MIRA INFORM REPORT

 

 

Report Date :

30.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SRI KANNAPIRAN MILLS LIMITED

 

 

Registered Office :

Post Bag No 1, Sowripalayam, Coimbatore – 641028, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.07.1946

 

 

Com. Reg. No.:

18-000188

 

 

Capital Investment / Paid-up Capital :

Rs.36.830 Millions

 

 

CIN No.:

[Company Identification No.]

L17111TZ1946PLC000188

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS04512E

 

 

PAN No.:

[Permanent Account No.]

AACCS9186Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarns.

 

 

No. of Employees :

Information Declined By The Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4123000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and thin profitability margins of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan Facilities=BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

September 2014

 

 

Rating Agency Name

ICRA

Rating

Short term fund based facilities=A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Management non co – operative (Tel No.: 91-422-3019111)

 

LOCATIONS

 

Registered Office :

Post Bag No 1, Sowripalayam, Coimbatore – 641028, Tamilnadu, India

Tel. No.:

91-422-3019111

Fax No.:

91-422-3019110

E-Mail :

gkk@kannapiran.co.in

yarn@kannapiran.co.in

info@kannapiran.co.in

Website :

www.kannapiran.co.in

 

 

Factories :

Located At :

Sowripalayam

Kempanaickenpalayam

Jadayampalayam

Onapalayam

Kalapattii

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. K N V Ramani

Designation :

Chairman

 

 

Name :

Mr.  K Govindaswamy Baalakrishnan

Designation :

Managing Director

 

 

Name :

Dr Bakthavathsalam

Designation :

Managing Director

 

 

Name :

Mr. G Ramaswamy

Designation :

Director

 

 

Name :

Mr. B Sriramulu

Designation :

Director

 

 

Name :

Mr. B Srihari

Designation :

Director

 

 

Name :

Mr. A Velusamy

Designation :

Director

 

 

Name :

Mr. R Mahadevan

Designation :

Director

 

 

Name :

Mr. V Arunachalam

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 10.09.2014

 

SHAREHOLDING LIST ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 10.09.2014

 

Category

Percentage

 

 

Bodies corporate

14.00

Directors or relatives of Directors

70.00

Other top fifty shareholders

11.00

Other

5.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarns.

 

 

Products :

Item Code No. (ITC Code)

Product Description

520511.01 to 520545.02

Cotton Yarn

540220.01

Polyester Yarn

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Indian Bank, Coimbatore, Coimbatore
  • The South Indian Bank Limited, Coimbatore
  • State Bank Of Travancore, Coimbatore
  • State Bank Of India, Coimbatore
  • Indian Overseas Bank, Coimbatore

 

 

Facilities :

Secured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term Loan From Banks

270.156

360.183

Long Term Maturities Of Finance Lease Obligations

3.346

0.848

SHORT TERM BORROWINGS:

 

 

Loans Repayable on Demand From Banks

267.991

207.261

Total

541.493

568.292

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M S Jagannathan And Visvanathan

Designation :

Chartered Accountants

 

 

Cost Auditors :

 

Name :

M Nagarajan

Designation :

Cost Accountant

 

 

Associates/Subsidiaries :

  • K G Denim Limited
  • Kg Fabriks Limited
  • Sri Balamurugan Textile Processing Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

300000

Preference Shares

Rs.100/- each

Rs.30.000 Millions

 

Total

 

Rs. 90.000 Millions

 

Issued:

No. of Shares

Type

Value

Amount

3709575

Equity Shares

Rs.10/- each

Rs.37.096 Millions

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3682880

Equity Shares

Rs.10/- each

Rs.36.829 Millions

100

Forfeited shares

Rs.10/- each

Rs.0.001 Million

 

Total

 

Rs.36.830 Millions

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.830

36.830

36.830

(b) Reserves & Surplus

257.659

252.830

293.543

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

294.489

289.660

330.373

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

325.284

412.813

329.472

(b) Deferred tax liabilities (Net)

34.054

34.428

47.881

(c) Other long term liabilities

0.000

1.064

30.804

(d) long-term provisions

17.977

14.939

15.354

Total Non-current Liabilities (3)

377.315

463.244

423.511

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

267.991

207.261

223.546

(b) Trade payables

299.708

221.893

262.288

(c) Other current liabilities

153.541

127.055

109.872

(d) Short-term provisions

2.496

4.355

1.824

Total Current Liabilities (4)

723.737

560.564

597.530

 

 

 

 

TOTAL

1395.540

1313.468

1351.414

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

630.737

648.472

654.051

(ii) Intangible Assets

0.035

0.045

0.046

(iii) Capital work-in-progress

6.171

0.000

15.803

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

74.288

76.607

105.527

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

28.566

27.199

31.047

(e) Other Non-current assets

6.806

1.255

6.173

Total Non-Current Assets

746.603

753.578

812.647

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

204.801

208.222

186.840

(c) Trade receivables

304.808

224.399

243.190

(d) Cash and cash equivalents

26.806

25.543

22.864

(e) Short-term loans and advances

79.259

67.565

48.834

(f) Other current assets

33.263

34.161

37.039

Total Current Assets

648.937

559.890

538.767

 

 

 

 

TOTAL

1395.540

1313.468

1351.414

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1751.093

1556.841

1493.823

 

 

Other Income

14.709

13.561

21.720

 

 

TOTAL                                              (A)

1765.802

1570.402

1515.543

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

816.221

729.077

776.447

 

 

Purchase of Stock-in-trade

60.967

51.069

34.337

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(23.273)

(33.724)

25.542

 

 

Employee Benefits Expenses

253.086

230.811

206.111

 

 

Other Expenses

232.852

221.534

386.959

 

 

Power and Fuel

250.966

260.026

NA

 

 

TOTAL                                              (B)

1590.819

1458.793

1429.396

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

174.983

111.609

86.147

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

107.692

104.260

100.221

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

67.291

7.349

(14.074)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

62.818

61.516

60.030

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

4.473

(54.167)

(74.104)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.356)

(13.453)

(22.419)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.829

(40.714)

(51.685)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

212.954

230.618

214.808

 

TOTAL EARNINGS

212.954

230.618

214.808

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.31

(11.05)

(14.03)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

0.27

(2.59)

(3.41)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.26

(3.48)

(4.96)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.34

(4.38)

(6.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.19)

(0.22)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.01

2.14

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

1.00

0.90

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

36.830

36.830

36.830

Reserves & Surplus

293.543

252.830

257.659

Net worth

330.373

289.660

294.489

 

 

 

 

long-term borrowings

329.472

412.813

325.284

Short term borrowings

223.546

207.261

267.991

Total borrowings

553.018

620.074

593.275

Debt/Equity ratio

1.674

2.141

2.015

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1493.823

1556.841

1751.093

 

 

4.219

12.477

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1493.823

1556.841

1751.093

Profit

(51.685)

(40.714)

4.829

 

(3.46%)

(2.62%)

0.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Unsecured Loan

As on

31.03.2014

As on

31.03.2013

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Trade Deposits

0.557

0.557

Loans and Advances From Related Parties

1.225

1.225

Inter Corporate Deposits

50.000

50.000

Total

51.782

51.782

 

Performance Review, Management Discussion & Analysis and Outlook for the Current Year

 

The yarn production for the year was 165 lakhs kgs compared to previous year of 156 lakhs kgs. Cotton prices

Were ruled between Rs.111 to Rs.126 kg during the year with a peak of Rs.147 per Kg in September 2013. The Company has improved its performance by producing more value added ring spun yarns and Open end polyester yarns. However lower demand with low margin for open end yarn resulted in lower profits. The Company has managed power situation by installing EB dedicated feeder lines and sourcing outside firm power during the current year. The Company has achieved Gross profit of Rs.1750 lakhs compared to previous year of Rs.111.600 Millions. The Company has net profit of Rs.4.500 Millions compared to last year net loss of Rs.54.200 Millions.

Opportunities & Threats

 

Indian textile industry is highly depending on availability of domestic cotton at a competitive price. Expected increase in overseas yarn demand and apparel segments demand due to improved spending pattern of Indian will help to improve sales and profitability.

 

Segment wise or product wise performance

 

The Company is engaged in the business of manufacture and export of cotton yarn and accordingly this is the only Single Reportable Segment.

 

Outlook

 

The Company expects to improve its operational and financial performance during the current year by achieving

increased production on capacity expansion, better productivity, better product mix and improved power situation due to own EB dedicated feeder lines.

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10506230

06/06/2014

32,400,000.00

STATE BANK OF TRAVANCORE

RAMANATHAPURAM BRANCH, 1060 TRICHY ROAD, COIMBATORE - 641045, TAMILNADU, INDIA

C09369281

2

10505608

28/03/2014

54,000,000.00

INDIAN BANK

COIMBATORE (MAIN), V H ROAD, COIMBATORE - 641001, TAMIL NADU, INDIA

C09034372

3

10420372

14/05/2014 *

85,000,000.00

INDIAN OVERSEAS BANK

PARK SQUARE BRANCH, AVINASHI ROAD, COIMBATORE - 641018, TAMIL NADU, INDIA

C05135819

4

10419283

26/03/2013

25,000,000.00

INDIAN BANK

COIMBATORE (MAIN), V H ROAD, COIMBATORE - 641001, TAMILNADU, INDIA

B73049934

5

10346340

14/05/2014 *

20,300,000.00

STATE BANK OF TRAVANCORE

RAMANATHAPURAM BRANCH, 1060 TRICHY ROAD, COIMBATORE - 641045, TAMIL NADU, INDIA

C05392832

6

10336190

20/01/2012

67,500,000.00

INDIAN BANK

COIMBATORE (MAIN), 31 VARIETY HALL ROAD, COIMBATORE - 641001, TAMILNADU, INDIA

B32362840

7

10187498

31/10/2009

22,500,000.00

INDIAN BANK

COIMBATORE (MAIN), 31 V H ROAD, COIMBATORE - 641001, TAMILNADU, INDIA

A74161449

8

10152925

28/03/2009

10,000,000.00

INDIAN BANK

COIMBATORE (MAIN), 31 VARIETY HALL ROAD, COIMBATORE - 641001, TAMIL NADU, INDIA

A60646023

9

10046371

28/03/2009 *

37,500,000.00

INDIAN BANK

COIMBATORE (MAIN), 31 VARIETY HALL ROAD, COIMBATORE - 641001, TAMIL NADU, INDIA

A60619608

10

10001647

28/03/2009 *

62,500,000.00

INDIAN BANK

COIMBATORE (MAIN), 31 VARIETY HALL ROAD, COIMBATORE - 641001, TAMIL NADU, INDIA

A60619780

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Equipment

·         Computer

·         Motor cycles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.32

UK Pound

1

Rs.99.00

Euro

1

Rs.78.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.