MIRA INFORM REPORT

 

 

Report Date :

01.09.2014

 

IDENTIFICATION DETAILS

 

Name :

STRUCTURAL WATER PROOFING COMPANY PRIVATE LIMITED (w.e.f. 26.09.2002)

 

 

Formerly Known As :

THE STRUCTURAL WATER PROOFING COMPANY PRIVATE LIMITED

 

 

Registered Office :

38/1, Block-GN, Sector IV, V, Salt Lake City, Kolkata – 700091, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.03.1950

 

 

Com. Reg. No.:

21-018695

 

 

Capital Investment / Paid-up Capital :

Rs.45.556 Millions

 

 

CIN No.:

[Company Identification No.]

U36992WB1950PTC018695

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS06072D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporters of all kinds of Construction Chemical like Waterproofing, Epoxies, Plasticizers, Roof Waterproofing, Flooring etc.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company seems to be low during 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for the business dealings with some condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-33-23573546)

 

 

LOCATIONS

 

Registered/ Corporate Office :

38/1, Block-GN, Sector IV, V, Salt Lake City, Kolkata – 700 091, West Bengal, India

Tel. No.:

91-33-23573546/ 23573547/ 23573548/ 23574981/ 82/ 23574798/ 40102700

Fax No.:

91-33-23573881

E-Mail :

swccalcutta@satyam.net.in

francois.nguyen@chryso-swc.com

sales.kolkata@chryso-swc.com

sales-waterproofing.kolkata@chryso-swc.com

thierry.bernard@chryso.com

Website :

www.swcpl.com

Area :

2200 Sq. ft.

Location :

Leased

 

 

Factory 1 :

Plot No. 1401/1, 3rd Phase, GIDC, Vapi – 396 195, Gujarat, India

Tel. No.:

91-260-2433928/ 2420673

Fax No.:

91-260-2433928/ 2400828

 

 

Factory 2 :

8/1, Sevak Vaidya Street, Kolkata – 700019, West Bengal, India

Area :

2200 sq. ft.

Location :

Leased

 

 

Branches :

·         Noida

B – Z9, Sector – IV, District Ghaziabad, Gautam Buddha Nagar, Noida, Uttar Pradesh – 201301, India

Location : Leased

 

·         Vapi

C-1-6124/6125, 4th Phase, G.I.D.C., Vapi- 396195, Gujarat, India

Location : Leased

 

·         Mumbai

54 and 56, Mahavir Centre, Sector – 17, Vashi, Navi Mumbai – 400703, Maharashtra, India.

Tel. 91-22-27893601

Fax. 91-22-27893571

E-Mail: swcmumbai@sify.com

swcbom@bom5.vsnl.net.in

 

·         Delhi

406, Deepali, 92, Nehru Place, New Delhi – 110 019, India.

Tel. 91-11-26435432 / 26445680

Fax. 91-11-26221055 / 26416861

E-Mail: swcdelhi@satyam.net.in         

 

H-19/B, Sector -9, Noida – 201 301, Uttar Pradesh

Tel No.: 91-120-4763200

Fax No.: 91-120-4763222

E-Mail: swcdelhi@satyam.net.in         

 

·         Chennai

No.2, Sardar Patel Road, Gokul Arcade, 5th Floor, Adyar, Chennai – 600 020, India.

Tel No: 91-44-2442371

Fax No: 91-44-244422476

E-Mail: 12345@yahoo.co.in

 

A-39, SIDCO Industrial Estate, Pattarvakkam, Ambattur, Chennai – 600 098,. Tamil Nadu

Tel No.: 91-44-26248757/43111443

Fax No.: 91-44-26247901

E-Mal: swcchn123@yahoo.co.in

 

G-6, Brown Nest Apartment, No. 73, 2nd Main Road, Gandhi Nagar, Adyar, Chennai – 600020, Tamilnadu, India

 

 

Business Centre :

Jamshedpur

Mr. U.C. Karan,

C/O: Dr. Anand Prabhakaran,

112, K.D. Flats C.H. Area, Jamshedpur – 831 001.

Mobile No: 91-943134884

 

 

DIRECTORS

 

(AS ON 27.09.2013)

 

Name :

Mr. Giles Austen Everitt

Designation :

Managing director

Address :

1001/1002, 10th Floor, Capri Heights CHSL, ST Andrews Road, Palt Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

21.04.1967

Date of Appointment :

27.09.2013

DIN No :

06644886

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36992WB1950PTC018695

STRUCTURAL WATER PROOFING CO PVT LTD

Managing director

27/09/2013

01/08/2013

-

Active

NO

2

U33125WB1988PTC044846

SWC ENGINEERING SERVICES PRIVATE LIMITED

Director

27/09/2013

14/08/2013

-

Active

NO

 

Name :

Mr. Lubbertus Pieter Dijkema

Designation :

Director

Address :

263 BD Jean Jaures Boulogne Billan Court France 92100

Date of Birth/Age :

22.05.1958

Date of Appointment :

20.12.2006

DIN No :

01186155

 

 

Name :

Mr.  Eesure Fabienne Nathalie Conus

Designation :

Director

Address :

15, RUE Anatole Chatou, France-78400

Date of Birth/Age :

17.03.1967

Date of Appointment :

17.09.2009

DIN No :

02646715

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36992WB1950PTC018695

STRUCTURAL WATER PROOFING CO PVT LTD

Director

17/09/2009

18/09/2008

-

Active

NO

 

Name :

Mr. Thierry Pierre Bernard

Designation :

Additional Director

Address :

55 RUE Cortambert Paris 75116 France

Date of Birth/Age :

24.05.1968

Date of Appointment :

29.09.2012

DIN No :

05180554

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36992WB1950PTC018695

STRUCTURAL WATER PROOFING CO PVT LTD

Director

29/09/2012

23/01/2012

-

Active

NO

 

Name :

Mr. Dipanjan Sarkar

Designation :

Director

Address :

E/11, Kajjunagar Colony, Kolkata – 700032, West Bengal, India

Date of Birth/Age :

25.01.1972

Date of Appointment :

27.09.2013

DIN No :

06629029

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36992WB1950PTC018695

STRUCTURAL WATER PROOFING CO PVT LTD

Director

27/09/2013

01/08/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 27.09.2013)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Chryso Sas, France

 

455534

Nguyen Franoois

 

25

 

 

 

Total

 

455559

 

(AS ON 27.09.2013)

 

Equity Shares Break – up

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporters of all kinds of Construction Chemical like Waterproofing, Epoxies, Plasticizers, Roof Waterproofing, Flooring etc.

 

 

Products :

Products Description

Item Code No.

 

Struco-N/Supaplast

3824.9

 

·         Cement and Concrete Water Proofers

·         Concrete and Mortar Admixtures

·         Concrete AIDS

·         Protective Coatings, Membranes and Impregnation

·         Grouts and Groutings Additives

·         Floorings

·         Tunneling and Shotcrete Products

·         Sealants

·         Tile Adhesives

·         Repairing Compounds

·         Cement AIDS

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India 

 

·         HDFC Bank Limited

174A Block, G New Alipore, Kolkata – 700053, West Bengal, India

 

 

Facilities :

Secured Loan

31.03.2013

Rs. in Millions

31.03.2012

Rs. in Millions

Short-term borrowings

 

 

Working capital loans from banks

0.000

5.461

 

 

 

Total

0.000

5.461

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. R. Das and Associates

Chartered Accountants

Address :

1,2 and 3 Woodburn court Woodburn Road Kolkata-700020, West Bengal, India

Email :

ardsys2002@rediffmail.com

PAN No.:

AADFA8553H

 

 

Holding Company :

·         Chryso SAS, France

 

 

Ultimate Holding company

·         Materis France

 

 

Subsidiaries :

·         SWC Engineering Services Private Limited

CIN No : U33125WB1988PTC044846

 

 

 

Fellow Subsidiaries :

·         Chryso, INC.

·         Chryso South Africa

·         Chryso France

·         Parex Davco – Singapore

·         Parex Davco – Thailand

·         Parex Davco - Malayasia

 

 

CAPITAL STRUCTURE

 

(AS ON 27.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

455559

Equity Shares

Rs.100/- each

Rs.45.556 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.556

35.565

35.565

(b) Reserves & Surplus

200.613

146.234

98.581

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

59.943

0.000

Total Shareholders’ Funds (1) + (2)

246.169

241.742

134.146

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.151

5.228

6.571

(d) long-term provisions

3.453

4.842

4.927

Total Non-current Liabilities (3)

9.604

10.070

11.498

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

5.461

47.594

(b) Trade payables

764.703

631.131

388.588

(c) Other current liabilities

34.088

24.223

19.998

(d) Short-term provisions

0.159

0.062

0.113

Total Current Liabilities (4)

798.950

660.877

456.293

 

 

 

 

TOTAL

1054.723

912.689

601.937

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

243.323

72.437

43.234

(ii) Intangible Assets

0.227

0.515

0.782

(iii) Capital work-in-progress

16.437

72.511

19.711

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.426

4.492

11.135

(d)  Long-term Loan and Advances

8.516

9.105

7.273

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

271.929

159.060

82.135

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

216.859

172.814

130.337

(c) Trade receivables

363.265

397.304

317.777

(d) Cash and cash equivalents

135.656

142.014

43.897

(e) Short-term loans and advances

66.310

40.341

27.612

(f) Other current assets

0.704

1.156

0.179

Total Current Assets

782.794

753.629

519.802

 

 

 

 

TOTAL

1054.723

912.689

601.937

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1108.180

1104.154

831.771

 

Other Income

11.732

6.379

22.588

 

TOTAL (A)

1119.912

1110.533

854.359

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

1097.424

1035.383

813.156

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

1097.424

1035.383

813.156

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

22.488

75.150

41.203

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.974

1.657

11.591

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

21.514

73.493

29.612

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

13.054

10.897

7.745

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

8.460

62.596

21.867

 

 

 

 

 

Less

TAX (I)

4.033

14.944

7.761

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

4.427

47.652

14.106

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

28.867

(18.785)

(32.891)

 

 

 

 

 

 

Balance Carried to the B/S

33.294

28.867

(18.785)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 NA

9.074

1.457

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.72 

13.40

39.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.40

4.29

1.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.76

5.67

2.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.82

7.49

3.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.26

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.02

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

1.14

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

35.565

35.565

45.556

Reserves & Surplus

98.581

146.234

200.613

Share Application money pending allotment

0.000

59.943

0.000

Net worth

134.146

241.742

246.169

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

47.594

5.461

0.000

Total borrowings

47.594

5.461

0.000

Debt/Equity ratio

0.355

0.023

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

831.771

1,104.154

1,108.180

 

 

32.747

0.365

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

831.771

1,104.154

1,108.180

Profit

14.106

47.652

4.427

 

1.70%

4.32%

0.40%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

change of address:-

 

The Registered office of the company has been shifted from “CICO House, 21/1, Dover Road, Kolkata – 700 019, West Bengal, India” to present w.e.f. 01.12.2006.

 

 

OPERATIONS

 

The company achieved a 2.27% positive growth in terms of gross turnover the gross turnover was INR 1257.100 Millions in the financial year which was INR 1229.200 Millions in the previous year.

 

A strategy to focus on marketing of core business of concrete admixtures, concrete aids and cement grinding aid backed by R and D and technical service. The company had achieved a net profit of INR 8.461 Millions before tax. During the year setting up of manufacturing facility at Alwar, Rajasthan is completed and commercial production started.

 

Safety and concern for the environment are the guiding principles for development of their manufacturing facilities. In all units across pan India the safety and environment measures are pursued in tune of the global standard of their parent organization.

 

Procurement and supply chain economies are an essential driver of profitability. The international procurement processes of CHRYSO were integrated in all zones to give a competitive lead in servicing Customers in India.

VIEW INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10105822

18/01/2011 *

239,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07479371

2

10105823

18/01/2011 *

239,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07479660

3

10068351

18/01/2011 *

239,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07478878

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land - Freehold

·         Land - Leasehold

·         Buildings

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.35

Euro

1

Rs.79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.