MIRA INFORM REPORT

 

 

Report Date :

02.09.2014

 

IDENTIFICATION DETAILS

 

Name :

F.W. BRÜGELMANN SÖHNE GMBH & CO. KG

 

 

Registered Office :

Brügelmannstr. 16-18 D 50679 Köln

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.04.1962

 

 

Legal Form :

Ltd partnership

 

 

Line of Business :

·         Wholesale of textiles

·         Renting of own or leased residential estate, buildings and apartments

 

 

No. of Employees

30

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

 

Source : CIA

 

 

 


Company name and address

 

F.W. BRÜGELMANN SÖHNE GMBH & CO. KG

 

 Company Status:          active

Brügelmannstr. 16-18

D 50679 Köln

Telephone:0221/8271-330

Telefax:  0221/8271-234

Homepage: www.bos-textilien.de

E-mail:   info@bos-textilien.de

 

 VAT no.:                      DE122645960

 Tax ID number:             214/5765/0888

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 

Company summary

 

 LEGAL FORM              Ltd partnership with priv. ltd. company as

                                     general partner

 Date of foundation:        1820

 Registered on:              17.04.1962

 Register of

 companies:                    Local court 50939 Köln

 under:                                       HRA 721

 

 Total cap. contribution:                EUR            818,067.00

 

 Limited partner:

                      Helmut Brügelmann

                      Ringelnatzstr. 2

                      D 50996 Köln

                      born: 27.10.1952

                      Share:             EUR            409,033.50

 Limited partner:

                      Thomas Martin Brügelmann

                      GB - -

                      born: 23.11.1955

                      Share:             EUR            139,071.39

 Limited partner:

                      Dr. Jan William BRügelmann

                      Parkstr. 27-31

                      D 50968 Köln

                      born: 14.01.1954

                      Share:             EUR            139,071.39

 Limited partner:

                      Jennifer Brügelmann

                      D 50667 Köln

                      born: 05.01.1933

                      Share:             EUR            130,890.72

 General partner:

                      Brügelmann Verwaltung GmbH

                      Brügelmannstr. 16-18

                      D 50679 Köln

                      Legal form: Private limited company

                      Share capital:     EUR             25,564.59

                      Registered on: 30.07.1993

                      Reg. data: 50939 Köln, HRB 24045

 

 Shareholder:

                      Helmut Brügelmann

                      Ringelnatzstr. 2

                      D 50996 Köln

                      born: 27.10.1952

                      Share:             EUR             12,782.30

 Shareholder:

                      Thomas Martin Brügelmann

                      GB - -

                      born: 23.11.1955

                      Share:             EUR              4,345.98

 Shareholder:

                      Dr. Jan William BRügelmann

                      Parkstr. 27-31

                      D 50968 Köln

                      born: 14.01.1954

                      Share:             EUR              4,345.98

 Shareholder:

                      Jennifer Brügelmann

                      D 50667 Köln

                      born: 05.01.1933

                      Share:             EUR              4,090.34

 Manager:

                      Helmut Brügelmann

                      Ringelnatzstr. 2

                      D 50996 Köln

                      authorized to jointly represent the company

                      born: 27.10.1952

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Dr. Jan William BRügelmann

                      Parkstr. 27-31

                      D 50968 Köln

                      born: 14.01.1954

                      Profession: Journalist

                      Marital status: unknown

 Proxy:

                      Thomas Martin Brügelmann

                      GB - -

                      having sole power of representation

                      born: 23.11.1955

 Proxy:

                      Gerd Broich

                      D 50189 Elsdorf

                      having sole power of representation

                      Profession: Fully qualified management

                      expert

                      Marital status: married

 Proxy:

                      Norbert Kindermann

                      D 50679 Köln

                      authorized to jointly represent the company

 

 

 COMPANY HISTORY

 

 1862 - 1986              F. W. Brügelmann Söhne oHG

                          D 50679 Köln

                          General Partnership

 1986 - 14.03.1994        F. W. Brügelmann Söhne

                          D 50679 Köln

                          Limited partnership

 14.03.1994 - 10.1996     F. W. Brügelmann Söhne GmbH & Co. KG

                          Wermelskircher Str. 16-18

                          D 50679 Köln

                          Ltd partnership with priv. ltd. company

                          as general partner

 10.1996 - 15.10.2007     F.W. Brügelmann Söhne GmbH & Co. KG

                          (Straße umbenannt -> )

                          Brügelmannstr. 16-18

                          D 50679 Köln

                          Ltd partnership with priv. ltd. company

                          as general partner

 


 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 46410   Wholesale of textiles

 

 Secondary industrial sector

 68201   Renting of own or leased residential estate, buildings and apartments

 

 

 FINANCIAL INFORMATION

 

Payment experience:  cash discount/within agreed terms

 

 Negative information:We have no negative information at hand.

 

 

 BALANCE SHEET YEAR:  2012

 

 

 REAL ESTATE

 

 Type of ownership:        proprietor

 Share:                          100.00 %

 Address                        Brügelmannstr. 16-18

                                     D 50679 Köln

 Type of real estate:       Commercial building

 Size:                                         40,000.00 sq.m

 

 Value at selling price:                 EUR         30,000,000.00

 

 Land register documents were not available.

 

 

 BANKERS

 Principal bank

 KREISSPARKASSE KÖLN, 50461 KÖLN

 Sort. code: 37050299

 BIC: COKSDE33XXX

 

 Further banks

 SPARKASSE KÖLNBONN, 50667 KÖLN

 Sort. code: 37050198

 BIC: COLSDE33XXX

 DEUTSCHE BANK, 50587 KÖLN

 Sort. code: 37070060

 BIC: DEUTDEDKXXX

 

 

 FINANCIAL FIGURES

 

 Turnover:            2012               EUR          5,250,000.00

                      2013              *EUR          5,250,000.00

 Profit:              2012               EUR            181,451.00

 further business figures:

 Equipment:                              EUR          4,555,476.00

 Ac/ts receivable:                       EUR          5,608,852.00

 Liabilities:                            EUR         10,050,506.00

 Employees:                                                     30

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 11.07

 Liquidity ratio:                   0.63

 Return on total capital [%]:       1.48

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 29.78

 Liquidity ratio:                   0.80

 Return on total capital [%]:       4.39

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 29.34

 Liquidity ratio:                   0.81

 Return on total capital [%]:       4.95

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 27.91

 Liquidity ratio:                   0.80

 Return on total capital [%]:       5.68

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.


 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 TYPE OF BALANCE  SHEET:               COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         12,238,608.26

  Fixed assets                           EUR          4,567,220.76

   Intangible assets                     EUR             11,745.00

   Tangible assets                       EUR          4,555,475.76

  Current assets                         EUR          7,663,214.70

   Stocks                                EUR            861,869.00

   Accounts receivable                   EUR          5,608,852.38

   Liquid means                          EUR          1,192,493.32

  Remaining other assets                 EUR              8,172.80

   Accruals (assets)                     EUR              8,172.80

 

 LIABILITIES                             EUR         12,238,608.26

  Shareholders' equity                   EUR          1,359,509.85

   Capital                               EUR          1,178,059.24

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR          1,178,059.24

   Balance sheet profit/loss (+/-)       EUR            181,450.61

    Annual surplus / annual deficit      EUR            181,450.61

  Provisions                             EUR            823,577.00

  Liabilities                            EUR         10,050,505.55

  Other liabilities                      EUR              5,015.86

   Deferrals (liabilities)               EUR              5,015.86


 

 TYPE OF BALANCE  SHEET:               COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR         11,302,774.21

  Fixed assets                           EUR          4,726,589.86

   Intangible assets                     EUR             14,948.00

    Other / unspecified intangible assetsEUR             14,948.00

   Tangible assets                       EUR          4,711,641.86

    Other / unspecified tangible assets  EUR          4,711,641.86

  Current assets                         EUR          6,576,184.35

   Stocks                                EUR            994,382.00

   Accounts receivable                   EUR          5,500,488.30

    Other debtors and assets             EUR          5,500,488.30

   Liquid means                          EUR             81,314.05

 

 LIABILITIES                             EUR         11,302,774.21

  Shareholders' equity                   EUR          3,370,809.19

   Capital                               EUR          2,875,469.23

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR          2,875,469.23

   Balance sheet profit/loss (+/-)       EUR            495,339.96

    Annual surplus / annual deficit      EUR            495,339.96

  Provisions                             EUR            895,035.00

  Liabilities                            EUR          6,948,116.04

   Other liabilities                     EUR          6,948,116.04

    Unspecified other liabilities        EUR          6,948,116.04

  Other liabilities                      EUR             88,813.98

   Deferrals (liabilities)               EUR             88,813.98


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.42

Euro

1

Rs.79.39

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.