|
Report Date : |
02.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
CABOT NORIT |
|
|
|
|
Registered Office : |
Astronaut 34, 3824MJ |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
04.08.1921 |
|
|
|
|
Com. Reg. No.: |
31020246 |
|
|
|
|
Legal Form : |
Private Company |
|
|
|
|
Line of Business : |
·
Manufacture of other inorganic basic chemicals ·
Manufacture of other chemical products |
|
|
|
|
No of Employees : |
338 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 01, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
|
Source : CIA |
Company name CABOT NORIT
NEDERLAND B.V.
Operative address Astronaut 34
3824MJ
Legal form Private Company
Registration number KvK-nummer:
31020246
VAT-number 001472057
|
Year |
2012 |
Mutation |
Mutation |
|
Fixed assets |
43.695.904 |
|
|
|
Total receivables |
23.542.020 |
|
|
|
|
|||
|
Total equity |
61.005.725 |
|
|
|
Short term liabilities |
62.016.526 |
|
|
|
|
|||
|
Net result |
3.142.687 |
|
|
|
|
|||
|
Working capital |
20.094.056 |
|
|
|
Quick ratio |
0,60 |
|
|

Company name Cabot Norit
Nederland B.V.
Trade names Cabot Norit
Nederland B.V.
Operative address Astronaut 34
3824MJ
Correspondence address Postbus 105
3800AC
Telephone number 0334648911
Fax number 0334617429
Email address info@norit.com
Website www.norit.com
Registration number KvK-nummer:
31020246
Branch number 000018926983
VAT-number 001472057
Status Active
Memorandum 1972-09-25
Establishment date 1921-08-04
Legal form Private Company
Legal person since 1972-09-25
Last proposed
admendment 2013-09-30
SBI Manufacture of
other inorganic basic chemicals (2013)
Manufacture of
other chemical products n.e.c. (2059)
Manufacture of
other chemical products n.e.c. (205903)
Financial holding
(6420)
Exporter No
Importer No
Goal Verkoop van
actieve kool en daarbij behorende diensten en systemen, het stellen van zekerheden,
het strekken van garanties, het verbinden van de vennootschap en het bezwaren
van activa van de vennootschap ten behoeve van ondernemingen en vennootschappen
waarmee de vennootschap in een groep is verbonden en ten behoeve van derden
Shareholders Norit EAPA Holding
B.V.
Nijverheidsweg-Noord
72
3812PM
Registration
number: 310486550000
Percentage: 100%
Branches Cabot Norit
Nederland B.V.
Mr. Ovingkanaal OZ
3
7891EV
KLAZIENAVEEN
Registration number:
310202460001
Cabot Norit
Nederland B.V.
Pieter Ghijsenlaan
42
1506PW
Registration
number: 310202460002
Companies on same address The
Registration
number: 090476750000
Liability statements Norit
N.V.
Nijverheidsweg-Noord
72
3812PM
Registration
number: 342740110000
date of issue:
2013-03-04
Starting date:
2011-01-01
End date:
2013-09-19
Accounts ABN Amro Bank NV
Account number:
41.15.92.254
ING Bank NV
Account number:
82697
Active Management
J.J. van Empelen (Jasper Joost)
Competence: Fully authorized
Function: Manager
Starting date: 2009-12-31
Date of birth: 1971-02-21,
B.P. Genemans (Bartholomeus Petrus)
Competence: Fully authorized
Function: Manager
Starting date: 2009-12-31
Date of birth: 1957-08-28, 's-Gravenhage, NL
M.D. Maloney (Marc David)
Competence: Fully authorized
Function: Manager
Starting date: 2014-04-14
Date of birth: 1972-12-24,
H.J. van Garder (Hendrika Josephine)
Competence: Limited authorization
Function: Proxy
Starting date: 1997-05-01
Date of birth: 1965-06-30, Barneveld, NL
A.P. Markesteijn (Arie Pieter)
Competence: Limited authorization
Function: Proxy
Starting date: 2001-06-01
Date of birth: 1965-05-24, Papendrecht, NL
S.B. Postma (Siebert Brugt)
Competence: Limited authorization
Function: Proxy
Starting date: 2001-10-01
Date of birth: 1966-02-28,
H.H. van Rheenen (Helmert Hendrik)
Competence: Limited authorization
Function: Proxy
Starting date: 2001-09-01
Date of birth: 1967-07-07, Barneveld, NL
A.P.M. Huppertz (Anthonius Philippus Maria)
Competence: Limited authorization
Function: Proxy
Starting date: 2003-05-01
Date of birth: 1958-06-04, Woudenberg, NL
R.J. de Jonge (Robert Jan)
Competence: Limited authorization
Function: Proxy
Starting date: 2003-05-01
Date of birth: 1961-09-05, Bussum, NL
M. Blaauw (Marjolein)
Competence: Limited authorization
Function: Proxy
Starting date: 2006-02-01
Date of birth: 1963-02-27,
R.W. Koedijk (Robert Willem)
Competence: Limited authorization
Function: Proxy
Starting date: 2007-04-02
Date of birth: 1973-07-19, Wieringermeer, NL
W. Bos (Wouterus)
Competence: Limited authorization
Function: Proxy
Starting date: 2007-04-02
Date of birth: 1966-02-07, Bunschoten, NL
P.M. Meijer (Pieter Martinus)
Competence: Limited authorization
Function: Proxy
Starting date: 1997-05-01
Date of birth: 1957-12-18,
G.H. van de Meerendonk (Gertjan Hein)
Competence: Limited authorization
Function: Proxy
Starting date: 2005-01-01
Date of birth: 1964-06-23, Laren, NL
M.M. Hogendoorn - Wassenaar (Margaretha Maria)
Competence: Limited authorization
Function: Proxy
Starting date: 2006-08-01
Date of birth: 1966-07-13, 's-Gravenhage, NL
O. van Rikxoort (Oscar)
Competence: Limited authorization
Function: Proxy
Starting date: 2009-09-01
Date of birth: 1969-06-07, Ridderkerk, NL
J.W. de With (Jan Willem)
Competence: Limited authorization
Function: Secretaris
Starting date: 1997-05-01
Date of birth: 1953-11-07,
Total according to the Chamber of Commerce 338
|
|
||||||
|
Total according to the Chamber of
Commerce |
338 |
|
|
|
|
|
|
Year |
|
2014 |
2013 |
2012 |
2011 |
2010 |
|
Total |
|
338 |
78 |
78 |
78 |
78 |

|
Description |
The
payments are regular |
|
Year |
2012 |
|
Quick ratio |
0,60 |
|
Current ratio |
1,32 |
|
|
|
|
Working capital/ balance total |
0,16 |
|
Equity / balance total |
0,48 |
|
Equity / Fixed assets |
1,40 |
|
Equity / liabilities |
0,94 |
|
Balance total / liabilities |
1,94 |
|
Year |
2012 |
|
Working capital |
20.094.056 |
|
Equity |
61.005.725 |
|
Return on total assets (ROA) |
3,33 |
|
Return on equity (ROE) |
6,87 |
|
Gross profit margin |
2,78 |
|
Net profit margin |
2,97 |
|
|
|
|
Average collection ratio |
1,71 |
|
Average payment ratio |
4,50 |
|
Equity turnover ratio |
1,74 |
|
Total assets turnover ratio |
0,84 |
|
Fixed assets turnover ratio |
2,42 |
|
Inventory conversion ratio |
2,35 |
|
|
|
|
Turnover |
105.864.051 |
|
Operating result |
2.941.745 |
|
Net result after taxes |
3.142.687 |
|
|
|
|
Gross profit |
105.739.950 |
|
EBIT |
2.941.745 |
|
|
|
|
Summary |
The 2012 financial result structure
is a postive working captial of 20.094.056 euro, which is in agreement with
16 % of the total assets of the company. The current ratio of the company in
2012 was 1.32. When the current ratio is below 1.5, the company may have
problems meeting its short-term obligations. The quick ratio in 2012 of the
company was 0.6. A company with a Quick Ratio of less than 1 cannot currently
pay back its current liabilities. |


Remark annual account The company is
obliged to file its financial statements.
Type of annual account Corporate
Annual account Cabot
Norit Nederland B.V.
Astronaut 34
3824MJ
Registration
number: 310202460000
|
Year End date |
2012 2012-12-31 |
|
Intangible fixed assets |
2.106.133 |
|
Tangible fixed assets |
40.489.771 |
|
Financial fixed assets |
1.100.000 |
|
Fixed assets |
43.695.904 |
|
|
|
|
Total Stock |
45.038.503 |
|
Accounts receivable |
16.849.152 |
|
Other receivables |
6.692.868 |
|
Total receivables |
23.542.020 |
|
Liquid funds |
13.530.059 |
|
Current assets |
82.110.582 |
|
Total assets |
125.806.486 |
|
|
|
|
Issued capital |
2.269.000 |
|
Share premium reserve |
33.100.896 |
|
Legal and statutory reserve |
2.106.133 |
|
Other reserves |
20.387.008 |
|
Non-distributable profit |
3.142.688 |
|
Total reserves |
58.736.725 |
|
Total equity |
61.005.725 |
|
|
|
|
Provisions |
2.784.235 |
|
Accounts payable |
15.930.839 |
|
Other short term liabilities |
46.085.687 |
|
Short term liabilities |
62.016.526 |
|
Total short and long term
liabilities |
64.800.761 |
|
Total liabilities |
125.806.486 |
Summary
In
2012 the assets of the company were 34.73 % composed of fixed assets and 65.27
% by current assets. The assets are being financed by an equity of 48.49 %, and
total debt of 51.51 %.


|
Year |
2012 |
|
Revenues |
106.831.409 |
|
Other operating income |
1.091.459 |
|
Net turnover |
105.864.051 |
|
|
|
|
Operating expenses |
103.889.664 |
|
Operating result |
2.941.745 |
|
|
|
|
Financial income |
2.240.511 |
|
Financial expenses |
992.006 |
|
Financial result |
1.248.505 |
|
Result on ordinary operations
before taxes |
4.190.250 |
|
Taxation on
the result of ordinary activities |
1.047.563 |
|
Result of
ordinary activities after taxes |
3.142.687 |
|
Net result |
3.142.687 |
Summary The company's
Financial Profitability has been neutrally affected by the financial activities
in comparison to the EBITs
behaviour. The result of these variations is the unchanged profitability of the
analysed period, remaining unchanged at 6.87 % in the year 2012.


Branch (SBI) MANUFACTURE OF
CHEMICALS AND CHEMICAL PRODUCTS (20)
Region Oostelijk Utrecht
In the
In the region Oostelijk Utrecht 34 of the
companies are registered with the SBI code 20
In the
In the region
Oostelijk Utrecht 1 of the bankruptcies are published within this sector
The risk of this
specific sector in the
The risk of this
specific sector in the region Oostelijk Utrecht is normal
Consent statements 01-02-2013: Voor
boekjaar 2011 is een instemmingsverklaring gedeponeerd.
31-01-2012: Voor
boekjaar 2010 is een instemmingsverklaring gedeponeerd.
21-03-2011: Voor
boekjaar 2009 is een instemmingsverklaring gedeponeerd.
Liability statements 05-03-2013: Per
31-01-2013 is een aansprakelijkheidsverklaring door Norit N.V.. Per
30-1-2013 is
gedeponeerd een intrekking aansprakelijkheidsverklaring door Norit
International N.V.
ingetrokken.
05-03-2013: Per
04-03-2013 is een aansprakelijkheidsverklaring door Norit N.V.. Per
30-1-2013 is gedeponeerd een
aansprakelijkheidsverklaring door Norit N.V. gedeponeerd.
01-02-2013: Per 30-01-2013 is een
aansprakelijkheidsverklaring door Norit International N.V.. Per 31-1-2013 is
gedeponeerd een intrekking aansprakelijkheidsverklaring door Norit N.V. ingetrokken.
01-02-2013: Per
30-01-2013 is een aansprakelijkheidsverklaring door Norit N.V.
gedeponeerd.
Functions 24-04-2014: Per
14-04-2014 is bestuurder Marc David Maloney in functie getreden.
24-04-2014: Per 14-04-2014 is bestuurder
Gerardus Christiaan Paulus Jacobus Maters uit functie getreden
31-01-2014: Per 31-12-2013 is gevolmachtigde
Jeroen Lambertus Johannes Hogervorst uit functie getreden.
04-10-2013: Per 30-09-2013 is bestuurder
Gerardus Christiaan Paulus Jacobus Maters in functie getreden.
04-10-2013: Per
30-09-2013 is bestuurder 31014453 Norit International N.V. uit functie
getreden.
04-10-2013: Per
30-09-2013 is bestuurder Paulus Johannes Bernardus Ganzeboom uit
functie getreden.
04-10-2013: Per
30-09-2013 is bestuurder 31048655 Norit EAPA Holding B.V. uit functie
getreden.
05-11-2012: Per
15-04-2012 is gevolmachtigde René Haarman uit functie getreden.
07-09-2012: Per 05-09-2011 is gevolmachtigde
Josephus Gerardus Maria Schut uit functie getreden.
17-05-2011: Per
12-05-2011 is gevolmachtigde Antonie Ruijtenberg uit functie getreden.
28-10-2010: Per
01-09-2010 is gevolmachtigde Martin John Fisher uit functie getreden.
Amendments 04-10-2013: Per
30-9-2013 is de bevoegdheid van Bestuurder Jasper Joost van Empelen
gewijzigd.
04-10-2013: Per
30-9-2013 is de bevoegdheid van Bestuurder Bartholomeus Petrus
Genemans
gewijzigd.
03-10-2013: Per
30-9-2013 statuten gewijzigd.
05-04-2013: Per 4-4-2013 statuten gewijzigd.
Per 4-4-2013 naam gewijzigd in: Cabot Norit Nederland B.V..
Cabot Activated Carbon Holding
• Cabot Activated Carbon B.V.
Botlekstraat 2
3197KA BOTLEK
Registration number: 557253680000
• Norit Holding B.V.
Nijverheidsweg-Noord 72
3812PM
Registration number: 342740120000
• Norit International N.V.
Nijverheidsweg-Noord 72
3812PM
Registration number: 310144530000
• Norit EAPA Holding B.V.
Nijverheidsweg-Noord 72
3812PM
Registration number: 310486550000
• Cabot Norit
Astronaut 34
3824MJ
Registration number: 310202460000
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.47 |
|
|
1 |
Rs.100.35 |
|
Euro |
1 |
Rs.79.86 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.