1999

Assistant board Chairman

02/07/2012

Managing Director

02/07/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Sartor

Adriano

 

Born in Montebelluna

(TV)

on 30/11/1947

- Fiscal Code : SRTDRN47S30F443U

 

Residence:

Mercato Vecchio

, 19/A

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/06/2012

Assistant board Chairman

02/07/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Nextb S.r.l.

 

 

:

Sansovino

, 2/A

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Turrin

Stefania

 

Born in Feltre

(BL)

on 04/09/1970

- Fiscal Code : TRRSFN70P44D530G

 

Residence:

Madonna Della Salute

, 4

- 31057

Silea

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

06/09/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Galzignato

Giuseppe

 

Born in Montebelluna

(TV)

on 10/09/1967

- Fiscal Code : GLZGPP67P10F443V

 

Residence:

Foresto

, 26

- 31044

Montebelluna

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/06/2012

 

De Carolis

Carlo

 

Born in Pesaro

(PS)

on 22/11/1957

- Fiscal Code : DCRCRL57S22G479Q

 

Residence:

Pinerolo

, 74/A

- 20151

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

06/09/2013

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Tomat

Andrea

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

Director

Withdrawn

Merged

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

General Director

Withdrawn

Merged

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

Managing Director

Withdrawn

Merged

A.n.c.i. Servizi- S.r.l.

Milano (MI) - IT -

07199040150

Director

Withdrawn

Registered

Sunshine Investments - S.p.a.

Trieste (TS) - IT -

00864250329

Director

Withdrawn

Ceased

Nice S.p.a.

Oderzo (TV) - IT -

02717060277

Director

Withdrawn

Registered

Confindustria Veneto Siav S.p.a. In Sigla Siav S.p.a.

Venezia (VE) - IT -

01659800278

Director

Withdrawn

Registered

Confindustria Veneto Siav S.p.a. In Sigla Siav S.p.a.

Venezia (VE) - IT -

01659800278

Board Chairman

Withdrawn

Registered

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Managing Director

Withdrawn

Registered

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Director

Active

Registered

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Board Chairman

Active

Registered

Nordest.fin S.r.l.

Thiene (VI) - IT -

02640270241

Director

Withdrawn

Ceased

Nordest.fin S.r.l.

Thiene (VI) - IT -

02640270241

Board Chairman

Withdrawn

Ceased

Nextb S.r.l.

San Vito Al Tagliamento (PN) - IT -

00870030327

Sole Director

Withdrawn

Ceased

Futura 5760 S.r.l.

Montebelluna (TV) - IT -

03291650269

Sole Director

Active

Registered

Futura 5760 S.r.l.

Montebelluna (TV) - IT -

03291650269

General Partner

Withdrawn

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

Director

Active

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

General Partner

Withdrawn

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

Board Chairman

Active

Registered

Tre Pini S.r.l.

Montebelluna (TV) - IT -

03425030263

Director

Active

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Director

Active

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Managing Director

Withdrawn

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Board Chairman

Active

Registered

Stonefly Shops S.r.l.

Montebelluna (TV) - IT -

03560990263

Director

Active

Registered

Stonefly Shops S.r.l.

Montebelluna (TV) - IT -

03560990263

Managing Director

Active

Registered

Stonefly Shops S.r.l.

Montebelluna (TV) - IT -

03560990263

Board Chairman

Active

Registered

Gtc S.a.s. Di Gloria Tomat E C.

Montebelluna (TV) - IT -

03253980266

Limited Partner

Withdrawn

Registered

Nordest Societa' Di Gestione DelRisparmio S.p.A.

Vicenza (VI) - IT -

03344740240

Director

Withdrawn

Registered

Iniziative Ambientali S.r.l.

Treviso (TV) - IT -

03774950269

Director

Withdrawn

Registered

Iniziative Ambientali S.r.l.

Treviso (TV) - IT -

03774950269

Managing Director

Withdrawn

Registered

Iniziative Ambientali S.r.l.

Treviso (TV) - IT -

03774950269

Board Chairman

Withdrawn

Registered

Agp Consulting S.a.s. Di Tomat Gloria EC.

Montebelluna (TV) - IT -

04085120261

Limited Partner

Withdrawn

Ceased

Immobiliare Unindustria S.r.l.

Treviso (TV) - IT -

03676320264

Director

Withdrawn

Registered

Immobiliare Unindustria S.r.l.

Treviso (TV) - IT -

03676320264

Board Chairman

Withdrawn

Registered

S.t. Consulting S.r.l. In Liquidazione

Montebelluna (TV) - IT -

03765580265

Director

Withdrawn

Ceased

S.t. Consulting S.r.l. In Liquidazione

Montebelluna (TV) - IT -

03765580265

Managing Director

Withdrawn

Ceased

Lotto Capital Investments Srl

Trevignano (TV) - IT -

03946860263

Director

Active

Registered

Lotto Capital Investments Srl

Trevignano (TV) - IT -

03946860263

Board Chairman

Active

Registered

Fondazione Nord Est

Treviso (TV) - IT -

94043730277

Chairman

Withdrawn

Registered

 

Lorenzato

Giovanni

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

Attorney with special power

Withdrawn

Merged

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Procurator

Withdrawn

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

Director

Active

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

Managing Director

Active

Registered

Fondazione Museo Dello Scarpone E DellaCalzatura Sportiva

Montebelluna (TV) - IT -

92005970261

Baord of Directors' member

Active

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Director

Active

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Managing Director

Active

Registered

Lotto Capital Investments Srl

Trevignano (TV) - IT -

03946860263

Managing Director

Active

Registered

Lotto Capital Investments Srl

Trevignano (TV) - IT -

03946860263

Director

Active

Registered

Logiplan S.r.l.

Montebelluna (TV) - IT -

03843670260

Director

Withdrawn

Registered

 

Sartor

Adriano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Calzaturificio Montebello Di Sartor RinoE C. - S.a.s.

Montebelluna (TV) - IT -

01837130267

Limited Partner

Withdrawn

Registered

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

Managing Director

Withdrawn

Merged

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

Director

Withdrawn

Merged

Stonefly S.p.a.

Asolo (TV) - IT -

02415420260

Managing Director

Withdrawn

Merged

A.n.c.i. Servizi- S.r.l.

Milano (MI) - IT -

07199040150

Managing Director

Active

Registered

A.n.c.i. Servizi- S.r.l.

Milano (MI) - IT -

07199040150

Director

Active

Registered

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Managing Director

Active

Registered

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Director

Active

Registered

Stonefly Spa

Montebelluna (TV) - IT -

03282540263

Board Chairman

Withdrawn

Registered

Tecnologia E Design S.c.a.r.l. - In Sigla T E D S.c.a.r.l.

Montebelluna (TV) - IT -

03364760268

Director

Active

Registered

Tecnologia E Design S.c.a.r.l. - In Sigla T E D S.c.a.r.l.

Montebelluna (TV) - IT -

03364760268

Assistant board Chairman

Active

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

Director

Active

Registered

Nextb S.r.l.

Montebelluna (TV) - IT -

03465110264

General Partner

Withdrawn

Registered

Tre Pini S.r.l.

Montebelluna (TV) - IT -

03425030263

Director

Active

Registered

Tre Pini S.r.l.

Montebelluna (TV) - IT -

03425030263

Board Chairman

Active

Registered

L.a.t.*lavoraz.artig.tomaie

Montebelluna (TV) - IT -

SRTDRN47S30F443U

Proprietor

Withdrawn

Ceased

R.d. S.r.l.

Montebelluna (TV) - IT -

03221360260

Sole Director

Active

Registered

R.d. S.r.l.

Montebelluna (TV) - IT -

03221360260

General Partner

Withdrawn

Registered

Fondazione Museo Dello Scarpone E DellaCalzatura Sportiva

Montebelluna (TV) - IT -

92005970261

Baord of Directors' member

Withdrawn

Registered

Fondazione Museo Dello Scarpone E DellaCalzatura Sportiva

Montebelluna (TV) - IT -

92005970261

Board of Directors' chairman

Withdrawn

Registered

District-lab S.r.l.

Biella (BI) - IT -

01990810028

Board Chairman

Withdrawn

Ceased

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Managing Director

Active

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Director

Active

Registered

Lotto Sport Shops S.r.l.

Trevignano (TV) - IT -

03545200267

Managing Director

Withdrawn

Registered

Stonefly Shops S.r.l.

Montebelluna (TV) - IT -

03560990263

Director

Active

Registered

Stonefly Shops S.r.l.

Montebelluna (TV) - IT -

03560990263

Managing Director

Active

Registered

Stonefly Shops S.r.l.

Montebelluna (TV) - IT -

03560990263

Board Chairman

Withdrawn

Registered

S.t. Consulting S.r.l. In Liquidazione

Montebelluna (TV) - IT -

03765580265

Director

Withdrawn

Ceased

S.t. Consulting S.r.l. In Liquidazione

Montebelluna (TV) - IT -

03765580265

Liquidator

Withdrawn

Ceased

S.t. Consulting S.r.l. In Liquidazione

Montebelluna (TV) - IT -

03765580265

Managing Director

Withdrawn

Ceased

S.t. Consulting S.r.l. In Liquidazione

Montebelluna (TV) - IT -

03765580265

Board Chairman

Withdrawn

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Nextb S.r.l.

Montebelluna - IT -

03465110264

6.595.000 .Eur

56,07

Vizeta Invest S.a.

2.582.500 .Eur

21,96

Vizeta Invest S.a.

2.582.500 .Eur

21,96

 

 


Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Lotto Sport Shops S.r.l.

Trevignano - IT -

03545200267

100.000 .Eur

100,00

Active

Lotto Capital Investments Srl

Trevignano - IT -

03946860263

100.000 .Eur

100,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 17/06/1999

 

Montebelluna

, 5/7

- 31040

- Trevignano

(TV)

- IT -

 

PHONE

: 04236181

 

FAX

: 0423618800

 

-

Branch

(Showroom)

since 09/07/2012

 

Di Porto

, 21

- 50018

- Scandicci

(FI)

- IT -

 

Employees

: 181

 

Assistants

: 2

 

Fittings and Equipment for a value of 2.910.000

Eur

 

Stocks for a value of 19.170.000

Eur

 

The company sells in Italy and abroad.

The company supplies wholesalers and resellers.

The firm operates abroad as exporter..

Export trade is the 50 % of the global turnover.

 

Export is mainly towards:

-

 

-

 

- Europa

 

The subject firm uses the following own selling brands:

- LOTTO

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

 

EX-MEMBERS / EX-POSITIONS:

 

Tomat

Andrea

 

Born in Udine

(UD)

on 17/02/1957

- Fiscal Code : TMTNDR57B17L483U

 

Residence:

Belvedere

, 5

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Director

 

 

Xausa

Diego

 

Born in Vicenza

(VI)

on 04/01/1951

- Fiscal Code : XSADGI51A04L840Z

 

Residence:

G.a. Fasolo

, 7/C

- 36100

Vicenza

(VI)

- IT -

 

Ex-Postions

Temporary Auditor

 

De Anna

Luigi

 

Born in Vicenza

(VI)

on 07/01/1959

- Fiscal Code : DNNLGU59A07L840F

 

Residence:

Fontanelle

, 29/F

- 36061

Bassano del Grappa

(VI)

- IT -

 

Ex-Postions

Permanent Auditor

 

Lorenzato

Giovanni

 

Born in Torino

(TO)

on 02/02/1961

- Fiscal Code : LRNGNN61B02L219J

 

Residence:

Pagnan

, 2/F

- 31030

Castello di Godego

(TV)

- IT -

 

Ex-Postions

Managing Director

Assistant board Chairman

 

Sartor

Adriano

 

Born in Montebelluna

(TV)

on 30/11/1947

- Fiscal Code : SRTDRN47S30F443U

 

Residence:

Mercato Vecchio

, 19/A

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Director

 

Biondo

Nicola

 

Born in Treviso

(TV)

on 02/04/1973

- Fiscal Code : BNDNCL73D02L407O

 

Residence:

Zona Industriale Vii Strada

, 15

- 35129

Padova

(PD)

- IT -

 

Ex-Postions

Attorney with special power

 

Prato

Enrico

 

Born in Legnago

(VR)

on 07/03/1964

- Fiscal Code : PRTNRC64C07E512R

 

Residence:

Degli Oleandi

, 21

- 37100

Verona

(VR)

- IT -

 

Ex-Postions

Attorney with special power

 

Rossolini

Alberto

 

Born in Treviso

(TV)

on 21/08/1966

- Fiscal Code : RSSLRT66M21L407Y

 

Residence:

Gino De Biasi

, 33 I.3

- 31030

Carbonera

(TV)

- IT -

 

Ex-Postions

Temporary Auditor

 

Venturato

Achille

 

Born in Treviso

(TV)

on 20/08/1966

- Fiscal Code : VNTCLL66M20L407D

 

Residence:

Cadore

, 17

- 31100

Treviso

(TV)

- IT -

 

Ex-Postions

Permanent Auditor

 

Vaccari

Giacomo

 

Born in Montebelluna

(TV)

on 13/08/1973

- Fiscal Code : VCCGCM73M13F443H

 

Residence:

Alcide De Gasperi

, 10/A

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Director

 

Rebecca

Giuseppe

 

Born in Oderzo

(TV)

on 18/01/1947

- Fiscal Code : RBCGPP47A18F999B

 

Residence:

Lodi

, 31

- 36100

Vicenza

(VI)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

 

Bortolomiol

Marcellino

 

Born in Valdobbiadene

(TV)

on 25/09/1945

- Fiscal Code : BRTMCL45P25L565E

 

Residence:

Piemonte

, 38

- 00187

Roma

(RM)

- IT -

 

Ex-Postions

Director

 

Vaccari

Franco

 

Born in Montebelluna

(TV)

on 06/05/1939

- Fiscal Code : VCCFNC39E06F443F

 

Residence:

Alcide De Gasperi

, 10/A

- 31044

Montebelluna

(TV)

- IT -

 

Ex-Postions

Managing Director

Director

Director

Assistant board Chairman

Managing Director

Director

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm took over the activity of

 

Polab S.p.a. In Liquidazione

 

S. Gaetano,

, 200

, 31044

, Montebelluna

(TV)

- IT -

 

Fiscal Code: 00292370269

 

Date

:

18/06/1999



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

CASSA DI RISPARMIO DEL VENETO

COMIT MONTEBELLUNA

PIAZZA ALDO MORO,33

31044

Montebelluna

6225

61824



Financial and Economical Analysis

 

Company's starting of activities dates back to 1999.

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under the financial profile unstable results are noted. yet with a positive result in the 2013 (r.o.e. 15,05%). Business volume is falling in the last financial year.

The return on investment in the last financial year was negative (-0,01%).

The amount of the operating loss for 2013 is equal to Eur. -12.000.

The G.O.M. amounted to Eur. 3.691.000 showing an upward trend if compared to 2012.

The ratio between shareholder's equity and borrowed capital is not well balanced, the indebtedness level is equal to 4,8 falling if compared to 2012.

It's shareholders funds amount to Eur. 13.596.000 , increasing by 38,36% if compared to the year before.

Total debts recorded amounted to Eur. 104.805.000 (Eur. 37.940.000 of which were m/l term debts) , with no sensible variation.

The company makes frequent use of bank credit; the recourse to suppliers credit is also high even in comparison with the sector's.

Liquid assets are not adequate to subject's needs.

Due from customers average term is high and equal to 120,86 days. besides being higher than the sector's average.

During financial year 2013 the cash flow amounted to Eur. 5.693.000

During 2013 financial year labour costs amounted to Eur. 9.546.000, with a 11,3% incidence on production costs. , with a 12,88% incidence on turnover.

Financial charges have a high incidence (-4,98%) on turnover figures.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

74.131.000

Profit (Loss) for the period

2.046.000

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

79.852.000

Profit (Loss) for the period

-6.744.000

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

91.338.000

Profit (Loss) for the period

-17.546.000

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

105.816.096

Profit (Loss) for the period

-4.801.184

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

647.000

732.000

762.000

. . Industrial patent rights

11.000

6.000

17.000

. . Concessions,licenses,trademarks,etc.

11.861.000

11.983.000

11.985.000

. . Goodwill

. . Assets in formation and advance paymen.

200.000

. . Other intangible fixed assets

10.000

100.000

87.000

. Total Intangible Fixed Assets

12.529.000

12.821.000

13.051.000

. TANGIBLE FIXED ASSETS

. . Real estate

29.608.000

30.231.000

30.871.000

. . Plant and machinery

214.000

353.000

530.000

. . Industrial and commercial equipment

2.694.000

2.766.000

2.755.000

. . Other assets

195.000

296.000

444.000

. . Assets under construction and advances

. Total Tangible fixed assets

32.711.000

33.646.000

34.600.000

. FINANCIAL FIXED ASSETS

. . Equity investments

33.835.000

29.320.000

34.836.000

. . . Equity invest. in subsidiary companies

33.835.000

29.320.000

34.836.000

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

216.000

. . . . Within 12 months

. . . . Beyond 12 months

216.000

. . . Receivab due from subsidiaries

216.000

. . . . Within 12 months

. . . . Beyond 12 months

216.000

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

33.835.000

29.320.000

35.052.000

Total fixed assets

79.075.000

75.787.000

82.703.000

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

166.000

203.000

208.000

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

19.002.000

20.729.000

27.616.000

. . Advance payments

. Total Inventories

19.168.000

20.932.000

27.824.000

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

27.394.000

38.718.000

32.767.000

. . Beyond 12 months

2.738.000

2.645.000

2.607.000

. . Trade receivables

24.888.000

24.958.000

29.445.000

. . . . Within 12 months

22.150.000

22.313.000

26.838.000

. . . . Beyond 12 months

2.738.000

2.645.000

2.607.000

. . Receivables due from subsid. comp.

1.595.000

. . . . Within 12 months

1.595.000

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

1.108.000

12.052.000

2.311.000

. . . . Within 12 months

1.108.000

12.052.000

2.311.000

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

2.262.000

2.509.000

1.655.000

. . . . Within 12 months

2.262.000

2.509.000

1.655.000

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

279.000

1.844.000

1.963.000

. . . . Within 12 months

279.000

1.844.000

1.963.000

. . . . Beyond 12 months

. Total Credits not held as fixed assets

30.132.000

41.363.000

35.374.000

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

50.000

2.745.000

. Total Financial Assets

50.000

2.745.000

. LIQUID FUNDS

. . Bank and post office deposits

1.605.000

1.577.000

1.102.000

. . Checks

. . Banknotes and coins

. Total Liquid funds

1.605.000

1.577.000

1.102.000

Total current assets

50.905.000

63.922.000

67.045.000

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

3.797.000

1.474.000

2.546.000

Total adjustments accounts

3.797.000

1.474.000

2.546.000

TOTAL ASSETS

133.777.000

141.183.000

152.294.000

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.760.000

10.330.000

10.330.000

. Additional paid-in capital

570.000

. Revaluation reserves

. Legal reserve

79.000

1.308.000

1.305.000

. Reserve for Own shares

. Statute reserves

. Other reserves

399.000

4.932.000

24.022.000

. Accumulated Profits (Losses)

. Profit( loss) of the year

1.788.000

-6.744.000

-17.546.000

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

13.596.000

9.826.000

18.111.000

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

10.862.000

12.666.000

11.628.000

. . Other funds

1.514.000

1.419.000

619.000

Total Reserves for Risks and Charges

12.376.000

14.085.000

12.247.000

Employee termination indemnities

1.669.000

1.878.000

1.686.000

ACCOUNTS PAYABLE

. . . . Within 12 months

66.865.000

97.525.000

102.623.000

. . . . Beyond 12 months

37.940.000

15.788.000

16.173.000

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

63.160.000

64.798.000

74.543.000

. . . . Within 12 months

37.705.000

56.877.000

66.043.000

. . . . Beyond 12 months

25.455.000

7.921.000

8.500.000

. . Due to other providers of finance

7.172.000

8.490.000

9.883.000

. . . . Within 12 months

2.807.000

2.453.000

2.210.000

. . . . Beyond 12 months

4.365.000

6.037.000

7.673.000

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

17.399.000

18.595.000

22.113.000

. . . . Within 12 months

17.399.000

18.595.000

22.113.000

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

8.120.000

1.592.000

. . . . Within 12 months

1.592.000

. . . . Beyond 12 months

8.120.000

. . Due to associated companies

4.663.000

13.383.000

10.024.000

. . . . Within 12 months

4.663.000

13.383.000

10.024.000

. . . . Beyond 12 months

. . Due to holding companies

1.830.000

. . . . Within 12 months

. . . . Beyond 12 months

1.830.000

. . Due to the tax authorities

570.000

611.000

513.000

. . . . Within 12 months

570.000

611.000

513.000

. . . . Beyond 12 months

. . Due to social security and welfare inst.

603.000

571.000

568.000

. . . . Within 12 months

603.000

571.000

568.000

. . . . Beyond 12 months

. . Other payables

3.118.000

3.443.000

1.152.000

. . . . Within 12 months

3.118.000

3.443.000

1.152.000

. . . . Beyond 12 months

Total accounts payable

104.805.000

113.313.000

118.796.000

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

1.331.000

2.081.000

1.454.000

Total adjustment accounts

1.331.000

2.081.000

1.454.000

TOTAL LIABILITIES

133.777.000

141.183.000

152.294.000

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

74.131.000

79.852.000

91.338.000

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

10.303.000

10.115.000

10.473.000

. . Contributions for operating expenses

134.000

. . Different income and revenues

10.303.000

9.981.000

10.473.000

Total value of production

84.434.000

89.967.000

101.811.000

PRODUCTION COSTS

. Raw material,other materials and consum.

49.375.000

52.656.000

58.270.000

. Services received

20.735.000

26.083.000

. Leases and rentals

600.000

25.517.000

726.000

. Payroll and related costs

9.546.000

10.429.000

11.101.000

. . Wages and salaries

6.929.000

7.475.000

8.077.000

. . Social security contributions

2.114.000

2.193.000

2.372.000

. . Employee termination indemnities

. . Pension and similar

. . Other costs

503.000

761.000

652.000

. Amortization and depreciation

3.647.000

3.709.000

4.983.000

. . Amortization of intangible fixed assets

951.000

986.000

1.451.000

. . Amortization of tangible fixed assets

1.271.000

1.323.000

1.302.000

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

1.425.000

1.400.000

2.230.000

. Changes in raw materials

. Provisions to risk reserves

. Other provisions

56.000

155.000

225.000

. Other operating costs

487.000

608.000

659.000

Total production costs

84.446.000

93.074.000

102.047.000

Diff. between value and cost of product.

-12.000

-3.107.000

-236.000

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

11.180.000

1.400.000

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

134.000

227.000

835.000

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

227.000

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-3.827.000

-4.611.000

-7.903.000

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

4.611.000

Total financial income and expense

-3.693.000

6.796.000

-5.668.000

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

4.515.000

383.000

5.269.000

. . Of equity investments

4.515.000

383.000

5.269.000

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

129.000

-6.915.000

-5.221.000

. . Of equity investments

-6.915.000

-5.221.000

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

4.644.000

-6.532.000

48.000

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

-11.112.000

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-11.112.000

Total extraordinary income and expense

-2.184.000

-11.112.000

Results before income taxes

939.000

-5.027.000

-16.968.000

. Taxes on current income

-1.107.000

1.717.000

578.000

. . current taxes

668.000

381.000

. . differed taxes(anticip.)

-1.775.000

-1.717.000

197.000

. Net income for the period

2.046.000

-6.744.000

-17.546.000

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

2.046.000

-6.744.000

-17.546.000

 

 

RATIOS

 

 

 

 

 

 

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,59

0,54

0,54

0,19

Elasticity Ratio

Units

0,38

0,45

0,44

0,80

Availability of stock

Units

0,14

0,15

0,18

0,24

Total Liquidity Ratio

Units

0,24

0,30

0,26

0,50

Quick Ratio

Units

0,01

0,01

0,03

0,04

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,80

9,76

5,61

3,49

Self Financing Ratio

Units

0,10

0,07

0,12

0,18

Capital protection Ratio

Units

0,08

0,64

1,40

0,70

Liabilities consolidation quotient

Units

0,59

0,18

0,17

0,18

Financing

Units

7,71

11,53

6,56

4,27

Permanent Indebtedness Ratio

Units

0,40

0,19

0,24

0,33

M/L term Debts Ratio

Units

0,30

0,13

0,12

0,11

Net Financial Indebtedness Ratio

Units

5,05

7,30

4,60

1,13

CORRELATION

Fixed assets ratio

Units

0,67

0,36

0,43

1,55

Current ratio

Units

0,76

0,66

0,65

1,17

Acid Test Ratio-Liquidity Ratio

Units

0,47

0,44

0,38

0,78

Structure's primary quotient

Units

0,17

0,13

0,22

0,92

Treasury's primary quotient

Units

0,02

0,02

0,04

0,05

Rate of indebtedness ( Leverage )

%

983,94

1436,83

840,89

550,20

Current Capital ( net )

Value

-15.960.000

-33.603.000

-35.578.000

287.582

RETURN

Return on Sales

%

7,68

-3,80

-13,75

2,35

Return on Equity - Net- ( R.O.E. )

%

15,05

-68,63

-96,88

4,20

Return on Equity - Gross - ( R.O.E. )

%

6,91

-51,16

-93,69

12,89

Return on Investment ( R.O.I. )

%

-0,01

-2,20

-0,15

4,43

Return/ Sales

%

-0,02

-3,89

-0,26

3,15

Extra Management revenues/charges incid.

%

n.c.

n.c.

n.c.

20,02

Cash Flow

Value

5.693.000

-3.035.000

-12.563.000

101.373

Operating Profit

Value

-12.000

-3.107.000

-236.000

119.132

Gross Operating Margin

Value

3.691.000

757.000

4.972.000

246.882

MANAGEMENT

Credits to clients average term

Days

120,86

112,52

116,05

88,11

Debts to suppliers average term

Days

153,66

163,02

135,98

98,41

Average stock waiting period

Days

93,08

94,37

109,67

59,58

Rate of capital employed return ( Turnover )

Units

0,55

0,57

0,60

1,40

Rate of stock return

Units

3,87

3,81

3,28

6,04

Labour cost incidence

%

12,88

13,06

12,15

15,38

Net financial revenues/ charges incidence

%

-4,98

8,51

-6,21

-1,52

Labour cost on purchasing expenses

%

11,30

11,21

10,88

15,21

Short-term financing charges

%

3,65

4,07

6,65

3,16

Capital on hand

%

180,46

176,81

166,74

71,49

Sales pro employee

Value

414.139

245.698

420.912

195.712

Labour cost pro employee

Value

53.329

32.089

51.156

29.600

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

Market / Territory Data

 

Population living in the province

:

838.732

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127

 

 

Sector Data

 

The values are calculated on a base of 1.066 significant companies.

 

The companies cash their credits on an average of 88 dd.

The average duration of suppliers debts is about 98 dd.

The sector's profitability is on an average of 2,35%.

The labour cost affects the turnover in the measure of 15,38%.

Goods are held in stock in a range of 60 dd.

The difference between the sales volume and the resources used to realize it is about 1,40.

The employees costs represent the 15,21% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.280.

The insolvency index for the region is 0,30, , while for the province it is 0,28.

Total Bankrupt companies in the province : 3.317.

Total Bankrupt companies in the region : 16.714.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.32

UK Pound

1

Rs.99.00

Euro

1

Rs.78.14            

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.