MIRA INFORM REPORT

 

 

Report Date :

31.10.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE CHAKRA ORGANICS PRIVATE LIMITED

 

 

Registered Office :

A-7 Viral Apartments, 50, S V Road,  Andheri (West),  Mumbai – 400058, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.10.1988

 

 

Com. Reg. No.:

11-049365

 

 

Capital Investment / Paid-up Capital :

Rs. 9.800 Millions

 

 

CIN No.:

[Company Identification No.]

U24200MH1988PTC049365

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of synthetic organic dyes.

 

 

No. of Employees :

32 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 192000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Designation :

Accounts Executive

Contact No.:

91-22-66938641

Date :

31.10.2014

 

 

LOCATIONS

 

Registered Office :

A-7 Viral Apartments, 50, S V Road,  Andheri (West),  Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-66938641 (5 Lines)

Fax No.:

91-22-26203737

E-Mail :

astik@bom5.vsnl.net.in

sales@astik.com

Website :

www.astik.com

 

 

Factory :

Plot No. K-62, MIDC Tarapur Area, Salwad, Thane, Maharashtra, India

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Mohitakshi Chandaya Karkera

Designation :

Director

Address :

402 Bhimsen CHS Limited, 4th Floor, Vishal Nagar, Marve Road, Malad West, Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

16.12.1954

Date of Appointment :

12.05.1989

DIN No. :

00030148

 

 

Name :

Thrishala Ram Ajekar

Designation :

Director

Address :

52 Royal Accord IV, Lokhandwala Complex, Andheri West, Mumbai - 400053, Maharashtra, India

Date of Birth/Age :

20.04.1954

Date of Appointment :

26.10.1988

DIN No. :

00030187

 

 

Name :

Sadashiv Bommayya Shetty

Designation :

Director

Address :

7 Star Co.Op. Hsg. Society, Flat No. 402, Jairajnagar, Borivli West, Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

16.10.1946

Date of Appointment :

12.05.1989

DIN No. :

00030219

 

 

KEY EXECUTIVES

 

Name :

Alwyn D’souza and Company

Designation :

Annex-103, Dimple Arcade, Asha Nagar, Kandivli (E), Mumbai, Maharashtra, India

Email :

alwyn.co@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

Chandaya B Karkera

136000

Ram D Ajekar

116000

Sadashiv B Shetty

88600

Mohitakshi C.Karkera

114000

Vinitkumar C Karkera

68600

Thrishala R Ajekar

142200

Mithun R Ajekar

76000

Minol R Ajekar

53000

Pramita S Shetty

60000

Ashray S Shetty

36000

Priya S Shetty

21000

Vaishali C Karkera

68600

 

 

Total

980000

 

AS ON 26.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of synthetic organic dyes.

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

GENERAL INFORMATION

 

Supplier :

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

32 (Approximately)

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Bank – HDFC Bank

5.109

7.861

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and Advances From bank

 

 

Cash Credit facility from HDFC Bank

34.467

11.014

Total

39.576

18.875

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Lakhani and Company

Chartered Accountants

Address :

Hemsharsaka, 19, Gola Lane, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AAAFL1302L

 

 

Associates:

  • Mivin Overseas Corporation
  • Astik Dyestuff Private Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

980,000

Equity Shares

Rs.10/- each

Rs.9.800 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.800

9.800

6.200

(b) Reserves & Surplus

57.121

39.225

41.567

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

66.921

49.025

47.767

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

42.923

38.279

35.872

(b) Deferred tax liabilities (Net)

0.000

0.163

0.828

(c) Other long term liabilities

1.325

1.325

1.325

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

44.248

39.767

38.025

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.467

11.014

12.582

(b) Trade payables

94.299

42.881

24.099

(c) Other current liabilities

9.206

9.306

6.157

(d) Short-term provisions

3.461

0.028

0.001

Total Current Liabilities (4)

141.433

63.229

42.839

 

 

 

 

TOTAL

252.602

152.021

128.631

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

45.834

32.178

35.833

(ii) Intangible Assets

0.016

0.026

0.014

(iii) Capital work-in-progress

0.196

1.742

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.000

0.000

(c) Deferred tax assets (net)

0.312

0.000

0.000

(d)  Long-term Loan and Advances

6.682

7.302

7.766

(e) Other Non-current assets

0.293

0.293

0.293

Total Non-Current Assets

53.433

41.541

43.906

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

64.128

28.586

19.566

(c) Trade receivables

130.860

78.788

59.727

(d) Cash and cash equivalents

1.211

0.110

0.103

(e) Short-term loans and advances

2.151

1.223

1.782

(f) Other current assets

0.819

1.773

3.547

Total Current Assets

199.169

110.480

84.725

 

 

 

 

TOTAL

252.602

152.021

128.631

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

358.941

212.693

114.510

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.896

(2.342)

(4.135)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

25.682

5.362

8.271

 

TOTAL IMPORTS

25.682

5.362

8.271

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.26

(3.40)

(6.67)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin (PAT/Sales)

(%)

4.99

(1.10)

(3.61)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.16

1.01

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.75

1.98

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.200

9.800

9.800

Reserves & Surplus

41.567

39.225

57.121

Net worth

47.767

49.025

66.921

 

 

 

 

long-term borrowings

35.872

38.279

42.923

Short term borrowings

12.582

11.014

34.467

Total borrowings

48.454

49.293

77.390

Debt/Equity ratio

1.014

1.005

1.156

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

114.510

212.693

358.941

 

 

85.742

68.760

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

114.510

212.693

358.941

Profit/Loss

(4.135)

(2.342)

17.896

 

(3.61%)

(1.10%)

4.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10003591

25/04/2014 *

69,900,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C05477658

 

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Deferred Payment Liabilities

0.079

0.303

Loans and Advances from related parties

 

 

From Shareholders

8.900

7.800

From Directors

28.835

22.435

 

 

 

Total

37.814

30.538

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.