MIRA INFORM REPORT

 

 

Report Date :

02.09.2014

 

IDENTIFICATION DETAILS

 

Name :

CABOT NORIT NEDERLAND B.V.

 

 

Registered Office :

Astronaut 34, 3824MJ Amersfoort

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

04.08.1921

 

 

Com. Reg. No.:

31020246

 

 

Legal Form :

Private Company

 

 

Line of Business :

·         Manufacture of other inorganic basic chemicals

·         Manufacture of other chemical products

 

 

No of Employees :

338

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


NETHERLANDS - ECONOMIC OVERVIEW

 

Netherlands is the sixth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, sizable trade surplus, and important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. The Dutch financial sector suffered as a result of the global financial crisis, due in part to the high exposure of some Dutch banks to US mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009. To recover, the government sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing austerity measures in early 2011, mainly reducting expenditures, which resulted in an improved budget deficit in 2011. However, in 2012 tax revenues dropped, GDP contracted, and the budget deficit deteriorated. In 2013, the government budget deficit decreased to 3.3% of GDP due to increased government revenue from higher taxes. However, spending on social benefits also increased, due to a rise in unemployment benefits and payments for pensions. The high unemployment rate and tax increases have contributed to continued decreases in household disposable income, causing the Dutch economy to contract.

 

Source : CIA

 

 


Summary

 

Company name           CABOT NORIT NEDERLAND B.V.

Operative address       Astronaut 34

3824MJ Amersfoort

Netherlands

Legal form                   Private Company

Registration number    KvK-nummer: 31020246

VAT-number                001472057

 

 

Year

2012

Mutation

Mutation

Fixed assets

43.695.904

 

 

Total receivables

23.542.020

 

 

 

Total equity

61.005.725

 

 

Short term liabilities

62.016.526

 

 

 

Net result

3.142.687

 

 

 

Working capital

20.094.056

 

 

Quick ratio

0,60

 

 

 

 

 


 

Contact information

 

Company name                       Cabot Norit Nederland B.V.

Trade names                           Cabot Norit Nederland B.V.

Operative address                   Astronaut 34

3824MJ Amersfoort

Netherlands

 

Correspondence address         Postbus 105

3800AC Amersfoort

Netherlands

Telephone number                  0334648911

Fax number                             0334617429

Email address                          info@norit.com

Website                                   www.norit.com

 

 

Registration

 

Registration number    KvK-nummer: 31020246

Branch number            000018926983

VAT-number                001472057

Status                          Active

Memorandum              1972-09-25

Establishment date      1921-08-04

Legal form                   Private Company

Legal person since      1972-09-25

Last proposed

admendment               2013-09-30

 

 

Activities

 

SBI                   Manufacture of other inorganic basic chemicals (2013)

Manufacture of other chemical products n.e.c. (2059)

Manufacture of other chemical products n.e.c. (205903)

Financial holding (6420)

Exporter           No

Importer           No

Goal                 Verkoop van actieve kool en daarbij behorende diensten en systemen, het stellen van zekerheden, het strekken van garanties, het verbinden van de vennootschap en het bezwaren van activa van de vennootschap ten behoeve van ondernemingen en vennootschappen waarmee de vennootschap in een groep is verbonden en ten behoeve van derden

 

 

Relations

 

Shareholders   Norit EAPA Holding B.V.

Nijverheidsweg-Noord 72

3812PM AMERSFOORT

Netherlands

Registration number: 310486550000

Percentage: 100%

 

Branches         Cabot Norit Nederland B.V.

Mr. Ovingkanaal OZ 3

7891EV KLAZIENAVEEN

Netherlands

Registration number: 310202460001

 

Cabot Norit Nederland B.V.

Pieter Ghijsenlaan 42

1506PW ZAANDAM

Netherlands

Registration number: 310202460002

 

Companies on same address   The Phone House BV

Registration number: 090476750000

 

Liability statements                 Norit N.V.

Nijverheidsweg-Noord 72

3812PM Amersfoort

Netherlands

Registration number: 342740110000

date of issue: 2013-03-04

Starting date: 2011-01-01

End date: 2013-09-19

 

 

Bank details

 

Accounts          ABN Amro Bank NV

Account number: 41.15.92.254

ING Bank NV

Account number: 82697

 


 

Management

 

Active Management

 

J.J. van Empelen (Jasper Joost)

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 2009-12-31

Date of birth: 1971-02-21, Amersfoort, NL

 

B.P. Genemans (Bartholomeus Petrus)

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 2009-12-31

Date of birth: 1957-08-28, 's-Gravenhage, NL

 

M.D. Maloney (Marc David)

Netherlands

Competence: Fully authorized

Function: Manager

Starting date: 2014-04-14

Date of birth: 1972-12-24, New York, US

 

H.J. van Garder (Hendrika Josephine)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 1997-05-01

Date of birth: 1965-06-30, Barneveld, NL

 

A.P. Markesteijn (Arie Pieter)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2001-06-01

Date of birth: 1965-05-24, Papendrecht, NL

 

S.B. Postma (Siebert Brugt)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2001-10-01

Date of birth: 1966-02-28, Zwolle, NL

 

H.H. van Rheenen (Helmert Hendrik)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2001-09-01

Date of birth: 1967-07-07, Barneveld, NL

 

A.P.M. Huppertz (Anthonius Philippus Maria)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2003-05-01

Date of birth: 1958-06-04, Woudenberg, NL

 

R.J. de Jonge (Robert Jan)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2003-05-01

Date of birth: 1961-09-05, Bussum, NL

 

M. Blaauw (Marjolein)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2006-02-01

Date of birth: 1963-02-27, Amsterdam, NL

 

R.W. Koedijk (Robert Willem)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2007-04-02

Date of birth: 1973-07-19, Wieringermeer, NL

 

W. Bos (Wouterus)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2007-04-02

Date of birth: 1966-02-07, Bunschoten, NL

 

P.M. Meijer (Pieter Martinus)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 1997-05-01

Date of birth: 1957-12-18, Amersfoort, NL

 

G.H. van de Meerendonk (Gertjan Hein)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2005-01-01

Date of birth: 1964-06-23, Laren, NL

 

M.M. Hogendoorn - Wassenaar (Margaretha Maria)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2006-08-01

Date of birth: 1966-07-13, 's-Gravenhage, NL

 

O. van Rikxoort (Oscar)

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2009-09-01

Date of birth: 1969-06-07, Ridderkerk, NL

 

J.W. de With (Jan Willem)

Netherlands

Competence: Limited authorization

Function: Secretaris

Starting date: 1997-05-01

Date of birth: 1953-11-07, Apeldoorn, NL

 

 

Employees

 

Total according to the Chamber of Commerce 338

 

 

Total according to the Chamber of Commerce

338

 

 

 

 

 

Year

 

2014

2013

2012

2011

2010

Total

 

338

78

78

78

78

 

 

 

 

Payments

 

Description

The payments are regular

 

 

KEY FIGURES

 

Year

2012

Quick ratio

0,60

Current ratio

1,32

 

Working capital/ balance total

0,16

Equity / balance total

0,48

Equity / Fixed assets

1,40

Equity / liabilities

0,94

Balance total / liabilities

1,94

 

Year

2012

Working capital

20.094.056

Equity

61.005.725

Return on total assets (ROA)

3,33

Return on equity (ROE)

6,87

Gross profit margin

2,78

Net profit margin

2,97

 

Average collection ratio

1,71

Average payment ratio

4,50

Equity turnover ratio

1,74

Total assets turnover ratio

0,84

Fixed assets turnover ratio

2,42

Inventory conversion ratio

2,35

 

Turnover

105.864.051

Operating result

2.941.745

Net result after taxes

3.142.687

 

Gross profit

105.739.950

EBIT

2.941.745

 

 

Summary

The 2012 financial result structure is a postive working captial of 20.094.056 euro, which is in agreement with 16 % of the total assets of the company.

The current ratio of the company in 2012 was 1.32. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations.

The quick ratio in 2012 of the company was 0.6. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

 

 

 

 

 

Financial statement

 

Remark annual account          The company is obliged to file its financial statements.

Type of annual account           Corporate

Annual account                       Cabot Norit Nederland B.V.

Astronaut 34

3824MJ Amersfoort

Netherlands

Registration number: 310202460000

 

Balance

 

Year

End date

2012

2012-12-31

Intangible fixed assets

2.106.133

Tangible fixed assets

40.489.771

Financial fixed assets

1.100.000

Fixed assets

43.695.904

 

 

Total Stock

45.038.503

Accounts receivable

16.849.152

Other receivables

6.692.868

Total receivables

23.542.020

Liquid funds

13.530.059

Current assets

82.110.582

Total assets

125.806.486

 

Issued capital

2.269.000

Share premium reserve

33.100.896

Legal and statutory reserve

2.106.133

Other reserves

20.387.008

Non-distributable profit

3.142.688

Total reserves

58.736.725

Total equity

61.005.725

 

Provisions

2.784.235

Accounts payable

15.930.839

Other short term liabilities

46.085.687

Short term liabilities

62.016.526

Total short and long term liabilities

64.800.761

Total liabilities

125.806.486

 

 

Summary                    

In 2012 the assets of the company were 34.73 % composed of fixed assets and 65.27 % by current assets. The assets are being financed by an equity of 48.49 %, and total debt of 51.51 %.

 

 

 

 

Profit and loss

 

Year

2012

Revenues

106.831.409

Other operating income

1.091.459

Net turnover

105.864.051

 

 

Operating expenses

103.889.664

Operating result

2.941.745

 

 

Financial income

2.240.511

Financial expenses

992.006

Financial result

1.248.505

Result on ordinary operations before taxes

4.190.250

Taxation on the result of ordinary activities

1.047.563

Result of ordinary activities after taxes

3.142.687

Net result

3.142.687

 

Summary         The company's Financial Profitability has been neutrally affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is the unchanged profitability of the analysed period, remaining unchanged at 6.87 % in the year 2012.

 

 

 

 

 

Analysis

 

Branch (SBI)                MANUFACTURE OF CHEMICALS AND CHEMICAL PRODUCTS (20)

Region                         Oostelijk Utrecht

In the Netherlands 1365 of the companies are registered with the SBI code 20

In the region Oostelijk Utrecht 34 of the companies are registered with the SBI code 20

In the Netherlands 17 of the bankrupcties are published within this sector

In the region Oostelijk Utrecht 1 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Oostelijk Utrecht is normal

 


 

Publications

 

Consent statements     01-02-2013: Voor boekjaar 2011 is een instemmingsverklaring gedeponeerd.

31-01-2012: Voor boekjaar 2010 is een instemmingsverklaring gedeponeerd.

21-03-2011: Voor boekjaar 2009 is een instemmingsverklaring gedeponeerd.

 

 

Liability statements     05-03-2013: Per 31-01-2013 is een aansprakelijkheidsverklaring door Norit N.V.. Per

30-1-2013 is gedeponeerd een intrekking aansprakelijkheidsverklaring door Norit

International N.V. ingetrokken.

05-03-2013: Per 04-03-2013 is een aansprakelijkheidsverklaring door Norit N.V.. Per

30-1-2013 is gedeponeerd een aansprakelijkheidsverklaring door Norit N.V. gedeponeerd.

01-02-2013: Per 30-01-2013 is een aansprakelijkheidsverklaring door Norit International N.V.. Per 31-1-2013 is gedeponeerd een intrekking aansprakelijkheidsverklaring door Norit N.V. ingetrokken.

01-02-2013: Per 30-01-2013 is een aansprakelijkheidsverklaring door Norit N.V.

gedeponeerd.

Functions                     24-04-2014: Per 14-04-2014 is bestuurder Marc David Maloney in functie getreden.

24-04-2014: Per 14-04-2014 is bestuurder Gerardus Christiaan Paulus Jacobus Maters uit functie getreden

31-01-2014: Per 31-12-2013 is gevolmachtigde Jeroen Lambertus Johannes Hogervorst uit functie getreden.

04-10-2013: Per 30-09-2013 is bestuurder Gerardus Christiaan Paulus Jacobus Maters in functie getreden.

04-10-2013: Per 30-09-2013 is bestuurder 31014453 Norit International N.V. uit functie

getreden.

04-10-2013: Per 30-09-2013 is bestuurder Paulus Johannes Bernardus Ganzeboom uit

functie getreden.

04-10-2013: Per 30-09-2013 is bestuurder 31048655 Norit EAPA Holding B.V. uit functie

getreden.

05-11-2012: Per 15-04-2012 is gevolmachtigde René Haarman uit functie getreden.

07-09-2012: Per 05-09-2011 is gevolmachtigde Josephus Gerardus Maria Schut uit functie getreden.

17-05-2011: Per 12-05-2011 is gevolmachtigde Antonie Ruijtenberg uit functie getreden.

28-10-2010: Per 01-09-2010 is gevolmachtigde Martin John Fisher uit functie getreden.

Amendments               04-10-2013: Per 30-9-2013 is de bevoegdheid van Bestuurder Jasper Joost van Empelen

gewijzigd.

04-10-2013: Per 30-9-2013 is de bevoegdheid van Bestuurder Bartholomeus Petrus

Genemans gewijzigd.

03-10-2013: Per 30-9-2013 statuten gewijzigd.

05-04-2013: Per 4-4-2013 statuten gewijzigd. Per 4-4-2013 naam gewijzigd in: Cabot Norit Nederland B.V..


 

 

Company structure

 

Cabot Activated Carbon Holding

United Kingdom

Cabot Activated Carbon B.V.

Botlekstraat 2

3197KA BOTLEK ROTTERDAM

Netherlands

Registration number: 557253680000

 

Norit Holding B.V.

Nijverheidsweg-Noord 72

3812PM AMERSFOORT

Netherlands

Registration number: 342740120000

 

Norit International N.V.

Nijverheidsweg-Noord 72

3812PM AMERSFOORT

Netherlands

Registration number: 310144530000

 

Norit EAPA Holding B.V.

Nijverheidsweg-Noord 72

3812PM AMERSFOORT

Netherlands

Registration number: 310486550000

 

Cabot Norit Nederland B.V.

Astronaut 34

3824MJ Amersfoort

Netherlands

Registration number: 310202460000

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.35

Euro

1

Rs.79.86

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.