MIRA INFORM REPORT

 

 

Report Date :

31.10.2014

 

IDENTIFICATION DETAILS

 

Name :

BRIGHT AUTOPLAST LIMITED (w.e.f. 17.12.2007)

 

 

Formerly Known As :

BRIGHT AUTOPLAST PRIVATE LIMITED

 

 

Registered Office :

Abhijeet–I, 7th Floor, Mithakali Six Roads, Ellisbridge, Ahmedabad - 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

23.07.2007

 

 

Com. Reg. No.:

04-051364

 

 

Capital Investment / Paid-up Capital :

Rs.550.100 Millions

 

 

CIN No.:

[Company Identification No.]

U25199GJ2007PLC051364

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMB03957C

 

 

PAN No.:

[Permanent Account No.]

AADCB1921F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automotive Electrical Parts.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “SINTEX INDUSTRIES LIMITED”. It is an established company having satisfactory track.

 

The company has incurred loss from its operational activities during financial year 2014.

 

However, the rating takes into considerations company’s established operations in the automotive component industry marked by diversified product mix and financial as well as managerial support that company receive from its parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of string holding support, the company can be considered for business dealings at usual trade terms and conditions.       

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

18.03.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

18.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-26124920)

 

 

LOCATIONS

 

Registered Office :

Abhijeet–I, 7th Floor, Mithakali Six Roads, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Tel. No.:

91-79-26407110 / 26420683 / 26420045

Fax No.:

91-79-26403446

E-Mail :

brightauto@sintex.co.in

hitesh.mehta@sintex.co.in

lmrathod@sintex.co.in

info@brightautoplast.com

hr@brightautoplast.com 

hiteshmehta@sintex.co.in

Website :

http://www.brightautoplast.com

 

 

Corporate Office 1 :

501/ 502, Pressman House 70-A , Nehru Road, Vile Parle (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-26124920/ 21

Fax No.:

91-22-26124923

 

 

Corporate Office 2 :

2011, Farena Corporate Park, Near Amanora Town Center, Kharadi, Hadapsar Bypass Road, Hadapsar, Pune- 411028, Maharashtra, India

 

 

Chennai II and Precision Part Division :

Survey No. 131-135, Ezhichur Main Road, Ezhichur Village, Singaperumal Koil Via, Kancheepuram – 603204, Tamilnadu, India

Tel. No.:

91-44-27156833 / 35

 

 

Branch Office :

Located at:

 

·         Sohna 

·         Pune

·         Nasik 

·         Pithampur

·         Chennai 

 


 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Amit Dineshbhai Patel

Designation :

Director    

Address :

Vrindavan, Behind Atira and apang Manav Mandal, Near Manali Apartment, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

29.01.1966

Date of Appointment :

23.07.2007

DIN No.:

00171035

 

 

Name :

Mr. Rahul Arunprasad Patel

Designation :

Director    

Address :

112, Sunrise Apartment, Drive In Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

04.10.1959

Date of Appointment :

23.07.2007

DIN No.:

00171198

 

 

Name :

Mr. Vidyut Anubhai Sheth

Designation :

Director

Address :

103-Shraddha Flat, Parijat Society, Fatehpura, Paldi, Ahmedabad - 380007, Gujarat, India

Date of Birth/Age :

10.11.1957

Date of Appointment :

18.02.2010

DIN No.:

00239371

 

 

Name :

Mr. Pradip Kantilal Patel

Designation :

Director

Address :

1-Laxmi Nivas, Shanthinagar Society, Vadaj, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

19.11.1946

Date of Appointment :

18.02.2010

DIN No.:

00245134

 

 

Name :

Mr. Sunil Kumar Kanojia

Designation :

Director

Address :

B-8, royal Enclave Thaltej, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

02.07.1959

Date of Appointment :

02.04.2012

DIN No.:

00490259

 

 

Name :

Mr. Madhusudan Ambalal Patel

Designation :

Director

Address :

94-B, Swastik Society, Navrangpura, Ahmedabad-380009, Gujarat, India

Date of Birth/Age :

26.06.1944

Date of Appointment :

18.02.2010

DIN No.:

01434206

 

 

Name :

Indru Gobindram Advani

Designation :

Whole-Time Director

Address :

4, Kalpa Taru, 39, Pedder Road, Mumbai – 400026, Maharashtra, India

Date of Appointment :

01.05.2013

DIN No.:

02036028

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Sintex Industries Limited, India

 

5009400

Dinesh B. Patel jointly with Sintex Industries Limited, India

 

100

Arun P. Patel jointly with Sintex Industries Limited, India

 

100

Rahul A. Patel jointly with Sintex Industries Limited, India

 

100

Amit D. Patel jointly with Sintex Industries Limited, India

 

100

S. B. Dangayach jointly with Sintex Industries Limited, India

 

100

L. M. Rathod jointly with Sintex Industries Limited, India

 

100

Total

 

5010000

 

 

Names of Shareholders (Preferences Shares)

 

No. of Shares

Sintex Industries Limited, India

 

5000000

Total

 

5000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automotive Electrical Parts.

 

 

Products :

Product Description

Item Code

Automotive electrical parts

85153100

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Syndicate Bank, Navrangpura, Ahmedabad-380009, Gujarat, India

·         Export-Import Bank of India, Floor 21, Centre One Building, World Trade Complex, Cuffe Parade, Mumbai-400005, Maharashtra, India

·         Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380006, Gujarat, India 

·         Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee term loans from others

909.620

891.413

Rupee term loans from banks

0.000

50.000

Other loans and advances, others

0.545

0.915

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

303.786

205.130

Total

1213.951

1147.458

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage 3rd Floor, Near Gujarat Vidyapith, Off Ashram Road, Gujarat, India 

PAN No.:

AABFD7919A

 

 

Ultimate Holding Company :

Sintex Industries Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5100000

Equity Shares

Rs.10/- each

Rs.51.000 Millions

5000000

Preferences Shares

Rs.100/- each

Rs.500.000 Millions

 

Total

 

Rs.551.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5010000

Equity Shares

Rs.10/- each

Rs.50.100 Millions

5000000

Preferences Shares

Rs.100/- each

Rs.500.000 Millions

 

Total

 

Rs.550.100 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

550.100

550.100

550.100

(b) Reserves & Surplus

376.944

570.679

528.044

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

927.044

1,120.779

1,078.144

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1,913.729

942.328

1,180.223

(b) Deferred tax liabilities (Net)

76.687

111.401

79.809

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.284

17.218

24.643

Total Non-current Liabilities (3)

1,999.700

1,070.947

1,284.675

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

303.786

1,114.802

1,084.706

(b) Trade payables

594.043

609.119

505.971

(c) Other current liabilities

457.852

620.408

350.167

(d) Short-term provisions

2.884

4.763

0.434

Total Current Liabilities (4)

1,358.565

2,349.092

1,941.278

 

 

 

 

TOTAL

4,285.309

4,540.818

4,304.097

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2,551.448

2,464.276

2,230.640

(ii) Intangible Assets

320.183

332.322

355.673

(iii) Capital work-in-progress

346.935

651.906

743.951

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

107.879

92.810

123.746

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3,326.445

3,541.314

3,454.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

310.527

288.420

228.666

(c) Trade receivables

542.393

545.900

400.513

(d) Cash and cash equivalents

23.977

93.216

115.042

(e) Short-term loans and advances

81.967

71.968

105.866

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

958.864

999.504

850.087

 

 

 

 

TOTAL

4,285.309

4,540.818

4,304.097

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3,806.148

3,914.203

3,261.710

 

 

Other Income

3.721

3.743

6.740

 

 

TOTAL                                         (A)

3,809.869

3,917.946

3,268.450

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2,435.558

2,511.829

2,066.030

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(42.050)

(35.581)

2.528

 

 

Employees benefits expense

412.013

399.282

322.276

 

 

Other expenses

552.579

634.822

528.124

 

 

Prior period items

108.440

0.000

0.000

 

 

TOTAL                                         (B)

3,466.540

3,510.352

2,918.958

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

343.329

407.594

349.492

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

276.542

127.689

140.025

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

66.787

279.905

209.467

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

295.236

186.862

170.810

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(228.449)

93.043

38.657

 

 

 

 

 

Less

TAX                                                                  (H)

934.714)

50.408

25.196

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(193.735)

42.635

13.461

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

124.781

82.146

68.690

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(68.954)

124.781

82.151

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

 

4.912

 

 

Components

 

 

61.974

 

 

Capital Goods

 

 

170.076

 

TOTAL IMPORTS

NA

NA

236.962

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(43.66)

3.52

1.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(5.09)

1.09

0.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.00)

2.38

1.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.80)

2.39

1.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.25)

0.08

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.39

1.84

2.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.71

0.43

0.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

550.100

550.100

550.100

Reserves & Surplus

528.044

570.679

376.944

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1078.144

1120.779

927.044

 

 

 

 

Long Term borrowings

1180.223

942.328

1913.729

Short Term borrowings

1084.706

1114.802

303.786

Total borrowings

2264.929

2057.130

2217.515

Debt/Equity ratio

2.101

1.835

2.392

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

3,261.710

3,914.203

3,806.148

 

 

20.005

(2.761)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

3,261.710

3,914.203

3,806.148

Profit

13.461

42.635

(193.735)

 

0.41%

1.09%

(5.09%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Current maturities of long term debt

344.393

463.605

NA

Total

344.393

463.605

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Intercorporate borrowings

1003.564

0.000

SHORT TERM BORROWINGS

 

 

Intercorporat borrowings

0.000

909.672

Total

1003.564

909.672

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10493860

27/03/2014

150,000,000.00

ING Vysya Bank Limited

22, M G Road, Bangalore, Bangalore, Karnataka - 560001, India

C04392890

2

10493855

27/03/2014

400,000,000.00

ING Vysya Bank Limited

22, M G Road, Bangalore, Bangalore, Karnataka - 560001, India

C04391900

3

10306837

14/12/2012 *

155,000,000.00

Indusind Bank Limited

2401 Gen Thimmayya Road, Contonment, Pune, Maharashtra - 411001, India

B68813088

4

10150853

28/09/2013 *

1,522,700,000.00

Axis Bank Limited

Trishul 3rd Floor Opp Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad, Gujarat - 380006, India

B88993035

5

10092921

14/12/2012 *

70,000,000.00

Syndicate Bank

Navrangpura, Ahmedabad, Ahmedbad, Gujarat - 380009, India

B68813658

6

10069541

30/12/2011 *

500,000,000.00

Export-Import Bank Of India

Floor 21, Centre One Building, World Trade Complex. Cuffe Parade, Mumbai, Maharashtra - 400005, India

B32764532

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.32

UK Pound

1

Rs.99.00

Euro

1

Rs.78.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.