|
Report Date : |
02.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
FINOLEX CABLES LIMITED |
|
|
|
|
Registered
Office : |
26/27, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
05.06.1967 |
|
|
|
|
Com. Reg. No.: |
11-016531 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.305.900
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31300MH1967PLC016531 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEF00515E |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of electrical and telecommunication cables. |
|
|
|
|
No. of Employees
: |
1546 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (67) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavorable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 1103400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having a fine track
record. Financial position of the company seems to be sound. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization policies.
A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: AA+ |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
October 16, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
October 16, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Pravin Kulkarni |
|
Designation : |
Senior Finance Officer |
LOCATIONS
|
Registered
Office/ Corporate Office/ Factory 1 (Electrical Cables) : |
26/27, Mumbai-Pune
Road, Pimpri, Pune – 411 018, Maharashtra, India |
|
|
Tel. No.: |
91-20-27475963 (15 lines)/ 27506200 |
|
|
Fax No.: |
91-20-27472239/ 27470344/ 27472224 |
|
|
E-Mail : |
|
|
|
Website : |
|
|
|
|
|
|
|
Factory 2 : |
Optic Fibre Division Urse Taluka Maval, District Pune – 410 506, Maharashtra, India |
|
|
Tel. No.: |
91-2114-237003/ 4/ 5/ 6/ 7 |
|
|
Fax No.: |
91-2114-237009 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 3 : |
Switches
Division Gat No.344,
Village Urse, Taluka Maval, District Pune – 410 506, Maharashtra, India |
|
|
Tel. No.: |
91-2114- 237021-2-3 |
|
|
Fax No.: |
91-2114-237006 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 4 : |
Goa (Electrical and Communication Cables) 117/L118, Verna Industrial Estate, Verna Salcette, Goa – 403 722,
India |
|
|
Tel. No.: |
91-832-278202/ 3/ 4 |
|
|
Fax No.: |
91-832-2783909 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 5 : |
Goa (CCC Rod) S263/2A, Panjim - Belgaum Road, Usgaon -Tisk, Ponda Goa – 403 406,
India |
|
|
Tel. No.: |
91-832-2344376/ 8/ 9 |
|
|
Fax No.: |
91-832-2344140 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 6 : |
Urse (Electrical and Communication Cables) Taluka Maval, District Pune – 410 506, Maharashtra, India |
|
|
Tel. No.: |
91-2114-237026/ 27 |
|
|
Fax No.: |
91-2114-237025 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 7 : |
Lighting Division
(CFL) / Sheets Division Plot No.399,
Village - Urse, Taluka - Maval, District Pune – 410 506, Maharashtra,
India |
|
|
Tel. No.: |
91-2114-237035/ 237024 |
|
|
Fax No.: |
91-2114-237025 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 8 : |
HVPC Urse, Pune Gat No.343,
Village Urse, Taluka Maval, District Pune – 410 506, Maharashtra, India |
|
|
Tel. No.: |
91-2114-237001-5 |
|
|
Fax No.: |
91-2114-237006 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 9 : |
Goa (Communication Cables) Plot No. L123/9A, Verna Industrial Estate, Verna Salcette, South Goa,
India |
|
|
Tel. No.: |
91-832-2782002/ 3/ 4 |
|
|
Fax No.: |
91-832-2783909 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 10 : |
Roorkee Plot Nos. K-1
and K-2, AIS Industrial Estate, Jatherdeva Hoond, Manglaur, Roorkee, Taluka Haridwar – 247 667,
Uttarakhand, India |
|
|
Tel. No.: |
91-1332-224069 |
|
|
Tele Fax No.: |
91-1332-224068 |
|
|
E-Mail : |
||
|
|
|
|
|
Factory 10 : |
Roorkee Plot Nos. K-1 and
K-2, AIS Industrial Estate, Jatherdeva Hoond, Manglaur, Roorkee, Taluka Haridwar – 247 667,
Uttarakhand, India |
|
|
Tel. No.: |
91-1332-224069 |
|
|
Tele Fax No.: |
91-1332-224068 |
|
|
E-Mail : |
||
|
|
|
|
|
Branch Office : |
Located
at: ·
Ahmadabad ·
Bangalore ·
Bhubaneshwar ·
Chandigarh ·
Chennai ·
Coimbatore ·
Goa ·
Guwahati ·
Indore ·
Jaipur ·
Kochi ·
Kolkata ·
Mumbai
·
New Delhi ·
Raipur
·
Secunderabad ·
Lucknow
· Dharwad |
|
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. P.P Chhabria |
|
Designation : |
Chairman |
|
Address : |
9, ICS Colony, Ganeshkhind Road, Pune – 411 007, Maharashtra, India |
|
|
|
|
Name : |
Dr. D.K. Chhabria |
|
Designation : |
Executive Chairman |
|
|
|
|
Name : |
Dr. H.S. Vachha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Atul C.
Choksey |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sanjay K.
Asher |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. P.G. Pawar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S.B Ravi (Pandit) |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pradeep R.
Rathi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Adi. J.
Engineer |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. V.G. Pai |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M. Viswanathan
|
|
Designation : |
Director Finance
and Chief Financial Officer |
KEY EXECUTIVES
|
Name : |
Mr. R.G. D’Silva |
|
Designation : |
Company Secretary and Vice President (Legal) |
|
|
|
|
Name : |
Mr. Pravin Kulkarni |
|
Designation : |
Senior Finance Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.06.2014
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
7875300 |
5.15 |
|
|
46966170 |
30.71 |
|
|
54841470 |
35.86 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
54841470 |
35.86 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
14917925 |
9.75 |
|
|
2925479 |
1.91 |
|
|
13226726 |
8.65 |
|
|
31070130 |
20.32 |
|
|
|
|
|
|
25774455 |
16.85 |
|
|
|
|
|
|
22354881 |
14.62 |
|
|
12811984 |
8.38 |
|
|
60941320 |
39.85 |
|
Total
Public shareholding (B) |
92011450 |
60.16 |
|
Total
(A)+(B) |
146852920 |
96.02 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
6086425 |
3.98 |
|
|
6086425 |
3.98 |
|
Total
(A)+(B)+(C) |
152939345 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of electrical and telecommunication cables. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON
31.03.2011]
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Electrical Cables |
TCKM |
2467.97 |
1241.83 # |
|
Communication
Cables Optic Fibre Cables |
KM |
58000.00 |
37116.78 |
|
Other Communication
Cables |
TCKM |
5648.00 |
634.61 |
|
PVC Sheets and
Accessories |
MT |
2100.00 |
1331.70 |
|
Fibre |
KM |
150000.00 |
779736.33 * |
|
Poly coated FRP
Rod |
KM |
24000.00 |
19268.48 |
|
Continuous Cast
Copper Rods |
MT |
60000.00 |
33419.75 @ |
Notes:
Installed capacities are certified by the Managing Director and relied upon by the Auditors
5,000 TCKM of JFTC Capacity is interchangeable with 332 TCKM
of Electrical Cable capacity
GENERAL INFORMATION
|
No. of Employees : |
1546 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM BORROWINGS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B.K. Khare and Company Chartered Accountants |
|
Address : |
706/707, Sharda
Chambers, 7th Floor, New Marine Lines, Mumbai – 400 020,
Maharashtra, India |
|
Tel. No.: |
91-22-22000607/7318/6360 91-22-66315835/36 |
|
Fax No.: |
91-22-22003476 |
|
E-Mail : |
|
|
|
|
|
Cost Auditor : |
|
|
Name : |
Joshi Apte and Associates Cost Accountants |
|
|
|
|
Solicitors : |
Crawford Bayley and Company |
|
|
|
|
Associates/Subsidiaries : |
|
|
|
|
|
Joint Venture : |
·
Finolex J-Power System Private Limited ·
Corning Finolex Optical Fibre Private
Limited |
|
|
|
|
Enterprises over
which Key Management Personnel and their Relatives exercise significance
influence : |
·
Orbit Electricals Private Limited ·
Finolex Infrastructure Limited ·
Magnum Machines Limited |
CAPITAL STRUCTURE
As on: 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
235000000 |
Equity Shares |
Rs.2/- each |
Rs.470.000 millions |
|
15000000 |
Unclassified Shares |
Rs.2/- each |
Rs.30.000 millions |
|
|
Total |
|
Rs.500.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
152939345 |
Equity Shares |
Rs.2/- each |
Rs.305.900
millions |
|
|
|
|
|
Reconciliation of the
shares outstanding at the beginning and at the end of the reporting period
|
Equity Shares |
As on 31.03.2014 |
|
|
Number |
Amount (Rs in Millions) |
|
|
Balance at the beginning of the period |
152939345 |
305.900 |
|
Issued during the year |
-- |
-- |
|
Outstanding at the
end of the year |
152939345 |
305.900 |
Terms / rights attached
to Equity Shares
The Company has
only one class of Equity Shares having a par value of Rs.2 per share. Each
holder of Equity Shares is entitled to one vote per share held. The dividend
proposed by the Board of Directors is subject to the approval of the
shareholders in the ensuing Annual General Meeting, except in case of Interim
dividend.
During the year
ended 31st March 2014, the amount of per share dividend recognised
as distributions to the equity shareholders is Rs.1.60 per share.
In the event of
liquidation of the Company, the holders of Equity Shares will be entitled to
receive remaining assets of the Company, after distribution of all preferential
amounts. The distribution will be in proportion to the number of Equity Shares
held by the shareholders.
Shares held by
holding/ultimate holding company and/or their subsidiaries/associates
There are no shares held by holding/ultimate holding company
and/or their subsidiaries/associates.
Details of
shareholders holding more than 5% shares in the Company
|
|
As on 31.03.2014 |
|
|
Equity Shares |
Number of shares |
% |
|
Finolex Industries Limited |
22187075 |
14.50 |
|
Life Insurance Corporation of India |
- |
- |
|
Orbit Electricals Private Limited |
46956120 |
30.70 |
Aggregate number
of Bonus Shares issued, Shares issued for consideration other than cash and
Shares bought back during the period of five years immediately preceding the
reporting date.
There are no Bonus
Shares issued, Shares issued for consideration other than cash and Shares
bought back during the period of five years immediately preceding the reporting
date.
Terms of
securities issued with conversion option into Equity / Preference Shares
There are no
securities issued with conversion option into Equity/Preference Shares
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
305.900 |
305.900 |
305.900 |
|
(b) Reserves & Surplus |
10727.800 |
8937.300 |
7698.400 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
11033.700 |
9243.200 |
8004.300 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
1266.900 |
1451.500 |
1162.200 |
|
(b) Deferred tax liabilities (Net) |
295.200 |
344.700 |
326.100 |
|
(c) Other long
term liabilities |
17.900 |
13.600 |
1.800 |
|
(d) long-term
provisions |
35.300 |
568.800 |
342.100 |
|
Total Non-current
Liabilities (3) |
1615.300 |
2378.600 |
1832.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
171.100 |
383.200 |
|
(b)
Trade payables |
526.800 |
632.900 |
563.800
|
|
(c)
Other current liabilities |
1590.400 |
1391.200 |
1189.900
|
|
(d) Short-term
provisions |
873.500 |
224.400 |
187.100
|
|
Total Current
Liabilities (4) |
2990.700 |
2419.600 |
2324.000 |
|
|
|
|
|
|
TOTAL |
15639.700 |
14041.400 |
12160.500 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
4958.000 |
4120.700 |
4291.900 |
|
(ii)
Intangible Assets |
0.400 |
0.400 |
0.400 |
|
(iii)
Capital work-in-progress |
107.000 |
357.300 |
120.200 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
2260.800 |
2173.900 |
2188.800 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
47.700 |
166.500 |
40.200 |
|
(e) Other
Non-current assets |
264.900 |
190.800 |
121.000 |
|
Total Non-Current
Assets |
7638.800 |
7009.600 |
6762.500 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
1770.600 |
1067.000 |
183.300 |
|
(b)
Inventories |
3524.000 |
3296.300 |
2811.400
|
|
(c) Trade
receivables |
1451.700 |
1496.500 |
1140.900
|
|
(d) Cash
and cash equivalents |
648.600 |
398.100 |
490.000
|
|
(e)
Short-term loans and advances |
605.100 |
771.800 |
772.400
|
|
(f)
Other current assets |
0.900 |
2.100 |
0.000
|
|
Total
Current Assets |
8000.900 |
7031.800 |
5398.000 |
|
|
|
|
|
|
TOTAL |
15639.700 |
14041.400 |
12160.500 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
23590.400 |
22706.800 |
20641.600 |
|
|
|
Other Income |
483.500 |
241.700 |
319.900 |
|
|
|
TOTAL (A) |
24073.900 |
22948.500 |
20961.500 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
17759.300 |
17131.600 |
15769.500 |
|
|
|
Purchases of Stock-in-Trade |
112.100 |
58.000 |
24.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(215.300) |
(296.800) |
126.900 |
|
|
|
Employees benefits expense |
848.300 |
845.900 |
694.800 |
|
|
|
Other expenses |
2604.100 |
2671.500 |
2234.600 |
|
|
|
Exceptional Items - Income / (Expenses) |
103.800 |
(230.100) |
363.600 |
|
|
|
TOTAL (B) |
21212.300 |
20180.100 |
19213.400 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2861.600 |
2768.400 |
1748.100 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
144.800 |
133.800 |
260.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2716.800 |
2634.600 |
1487.400 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
484.300 |
466.300 |
394.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2440.100 |
1708.100 |
1092.700 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
363.300 |
255.400 |
110.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2076.800 |
1452.700 |
981.900 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2987.600 |
1534.900 |
795.200 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
100.000 |
|
|
|
Dividend |
0.000 |
0.000 |
122.400 |
|
|
|
Tax on Dividend |
0.000 |
0.000 |
19.800 |
|
|
|
|
|
|
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
5064.400 |
2987.600 |
1534.900 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
494.400 |
486.900 |
483.900 |
|
|
TOTAL EARNINGS |
494.400 |
486.900 |
483.900 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2035.800 |
1263.000 |
731.900 |
|
|
|
Stores & Spares |
20.900 |
21.000 |
19.600 |
|
|
|
Capital Goods |
280.800 |
93.700 |
215.400 |
|
|
TOTAL IMPORTS |
2337.500 |
1377.700 |
966.900 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
13.60 |
9.50 |
6.40 |
|
QUARTERLY /
SUMMARISED RESULTS
|
Particulars
(Rs.Millions) |
|
|
|
Jun 2014 |
|
Audited / UnAudited |
|
|
|
UnAudited |
|
Net Sales |
|
|
|
5720.100 |
|
Total Expenditure |
|
|
|
5160.000 |
|
PBIDT (Excl OI) |
|
|
|
560.100 |
|
Other Income |
|
|
|
75.300 |
|
Operating Profit |
|
|
|
635.400 |
|
Interest |
|
|
|
32.600 |
|
Exceptional Items |
|
|
|
0.000 |
|
PBDT |
|
|
|
602.800 |
|
Depreciation |
|
|
|
138.900 |
|
Profit Before Tax |
|
|
|
463.900 |
|
Tax |
|
|
|
117.100 |
|
Provisions and contingencies |
|
|
|
0.000 |
|
Profit After Tax |
|
|
|
346.800 |
|
Extraordinary Items |
|
|
|
0.000 |
|
Prior Period Expenses |
|
|
|
0.000 |
|
Other Adjustments |
|
|
|
0.000 |
|
Net Profit |
|
|
|
346.800 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
8.63 |
6.33 |
4.21 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.34 |
7.52 |
5.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.39 |
14.84 |
10.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.18 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.11 |
0.18 |
0.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.68 |
2.91 |
2.32 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
305.900 |
305.900 |
305.900 |
|
Reserves & Surplus |
7698.400 |
8937.300 |
10727.800 |
|
Net worth |
8004.300 |
9243.200 |
11033.700 |
|
|
|
|
|
|
long-term borrowings |
1162.200 |
1451.500 |
1266.900 |
|
Short term borrowings |
383.200 |
171.100 |
0.000 |
|
Total borrowings |
1545.400 |
1622.600 |
1266.900 |
|
Debt/Equity ratio |
0.193 |
0.176 |
0.115 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
20357.500 |
22706.800 |
23590.400 |
|
|
|
11.540 |
3.891 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
20357.5 |
22706.8 |
23590.4 |
|
Profit |
981.900 |
1452.700 |
2076.800 |
|
|
4.82% |
6.40% |
8.80% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
LITIGATION
DETAILS:
Case Details
Bench:-Bombay
Lodging No.:- ITXAL/20/2012
Filing Date:- 06.01.2012
Reg. No.:- ITXA/730/2012
Reg. Date:- 24.07.2012
Petitioner:- The Commissioner of Income Tax – (Central)
Respondent:- Finolex Cables Limited
Petn. Adv.:- Vipul Arun Bajpayee (I4135)
District:- PUNE
Bench:- DIVISION
Status:- Admitted (Unready)
Category:- TAX APPEALS
Last Date:- 12.02.2013
Stage:- FOR DIRECTION
Last Coram:- HON'BLE
SHRI JUSTICE J.P. DEVADHAR
HON'BLE SHRI JUSTICE
M.S. SANKLECHA
Act :- Income Tax Act, 1961
Under Section:- 260A
UNSECURED LOAN
|
Particulars |
As on 31.03.2014 |
As on 31.03.2013 |
|
|
(Rs. In Millions) |
|
|
LONG TERM
BORROWINGS: |
|
|
|
Deferred sales tax loan |
16.900 |
20.600 |
|
SHORT TERM
BORROWINGS: |
|
|
|
Buyers credit |
0.000 |
171.100 |
|
Total |
16.900 |
191.700 |
BACKGROUND
Economic growth over the past couple of years has been muted - much will depend on the new government in terms of raising optimism with their approach to various policy issues. Growth estimates have been pruned from the earlier levels of 9% to between 5-6%. Investments which drove growth until 2008/9 have slowed down sharply. Domestic savings have declined while government deficits have ballooned. Inflation has been ruling high for well over two years now leading to a period of relatively high interest rates and its negative impact on the economy; the reigning in of the current account deficit has been one of the few positives for the year. The depreciation in currency has resulted in an improvement in their competitiveness and should help improve exports in the coming months while at the same time compel industry to look for greater indigenization and import substitution. It is expected that inflation would moderate over the remaining part of 2014 and would pave way for some monetary easing. Recent clearance by the government of several projects that were held up for various reasons over the past couple of years also holds out hope for an improvement in business sentiments that could result in a turnaround to the investment cycles. However, there is a general expectation that the ongoing general elections will bring about a stable government and along with that there are renewed hopes of a strong and improved economic situation
OPERATIONS
In terms of revenue, the year saw only a marginal growth over the previous year. Overall sales grew by 4% in value terms when compared to 2012-13. In volume terms the growth was higher. Higher volumes were achieved in Communication Cable and Copper segments as well as in the Lighting Business. Star performances came in from product offerings to the following customer sectors – agriculture in the Electrical Cables segment and Coaxial and Optic Fibre Cables in the Communication Cable segment. During the year both the Auto and Infrastructure (Power) sectors were under strain. In terms of outlook for the upcoming year, sales of Optical Fiber Cables looks promising with the government firmly committed to achieving the targets set under the National Optic Fiber Network program as also the Defence Network. Similarly with the government clearing several major infrastructure projects recently, and more states opting for the Financial Restructuring Program, it is expected that the Power Sector would attract investments in cabling in the not too distant future. Income for the year was higher at Rs.24073.900 Millions (previous year Rs.22948.500 Millions) representing a growth of 5% over the previous year. The Company has recorded a Net Profit after Tax of Rs 2076.800 Millions as against a Net Profit of Rs.1452.700 Millions in the previous year. The improved profitability comes from a better product mix, growth in sales volumes across the product lines mentioned above and tight monitoring of working capital requirement.
EXPANSION,
CONSOLIDATION & NEW PRODUCTS
Consolidation of the Pune manufacturing operations at Urse has been largely completed with only skeletal activity remaining at Pimpri. This has helped further improve the cost competitiveness in the Low Duty Electrical Cables offered by The Company. The planned 5MW solar power plant at Urse is now operational – the plant went live in March 2014 and the power generated will be entirely consumed within the Urse site leading to cost efficiencies.
The Roorkee facility expansion is now complete and the enhanced capacity will be available for market requirements effective 2014-15. This should greatly enhance product availability as well as ensure better reach to the markets in Northern and Eastern India. Expansion of the Optic Fiber Cable manufacturing capacity at the Goa unit was completed during the year. An additional line is currently under commissioning at the Urse unit as well. These additions would serve the Company well in being able to meet its obligations under the NOFN order as well as any additional demand from the market. As announced last year, the Company intends to enter the switchgear market. Product launch is expected during the 3rd quarter of 2014-15 – these products will be manufactured at the Roorkee site and equipment necessary has been ordered and is expected towards
End May/early June. The Company launched a series of LED based lamps during the year. Market acceptance has been very encouraging and more varieties are being considered for a launch in the upcoming year. Together with the CFL based lamps, it is envisaged that lighting products would bring substantial value to the Company.
FINANCE
The Company’s short term debt programs continue to enjoy the highest ratings from CRISIL. Since the last few years these have been accorded the A1+ rating. The Company regained the AA+/stable rating for its Rs.500.000 Millions long term non-convertible debentures program as well as on the long term loans currently outstanding. This up gradation by CRISIL reflects the strong financial risk management policies followed by the Company. Despite the increase in value of operations, financial costs have been contained to the minimum required levels. The Company continues to meet all its financial commitments in a timely manner.
MANAGEMENT DISCUSSION
AND ANALYSIS
BUSINESS OF THE
COMPANY:
The Company operates in two main segments - Electrical Cables and Communication Cables. To support its requirement of Copper Rods for both type of cables, the Company manufactures Continuous Cast Copper Rods (CCC rods), at its Rod Plant at Goa. A small part of this production of CCC rods is, however, sold to third party customers. The result from this operation is declared under the Copper Segment. The Company’s foray into the Lamps and Electrical Switches businesses is still in its early years and account for less than 5% of the Company’s turnover and are hence reported as “Others” in the Segment Results.
REVIEW OF OPERATIONS:
Production:
· Electrical Cables at 54,423 MT as compared to 50,445 MT in the previous year.
· Metal based communication Cables at 5,576 MT as compared to 4,678 MT in the previous year.
· Optical Fibre Cables at 31,023 KM as compared to 49,080 KM in the previous year.
Sales:
· Electrical Cables (including Excise Duty) at Rs.21132.000 Millions as compared to Rs. 20858.00 Millions in the previous year.
· Communication cables (including Excise Duty) at Rs.2264.000 Millions as compared to Rs.1991.000 Millions in the previous year.
· Copper Rods (net of interdivisional transfers and including Excise Duty) at Rs. 1178.000 Millions as compared to Rs.836.000 Millions in the previous year.
· Exports were marginally higher at Rs. 501.000 Millions as against Rs. 496.000 Millions of the earlier year.
· During the year, several new products were introduced, chief among them being Electrical Cables for the Elevator Industry,
· Special purpose cables for CCTV applications, and innovations within the Optic Fiber Cable business. New product designs
· For innovative applications will continue to remain a focus area for the Company.
· The income from operations (including excise duty) was Rs.25099.000 Millions for the year as compared to Rs.24235.000 Millions for the earlier year.
· Two major orders worth Rs.500.000 Millions were executed by the JV (Finolex J-Power Systems Ltd.) during the year. As members would be aware, the Power Sector in their country has been going through uncertain times as evidenced by difficulties in fuel sourcing as well as the tight financial position of most power utilities. Given this scenario, capital investment in the sector has been minimal during the year. Moreover the stringent pre-qualification conditions imposed by utilities have also been a dampening factor in order acquisition by the JV. It is estimated that the JV will become profitable only around 2016 and will need financial support in the form of equity infusion until then. While the long term outlook of the JV is positive, in the short term there is an erosion of net worth in the JV.
· The Joint Venture with Corning SAS, Corning Finolex Optical Fibre Private limited which commenced operations during the last quarter of 2012-13, has clocked sales of over Rs. 1000.000 Millions in the year 2013-14. The operations are expected to be profitable going forwards.
· For more details on the operations, a reference may please be made to the financial statements.
BUSINESS ENVIRONMENT:
The segment-wise discussion on the markets which are served by the Company is as follows:
Electrical Cables:
Electrical cables can be further categorized into light duty electrical cables, power and control cables.
(i) Light duty electrical cables include electrical wires used extensively for electrification of industrial establishments, Electrical panel wiring in industrial establishments and major Equipments, consumer durable goods, automobiles, Agricultural pump sets, small generator applications besides general lighting purposes.
(ii) In power cable category, the Company has the ability to manufacture such cables within the range 1.1 kV to 66 kV. These cables are high voltage cables designed in various constructions depending upon their applications; however, always meant for underground usage. Power and control cables up to 3.3 kV rating are used for connecting user point to the main supply of power. Power cables above 3.3 kV rating are meant for use in underground application for intra-city electricity distribution network. The Company manufactures insulated power cables only. These cables meet the requirements of international standards.
Performance:
For the year, this segment cables registered sales (including excise duty) of Rs.21132.000 Millions against Rs.20858.000 Millions of the previous year. It accounted for 85% of total sales for the year. Growth during the year was driven mainly by agricultural applications. Both infrastructure and automobile sectors remained very subdued (with the poor financial position of the various power utilities as well as constraints faced by them in terms of fuel availability), while in the construction sector growth was marginal. Margins, however, were strong with EBITA at 12.7% for the year as against 12.2% in the earlier year.
Outlook:
Electrical cables are the main focus area of business for the Company. In the long term the outlook is positive – construction sector appears positive with development seeming more broad based and consumption being reported from interior areas of the country rather than being limited to the larger cities; agricultural applications also appear positive and poised to continue on the growth shown in the previous years; automobile and infrastructure (power), however seem to be going through a slower growth path at this moment. In the long term, however, the outlook for the entire segment is positive, given the fact that sustained economic growth of the country depends on a robust and stable infrastructure. The Company faces two principal risks in this business – firstly competition from a large unorganized sector which produces products of inferior quality but at cheap prices and secondly a highly volatile commodity market where price movements can be very sharp. The Company has been handling the risk of the competitive forces through its organized business approach by the strength of its reach, superior quality products, and safe products and maintaining high standards of service levels with its customers. The Company enjoys the advantages of economies of scale and backward integration. As and when GST is rolled out in the country, the Company believes the threat of a competitive force that relies on cheap quality and unfair trade practices will reduce further. As regards the risk of sharp raw material price movements, though the Company endeavors to pass on the price effect to the customers, there has always been a time lag between the price movement and the passing thereof. The Company negotiates price variation contracts with bulk buyers. The Company has been fair in dealing with its customers and accordingly enjoys customer confidence in pricing decisions.
Communication Cables:
The communication cables comprise of state of art, new generation communication cables and traditional telephone cables.
(i) The state of art communication cables are either copper based or glass based. The copper based cables include LAN cables, coaxial cables, PE insulated switchboard cables and V-SAT cables. These cables are used for last mile connectivity. LAN cables are used in high speed networks, Coaxial cables are used to provide content input to TV receiving sets and in microwave communications and mobile towers, PE insulated switchboard cables are used to connect telephone instruments to an EPABX system and V-SAT cables find their application in V-SAT towers to connect the dish to the base station.
Optic Fibre cables are glass based cables and they have the maximum bandwidth and speed. Certain cable designs are used as trunk cables in long distance networks while other designs are used in distribution, whether by telecom companies, multi-service organizations or other service providers. Communication cables which carry voice, data or images is the backbone of an economic activity. The speed and bandwidth determine the capabilities of a communication network.
(ii) Traditional telephone cables include JFTCs which are laid underground and are used for connecting land line telephones to exchanges. These are copper based cables. With introduction of mobile telephones in India and due to substitution by optic fibre cables, JFTC business has lost its value. Nevertheless, JFTC continues to remain a preferred option for last mile connectivity in fixed line telephones. The demand for JFTCs will continue to remain modest. The Company would continue to manufacture JFTCs especially with broadband features for public sector and private sector telecom
Performance:
The communication cables segment (including optic fibre) recorded sales of Rs.2264.000 Millions for the year against Rs.1991.000 Millions for the earlier year. As mentioned in the previous year’s report, there has been appetite from private service providers within the telecom sector to invest in cables consequent to their commencement of 4G rollouts. EBITA levels have improved to 13.7% in this segment as compared to 13.3% in the previous year.
Outlook:
With the impetus from the Government in providing better and faster internet access to rural India, the Company believes that demand for communication products will be robust for the foreseeable future. The economic development requires inter-alia, a strong, dependable and sustainable communication network. Besides the programs being implemented by the Government, roll out of 4G services by private service providers will entail additional capital expenditure in the form of an optic fibre network. The Company’s communication cables meet with the requirement of local as well as international standards and therefore, find ready acceptance with domestic customers as well as in the exports market. The outlook here is positive, both in the near as well as long term. The risks of competition and copper price movements similar to the electrical cables business are also applicable to the business of communication cables. The varying global demand-supply equation of optic fibre and resultant price movement thereof; availability of preforms and price thereof and delay/slow-down in investment into networks by telecom companies/ service provider and other relevant entities due to global slow-down pose risk to the business of communication cables. The Company’s association with Corning Inc of USA, inventor of glass fibre, one of the world’s leading glass and fibre manufacturer and having the largest market share in the world, would be beneficial in meeting technological and market based challenges
Copper Rods:
Copper rod is the feed stock for copper based electrical and communications cables. The Company manufactures its own copper rods. The base material for producing copper rods is copper cathodes, the bulk of which are procured from local manufacturers under long term supply agreements. A smaller portion of the requirement of copper cathodes is imported as and when needed. After meeting the in-house requirement of copper rods, the balance capacity to produce copper rods is allocated for third party sale.
Performance:
The sales were Rs.7005.000 Millions (previous year Rs.7085.000 Millions) of which Rs.1178.000 Millions were sales to third parties (previous year Rs.836.000 Millions) and balance was inter-divisional transfers. The trend of high premiums on cathodes Vs comparably lower premiums on copper rods continues and negatively impacts the sales of copper rods for the Company. This put severe pressure on margins related to sale of copper rods to third party – consequently The Company restricted its sale of copper rods to already committed contracts or contracts where the margin levels were acceptable.
Outlook:
The copper rod production is mainly for in-house consumption. The Company’s steps to set up new plants for cables as well as to expand the cable capacity at the existing plants will boost up the captive consumption of copper rods. Further, since the joint venture with J-Power Systems Corp. of Japan has commenced its operations, the venture’s copper requirements would be met by The Company’s copper rod plant. Accordingly the utilization of capacity at copper rod plant is expected to improve.
Electrical Switches
and CFLs:
The manufacture and sale of these electrical products act as a logical extension of the cables business of the Company. They have the backing of Finolex name, assuring the customer of quality, safety and performance standards. These electrical and lighting products are sold through the existing well-spread distribution network of cables. Other distribution avenues are also being explored to penetrate further in the market. Products have been well accepted by the market. On its part to contain the effects of global warming, the Government is promoting use of CFLs. Keeping in mind the expected growth in CFL demand the Company has built capacity in T3 and T4 type CFLs and has also launched the latest T5 tube lights and fittings in the market. Both the above products fared well during the year and grew by more than 100% in volume and value terms. With improved distribution coverage, additions to product range including LED applications for the home, business, commercial and industrial usage were launched during the year and have been well accepted.
Summary:
The Company’s main businesses are core to development of infrastructure. As the country marches ahead towards attaining the status of being a developed nation, it is natural that the demand for the products produced and marketed by the Company would grow. With the focus being on supplying products of superior quality at a price that is attractive to the customer, backed by the distribution reach that the Company has it is but a logical conclusion that the future holds vast promise. The Company is committed to expanding its business activities in an optimal manner. The Company has resources available at its disposal to implement and realize its business goals.
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10353872 |
27/03/2012 |
750,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,, PANDURANG BUDHKAR MARG, WORLI,, MUMBA - 400025I, MAHARASHTRA, INDIA |
B39004361 |
|
2 |
10270460 |
23/02/2011 * |
500,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,, PANDURANG BUDHKAR MARG, WORLI,, MUMBAI - 400025, MAHARASHTRA, INDIA |
B08437824 |
|
3 |
10192895 |
21/12/2009 |
470,000,000.00 |
STANDARD CHARTERED BANK |
90 M G ROAD, MUMBAI - 400001, MAHARASHTRA, INDIA |
A75573964 |
|
4 |
90090849 |
30/12/1998 |
500,000,000.00 |
BANK OF BARODA |
CORPORATE BANKING BRANCH, MANTRI COURT; 1ST FLOOR; 39; DR. AMBEDKAR ROAD, PUNE - 411001, MAHARASHTRA, INDIA |
- |
|
5 |
90084770 |
11/06/2001 * |
285,500,000.00 |
CORPORATION BANK |
INDUSTRIAL FINANCE BRANCH, PUNE - 411003, MAHARASHTRA, INDIA |
- |
|
6 |
90090621 |
24/06/2005 * |
1,361,500,000.00 |
BANK OF MAHARASHTRA |
INDUSTRIAL FINANCE BRANCH, PUNE, MAHARASHTRA, INDIA |
- |
|
7 |
90090594 |
13/02/1998 * |
550,000,000.00 |
BANQUE NATIONALE DE PARIS |
C G-3 KONARK ESTATES, 9 CONNAUGHT ROAD, PUNE - 411001, MAHARASHTRA, INDIA |
- |
|
8 |
90088034 |
27/04/1998 * |
500,000,000.00 |
THE INDUSTRIAL CREDIT AND INVESTMENT CORP. OF INDIA LTD. |
163; BACKBAY RECLAMATION, MUMBAI - 400020, MAHARASHTRA, INDIA |
- |
|
9 |
90087982 |
04/07/1996 * |
130,000,000.00 |
THE INDUSTRIAL
CREDIT & INVESTMENT CORP. OF INDIA |
163; BACKBAY RECLAMATION, BOMBAY - 400020, MAHARASHTRA, INDIA |
- |
|
10 |
90087939 |
07/10/1995 * |
150,000,000.00 |
THE INDUSTRIAL
CREDIT & INVESTMENT CORP. OF BANK L |
163; BACKBAY RECLAMATION, BOMBAY - 400020, MAHARASHTRA, INDIA |
- |
UNAUDITED FINANCIAL RESULTS FOR THE
QUARTER ENDED 30ST JUNE, 2014
(Rs in millions)
|
Particulars |
Quarter ended |
|
30.06.2014 |
|
|
(UnAudited) |
|
|
1. Income from Operations |
|
|
a) Net Sales / Income from Operations (Net of excise duty) |
5673.100 |
|
b) Other Operating Income |
47.000 |
|
Total income from
Operations (Net) |
5720.100 |
|
2. Expenses |
|
|
a)
Cost of Materials Consumed |
4283.500 |
|
b)
Purchases of Stock in Trade |
30.900 |
|
c)
Change in Inventories of finished goods,
WIP & Stock in trade (increase) |
(25.000) |
|
d)
(Increase) / Decrease In Excise Duty On Closing
Stock of Finished Goods |
(1.000) |
|
e)
Employee Benefit Expenses |
225.900 |
|
f)
Depreciation, Amortisation & Impairment |
138.900 |
|
g)
Other Expenses |
146.600 |
|
h)
Power & Fuel |
86.200 |
|
i)
Sales & Distribution Expenses |
412.900 |
|
Total Expenses |
5298.900 |
|
3. Profit from Operations before other income, finance costs, prior period adjustments and exceptional items (1-2) |
421.200 |
|
4. Other Income |
75.300 |
|
5. Profit from ordinary activities before finance costs, prior period adjustments and exceptional items (3+4) |
496.500 |
|
6. Finance costs |
32.600 |
|
7. Profit from ordinary activities after finance costs but before prior period adjustments and exceptional items (5-6) |
463.900 |
|
8. Exceptional Items – Income/ (Expenses) |
-- |
|
9. Profit from ordinary activities before Tax (7+8) |
463.900 |
|
10. Tax Expenses |
117.100 |
|
11. Net Profit from ordinary activities after tax (9-10) |
346.800 |
|
12. Extraordinary Items (net of tax expenses) |
-- |
|
13. Net Profit for the period (11-12) |
346.800 |
|
14. Paid up Equity Share Capital |
305.900 |
|
15. Paid up Debt Capital |
-- |
|
16. Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year |
-- |
|
17. Debenture Redemption Reserve |
-- |
|
18. Earnings per
share (before and after extraordinary items) (of Rs.2/- each) (not
annuaiised): |
|
|
(a) Basic |
2.30 |
|
(b) Diluted |
2.30 |
|
|
|
|
PART II |
Quarter Ended 30.06.2014 (UnAudited) |
|
A. PARTICULARS OF
SHAREHOLDING |
|
|
1. Public
Shareholding* |
|
|
- Number of shares |
98097875 |
|
- Percentage of shareholding |
64.14% |
|
2. Promoters and
Promoter Group Shareholding |
|
|
(a) Pledged/ Encumbered |
|
|
- Number of Shares |
NIL |
|
- Percentage of shares (as % of the total shareholding of promoter and promoter group) |
NA |
|
- Percentage of shares (as % of the total share capital of the company) |
NA |
|
(b) Non-encumbered |
|
|
- Number of Shares |
54841470 |
|
- Percentage of shares (as% of the total shareholding of promoter and promoter group) |
100.00% |
|
- Percentage of shares (as % of the total share capital of the company) |
35.86% |
* Includes 22187075 shares
(14.51%) held by Associate Company - Finolex Industries Limited
|
Particulars |
Quarter ended 30.06.2014 |
|
|
B |
INVESTOR COMPLAINTS |
|
|
|
Pending at the beginning of the quarter |
NIL |
|
|
Received during the quarter |
NIL |
|
|
Disposed of during the quarter |
NIL |
|
|
Remaining unresolved at the end of the quarter |
NIL |
SEGMENT WISE REVENUE,
RESULTS AND CAPITAL EMPLOYED, AS PER CLAUSE 41 OF THE LISTING AGREEMENT
(Rs in millions)
|
Particulars |
Quarter ended |
|
30.06.2014 |
|
|
(Unaudited) |
|
|
1. Segment Revenue
including Other income |
|
|
a.
Electric Cables |
5083.400 |
|
b.
Communication Cables |
481.300 |
|
c.
Copper Rods |
1481.400 |
|
d.
Others |
617.700 |
|
Total |
7663.600 |
|
|
|
|
Less: Inter Segment Revenue |
1943.600 |
|
|
|
|
Net sales/income from Operations |
5720.200 |
|
|
|
|
2. Segment Results |
|
|
Profit Before
Interest and Tax |
|
|
Profit (+) / Loss
(-): |
|
|
a.
Electric Cables |
602.400 |
|
b.
Communication Cables |
24.400 |
|
c.
Copper Rods |
8.900 |
|
d.
Others |
(8.000) |
|
Total Profit Before
Interest and Tax |
627.700 |
|
Less : |
|
|
interest |
32.600 |
|
Other unallocated expenditure net of unallocated income |
131.200 |
|
|
|
|
Total Profit before
Tax |
463.900 |
|
|
|
|
3. Capital Employed (Segment Assets - Segment
Liabilities) |
|
|
a.
Electric Cables |
5685.200 |
|
b.
Communication Cables |
2202.300 |
|
c.
Copper Rods |
397.300 |
|
d.
Others |
552.100 |
|
e.
Other than Segments |
6951.800 |
|
Total Capital
Employed |
15788.700 |
NOTES:
1. Exceptional items for the year ended March 31, 2014
represent gains on account of settlement of claims in respect of foreign
exchange derivative transactions of the earlier years.
2. Pursuant to the provisions of
the companies act, 2013. (The act), becoming effective from 1st
April, 2014. The company has reassessed the useful life of the assets and has
recomputed depreciation on the assets, except plant and machinery, as per rates
prescribed in the schedule II of the act. Based on the internal technical
evaluation, the company has assessed that no change in useful life is required
in respect of plant and machinery. As a result of the said reassessment,
depreciation for the quarter is higher by Rs. 6.200 Millions.
3. Other expenses
for the quarter year ended 31st March, 2014 includes provision of
Rs. 73.700 Millions towards diminution in the value of investments in a joint
venture
4. The limited
review of the above financial results has been completed by the statutory
auditors and the same have been reviewed by the audit committee and taken on
record by board of directors as its meeting held on 8th August,
2014.
5. The figures of
the last quarter of the year ended march 14 are the balancing figure between
the audited figures in respect of the full financial year and the published
year to date figures of the third quarter of that financial year.
6. Previous period
figures have been regrouped wherever necessary to confirm to the current period
classification.
FINOLEX CABLES
LIMITED
PRESS RELEASE
Pune, August 8th,
2014
FINOLEX CABLES LTD
RESULTS
Finolex Cables Ltd., (FCL) at the meeting of its Board of Directors held today approved results for the first quarter of the financial year 20 14- 15. Net Sales for the quarter ended June 30th 2014 were Rs 5673.100 millions as against Rs 5491.800 millions for the corresponding period in year 20 13- 14. In value terms Net Sales in the current quarter shows an increase of 3% compared to the corresponding period of the previous year. In volume terms, Electrical Cables grew 4% in the quarter ended June 20 14, while Communication Cables was flat. Profit for the quarter, before taxes, increased to Rs. 463.900 millions from Rs. 441.800 millions in the previous year.
FIXED ASSETS:
Tangible Assets
· Land
· Lease Hold Land
· Buildings
· Plant and Machinery
· Furniture, Fittings
· Office Equipments
· Computer Peripherals
· Vehicles
· Dies and Moulds
Intangible
Assets
· Software and Others
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgment or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.47 |
|
|
1 |
Rs.100.43 |
|
Euro |
1 |
Rs.79.39 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
JAY |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
67 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.