|
Report Date : |
02.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
E-MART CO., LTD. |
|
|
|
|
Registered Office : |
377, Ttukseom-ro, Seongdong-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2014 |
|
|
|
|
Date of Incorporation : |
01.05.2011 |
|
|
|
|
Com. Reg. No.: |
206-86-50913 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Retail [We tried to confirm / obtain the detailed activity but the same is
not available from any sources] |
|
|
|
|
No of Employees : |
27,938 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Exist |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 01, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
|
Source
: CIA |
|
Company
Name |
E-MART CO., LTD. (Korean Company
Name : “(주)이마트”) |
|
Registered Address |
377, Ttukseom-ro, Seongdong-gu, |
|
Building |
|
|
Zip Code |
133-827 |
|
Tel |
+82-2-380-9243 |
|
Fax |
+82-2-380-9339 |
|
E-mail |
pluto@shinsegae.com |
|
Website |
www.emart.com;www.emartcompany.com |
|
Trading Address |
377, Ttukseom-ro, Seongdong-gu, (Old Address System : 333-16, Seongsu 2-ga
1-dong, Seongdong-gu, |
|
Tel |
+82-2-380-9238 +82-2-380-9233 |
|
Fax |
+82-2-380-9339 |
|
Other Address |
|
|
Tel |
|
|
Fax |
|
|
Type |
Export/Import |
|
Industry |
Retail |
|
Main Business |
Retail Sales Large Stores |
|
Sub
Business |
|
|
Established (mm/dd/yyyy) |
05/01/2011 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Distribution(80141700) |
|
Sell |
World wide web WWW site operation host services(81112105) |
|
Name |
Kim Hae-Sung |
|
Address |
|
|
Date of Birth |
12/1958 |
|
Title |
Co-President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
139,379,095,000 |
|||||||||||||||||||||
|
Employees |
27,938 |
|||||||||||||||||||||
|
Formation |
Listed Company ( A Company of SHINSEGAE GROUP |
|||||||||||||||||||||
|
Bank Details |
Woori Bank |
|||||||||||||||||||||
|
Corporate Registered No. |
110111-4594952 |
|||||||||||||||||||||
|
Business Registered No. |
206-86-50913 |
|||||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 30693692 |
|||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||
|
Company History |
05/01/2011
Incorporated after spin off from SHINSEGAE CO., LTD.(110111-0028848) |
|||||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
Co-President & CEO |
Mr. |
Kim Hae-Sung |
Korean |
1958.12 |
|
|
Co-President & CEO |
Mr. |
Lee Kap-Soo |
Korean |
1957.02 |
|
|
Director |
Mr. |
Yang Choon-Man |
Korean |
1963.02 |
|
|
Outside Director |
Mr. |
Jeon Hyung-Soo |
Korean |
1953.04.27 |
|
|
Outside Director |
Mr. |
Moon Chang-Jin |
Korean |
1953.03.02 |
|
|
Outside Director |
Mr. |
Park Young-Ryeol |
Korean |
1956.11.06 |
|
|
Outside Director |
Mr. |
Park Jong-Ku |
Korean |
1952.05.10 |
- |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
5,243,017,728,483 |
12,385,651,926,813 |
210,969,835,106 |
|
|
(*)2013 |
10,780,080,908,863 |
12,031,101,222,598 |
483,323,098,642 |
|
(*)2012 |
10,939,021,197,282 |
11,343,053,804,455 |
306,668,576,217 |
|
(*)2011 |
7,220,977,362,236 |
10,621,015,792,034 |
247,595,480,264 |
(*)Figures are
based on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
400,000,000,000 |
|
Paid-Up Capital(KRW) |
139,379,095,000 |
|
Total Issued Shares |
27,875,819 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
01/01/2014~06/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Total Assets |
12,385,651,926,813 |
12,031,101,222,598 |
11,343,053,804,455 |
|
Current Assets |
984,802,983,211 |
883,506,200,303 |
876,406,936,315 |
|
Cash & Cash Equivalents |
11,797,749,540 |
15,174,596,378 |
15,441,276,856 |
|
Trade Receivables & Other
Receivables |
222,972,551,711 |
209,895,458,401 |
246,425,034,508 |
|
Inventories |
647,300,291,682 |
553,586,526,346 |
530,007,804,598 |
|
Current Financial Instruments |
72,397,488,155 |
72,755,619,362 |
58,000,000,000 |
|
Other Current Assets |
30,334,902,123 |
32,093,999,816 |
26,532,820,353 |
|
Non-Current Assets |
11,400,848,943,602 |
11,147,595,022,295 |
10,466,646,868,140 |
|
Tangibles |
8,130,928,906,393 |
7,863,966,545,810 |
7,508,479,477,921 |
|
Investment_Real Estates |
169,849,172,294 |
172,035,641,346 |
176,260,272,234 |
|
Intangibles |
55,187,953,259 |
51,088,587,798 |
34,207,973,448 |
|
Investment_Related Companies |
912,535,316,171 |
904,178,351,171 |
739,871,837,300 |
|
Marketable Financial Instruments |
1,533,562,107,562 |
1,563,085,441,562 |
1,415,639,500,619 |
|
Long-Term Current Financial
Instruments |
358,861,171,945 |
342,655,776,717 |
333,590,485,428 |
|
Other Non-Current Assets |
239,924,315,978 |
250,584,677,891 |
258,597,321,190 |
|
Total Liabilities |
5,733,419,973,068 |
5,521,917,665,309 |
5,407,563,415,327 |
|
Current Liabilities |
2,680,244,836,898 |
2,795,969,814,265 |
2,901,631,733,795 |
|
Trade Payables & Other
Payables |
959,474,230,950 |
951,452,075,499 |
958,099,119,911 |
|
Short-Term Borrowings |
1,064,002,674,546 |
1,080,041,489,553 |
1,240,884,848,090 |
|
Short-Term Derivatives |
|
32,271,690,366 |
35,400,607,693 |
|
Merchandise Coupon |
375,017,221,000 |
381,115,207,000 |
319,985,405,000 |
|
Accrued Income Tax |
58,417,884,172 |
103,211,095,900 |
79,730,481,640 |
|
Other Current Financial Debts |
156,433,834,642 |
177,819,138,656 |
207,914,059,936 |
|
Other Current Liabilities |
66,898,991,588 |
70,059,117,291 |
59,617,211,525 |
|
Non-Current Liabilities |
3,053,175,136,170 |
2,725,947,851,044 |
2,505,931,681,532 |
|
Long-Term Borrowings |
2,173,410,240,248 |
1,896,399,009,128 |
1,768,697,067,769 |
|
Long-Term Derivatives |
71,358,933,332 |
45,219,600,331 |
30,120,713,674 |
|
Provision for Severance &
Retirement |
75,663,904,314 |
44,274,590,481 |
70,382,976,618 |
|
Deferred Income Tax Credit |
488,781,643,795 |
496,209,226,586 |
453,952,823,705 |
|
Long-Term Finance Debts |
204,421,998,495 |
201,405,880,473 |
134,400,576,709 |
|
Other Non-Current Liabilities |
39,538,415,986 |
42,439,544,045 |
48,377,523,057 |
|
Capital Stock |
139,379,095,000 |
139,379,095,000 |
139,379,095,000 |
|
Capital Surplus |
4,193,533,807,329 |
4,193,533,807,329 |
4,193,533,807,329 |
|
Profit Surplus |
1,125,092,935,511 |
957,526,591,965 |
501,459,902,929 |
|
Others |
1,194,226,115,905 |
1,218,744,062,995 |
1,101,117,583,870 |
|
Total Equity |
6,652,231,953,745 |
6,509,183,557,289 |
5,935,490,389,128 |
|
Liab. & Shareholder’s Equity |
12,385,651,926,813 |
12,031,101,222,598 |
11,343,053,804,455 |
|
Income Statement |
|||
|
Unit : Korean Won |
01/01/2014~06/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Sales |
5,243,017,728,483 |
10,780,080,908,863 |
10,939,021,197,282 |
|
Cost of Sold Goods |
3,694,386,991,138 |
7,606,623,091,431 |
7,782,434,274,923 |
|
Gross Profit |
1,548,630,737,345 |
3,173,457,817,432 |
3,156,586,922,359 |
|
Selling & Admin. Expenses |
1,245,824,582,951 |
2,414,238,087,475 |
2,381,524,589,884 |
|
Operating Income |
302,806,154,394 |
759,219,729,957 |
775,062,332,475 |
|
Other Operating Income |
8,235,196,842 |
12,491,251,655 |
14,930,833,009 |
|
Other Operating Expenses |
8,773,897,611 |
13,177,455,772 |
23,040,656,888 |
|
Finance Income |
54,159,132,389 |
101,043,393,476 |
162,870,181,803 |
|
Finance Expenses |
82,802,275,479 |
167,116,021,926 |
245,338,581,926 |
|
Other Profits |
|
-46,895,741,319 |
-219,296,769,312 |
|
Income Before Taxes |
273,624,310,535 |
645,565,156,071 |
465,187,339,161 |
|
Income Taxes Expenses |
62,654,475,429 |
162,242,057,429 |
158,518,762,944 |
|
Net Income |
210,969,835,106 |
483,323,098,642 |
306,668,576,217 |
|
Cash Flows |
|||
|
Unit : Korean Won |
01/01/2014~06/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Operating
Activities Cash Flows |
200,918,417,995 |
884,349,744,245 |
727,972,387,518 |
|
Cash Flows from Operating |
335,034,127,186 |
1,086,327,268,580 |
983,957,799,105 |
|
Interests Paid |
-43,168,872,008 |
-91,344,199,552 |
-111,114,834,210 |
|
Interests Received |
1,007,440,424 |
4,085,337,699 |
1,679,223,990 |
|
Dividends Received |
14,386,230,700 |
23,981,964,250 |
31,363,297,750 |
|
Income Taxes |
-106,340,508,307 |
-138,700,626,732 |
-177,913,099,117 |
|
Cash Flows from Investing |
-409,477,189,102 |
-830,162,451,383 |
-932,691,783,176 |
|
Cash Flows from Financing |
205,181,924,269 |
-54,453,973,340 |
196,758,532,063 |
|
Increase/Decrease in Cash |
-3,376,846,838 |
-266,680,478 |
-7,960,863,595 |
|
Cash at the Beginning of Year |
15,174,596,378 |
15,441,276,856 |
23,402,140,451 |
|
Cash at the End of Year |
11,797,749,540 |
15,174,596,378 |
15,441,276,856 |
|
Main Products & Services |
Distribution Services, Retail Store
Services (*)The Subject operates 136 domestic marts. |
|
Detailed Products Spec. |
|
|
Technologies Acquired |
|
|
Suppliers |
|
|
Customers |
|
|
Competitors |
HOMEPLUS TESCO CO., LTD. 592, TANBANG-DONG, SEO-GU, TEL:+82-42-488-8351~6 FAX:+82-42-488-8360 COSTCO WHOLESALE KOREA, INC. COSTCO TEL:+82-2-2679-1234 FAX:+82-2-2630-2633 E-LAND WORLD CO., LTD. E-LAND BLDG., 19-8, CHANGJEON-DONG,
MAPO-GU, TEL:+82-2-323-0456 FAX:+82-2-332-6445 |
|
Affiliates |
SHINSEGAE CO., LTD.(110111-0028848) 52-5, CHUNGMURO 1-GA, JUNG-GU, TEL:+82-2-727-1234 FAX:+82-2-727-1180 THE CHOSUN HOTEL CO., LTD. (98.0% held by the subject company) 87 SOGONG-DONG, JUNG-GU, HOMEPAGE:WWW.ECHOSUNHOTEL.COM TEL:+82-2-772-0500 FAX:+82-2-753-6370 SHINSEGAE ENGINEERING & CONSTRUCTION
CO., LTD. (32.4% 56-85 JANGCHUNG-DONG1-GA,JUNG-GU, HOMEPAGE:WWW.SHINSEGAE-CON.CO.KR TEL:+82-2-3406-6620 FAX:+82-2-3406-6666 SHINSEGAE INTERNATIONAL CO., LTD. 79-17, CHEONG-DAM DONG, KANG-NAM GU, HOMEPAGE:WWW.SIKOREA.CO.KR TEL:+82-2-3440-1234 FAX:+82-2-3440-1011 SHINSEGAE FOOD CO., LTD. (52.1% held by the subject company) HOMEPAGE:WWW.SFS.CO.KR TEL:+82-2-3397-6000 FAX:+82-2-3397-6199 SHINSEGAE I&C CO., LTD. (29.0% held by the subject company) SHINSEGAE DIGITAL CENTER 197-12 GURO-DONG, GURO-GU,
SEOUL, KOREA HOMEPAGE:WWW.SINC.CO.KR TEL:+82-2-3397-1234 FAX:+82-2-3397-1111 STARBUCKS COFFEE KOREA CO., LTD. (50.0% held by the subject company) 87-10 SOGONG-DONG, JUNG-GU, SEOUL, KOREA HOMEPAGE:WWW.ISTARBUCKS.CO.KR TEL:+ 82-2-3015-1700 FAX:+ 82-2-3015-1106 SHINSEGAE L&B CO., LTD.(110111-4015338) (100.0% held by the subject company) |
|
Overseas Office |
|
|
Liaison Office |
|
|
Overseas Branch |
|
|
Joint Venture |
|
|
Subsidiary |
SHANGHAI E-MART CO., LTD.(CHINA) (98.9% held by the subject company) TIANJIN E-MART CO., LTD.(CHINA) (83.0% held by the subject company) SHANGHAI SHINSEGAE DEPARTMENT STORE CO.,
LTD.(CHINA) (100.0% held by the subject company) MUSUCK E-MART CO., LTD.(CHINA) (100.0% held by the subject company) BEIJING E-MART CO., LTD.(CHINA) (100.0% held by the subject company) KONSAN E-MART CO., LTD.(CHINA) (100.0% held by the subject company) YOUNGPA EMART CO., LTD.(CHINA) (100.0% held by the subject company) HANGZHOU E-MART CO., LTD.(CHINA) (100.0% held by the subject company) SANGJU SHINSEGAE E-MART CO., LTD.(CHINA) (100.0% held by the subject company) TAEJU SHINSEGAE COMMERCIAL CO., LTD.(CHINA) (100.0% held by the subject company) |
|
Corporate Ownership |
|
|
Major Shareholders |
|
|
Cooperative Enterprise |
|
|
Sales/ Unit :Mil
KRW |
03/2012 |
2011 |
2010 |
|
Export |
35 |
468 |
|
|
Domestic |
2,849,870 |
7,200,325 |
|
|
Total |
2,849,905 |
7,200,793 |
|
The Subject deals with
the companies in China.
|
Case No. |
Court |
Plaintiff(s)/
Creditor(s)/ Applicant(s) |
Defendant(s)/
Debtor(s)/ Respondent(s) |
Cause |
Amount (Million KRW) |
Status |
|
|
Supreme Court of Korea |
TAEKWANG INDUSTRIAL CO., LTD.(110111-0185276) |
The Subject Company |
|
123 |
3rd round is proceeding |
|
|
Supreme Court of Korea |
The Subject Company |
Mayor of Sunchon City |
|
20 |
3rd round is proceeding |
|
|
Sungnam District Court |
Jang Soon-Duck |
The Subject Company |
Claim for Compensation form Damages |
257 |
1st round is proceeding |
|
|
|
Lee Seok-Hyun |
The Subject Company & Others(1) |
Claim for Compensation form Damages |
1,145 |
2nd round is proceeding |
|
|
Seoul District Court |
Chae Soo-Im & Others(1) |
The Subject Company |
Claim for Compensation form Damages |
36 |
|
|
|
Seoul High Court |
Dongwon D&C Co., Ltd. |
The Subject Company |
Receivables |
14,600 |
2nd round is proceeding |
|
|
Seoul Administrative Court |
The Subject Company |
Sung Doo-Hyung & Others(1) |
Claim for Compensation form Damages |
20 |
2nd round is proceeding |
|
|
Seoul High Court |
The Subject Company |
Songpa-Gu Office |
Cancellation on Imposed taxes |
3,325 |
2nd round is proceeding |
|
|
Seoul District Court |
Kim Min-Soo |
The Subject Company |
Compensation |
59 |
1st round is proceeding |
-----
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.47 |
|
|
1 |
Rs.100.43 |
|
Euro |
1 |
Rs.79.40 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.