MIRA INFORM REPORT

 

 

Report Date :

02.09.2014

 

IDENTIFICATION DETAILS

                                                              

Name :

HAL OFFSHORE LIMITED

 

 

Registered Office :

25, Bazar Lane, Bengali Market,  New Delhi – 110001,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.12.1996

 

 

Com. Reg. No.:

55-083879

 

 

Capital Investment / Paid-up Capital :

Rs.105.937 Millions

 

 

CIN No.:

[Company Identification No.]

U24298DL1996PLC083879

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH02402B

 

 

PAN No.:

[Permanent Account No.]

AAACH3144B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is providing underwater services and EPC services to the oil and gas industry.

 

 

No. of Employees :

53 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating reflects company’s healthy financial risk profile marked by sound liquidity position and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-Cooperative

 

Contact No.: 91-22-4236 9200

 

 

 

LOCATIONS

 

Registered Office :

25, Bazar Lane, Bengali Market,  New Delhi – 110001,, India

Tel. No.:

91-11-23731230 / 33

Fax No.:

Not Available

E-Mail :

mbl@vsnl.net

ho@mmgindia.in

Website :

http://www.haloffshore.in

 

 

Branch Office :

32 Corporate Avenue, 4 Floor, B Wing, Near Paper Box Industry, Off. Mahakali Caves Road, Andheri (East), Mumbai- 400 093, Maharashtra, India

Tel. No.:

91-22-4236 9200 / 4236 9228

Fax No.:

91-22-4236 9235

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sanjeev Agrawal

Designation :

Managing director

Address :

1, Maharaja Lal Lane, Civil Line, New Delhi – 110054,  India 

Date of Birth/Age :

05.12.1963

Date of Appointment :

01.03.2005

PAN No.:

ABOPA4675N

DIN No. :

00282059

 

 

Name :

Mr. Mukesh Aggarwal

Designation :

Director

Address :

A-48, Chander nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

24.12.1960

Date of Appointment :

01.07.2004

Date of Cessation :

10.03.2014

DIN No. :

00810649

 

 

Name :

Ramalingam Natesan

Designation :

Director

Address :

201, Laxmi Vilas, Bangur Nagar, Goregaon (East), Mumbai – 400090, Maharashtra, India

Date of Birth/Age :

04.01.1944

Date of Appointment :

01.10.2006

DIN No. :

00988634

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Deepati Agarwal

 

396000

Sanjeev Agrawal

 

2430840

Fortune Industries Resources Limited, India

 

192000

Saptrishi Finance Limited, India

 

768000

Metbrass Plassim India Limited,  India

 

1278580

Sanjeev Agrawal HUF

 

2417400

S E Finvest Private Limited, India

 

340000

Empire Fincap Private Limited,  India

 

252260

Competent Infoways Private Limited,  India

 

37500

Prince IT Solutions Private Limited,  India

 

107500

Passion IT Solutions Private Limited,  India

 

117500

RPL Capital Finance Limited,  India

 

1342120

Anant Agarwal

 

798000

Moon Beverages Limited, India

 

16000

Indian Probuild P Limited, India

 

100000

 

 

 

Total

 

10593700

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage of Holding

Bodies corporate

 

69.35

Directors or relatives of Directors

 

30.65

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is providing underwater services and EPC services to the oil and gas industry.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99652190

Services Rendered

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

53 (Approximately)

 

 

Bankers :

·         Punjab National Bank, Alipur Road, Civil Lines, Delhi – 110054, India

·         ING Vysya Bank Limited, Narian Manzil,Ground Floor,Shop No. G1 To G5, 1st Floor, Shop No.1001 To 1007, Barakhamba Road, New Delhi - 110001, India

·         Barclays Bank Plc, Eros Corporate Towers, Nehru Place, New Delhi - 110019, India

·         Kotak Mahindra Bank

·         HDFC Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From banks :

PNB FCTL

(Secured against Hypothecation of Vessel)

159.775

319.550

OBC FCTL

(Secured against Hypothecation of Vessel)

0.000

148.569

Car Loan from Kotak Mahindra Bank

(Secured against Hypothecation of cars)

0.750

1.094

Car Loan from HDFC Bank

(Secured against Hypothecation of cars)

0.149

0.312

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From banks

 

 

PNB CC A/c

(Secured against Hypothecation of Books Debts and personal guarantee of Directors)

124.783

99.937

PNB Term Loan FCL

(Secured against Hypothecation of Books Debts and personal guarantee of Directors)

101.004

97.815

Buyers Credit Loan

(Secured against Bank Guarantee)

323.103

414.063

Loan repayable with in one year

From Banks

 

 

PNB FCTL

(Secured against Hypothecation of Vessel)

159.775

131.806

Car Loan from Kotak Mahindra Bank

(Secured against Hypothecation of cars)

0.345

0.328

Car Loan from HDFC Bank

(Secured against Hypothecation of cars)

0.164

0.148

 

 

 

Total

869.848

1213.622

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kamal and Company

Chartered Accountants

Address :

1372 Kashmere Gate, Delhi, India

PAN No.:

AAAPG3907C

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,593,700

Equity Shares

Rs.10/- each

Rs. 105.937 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

105.937

105.937

101.187

(b) Reserves & Surplus

818.056

751.156

618.913

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

923.993

857.093

720.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

160.674

469.525

844.762

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

160.674

469.525

844.762

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

709.174

744.097

377.397

(b) Trade payables

565.799

342.876

242.040

(c) Other current liabilities

67.900

44.058

148.790

(d) Short-term provisions

66.000

31.500

42.034

Total Current Liabilities (4)

1,408.873

1,162.531

810.261

 

 

 

 

TOTAL

2,493.540

2,489.149

2,375.123

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

722.657

787.741

959.305

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

10.362

(b) Non-current Investments

133.381

88.469

97.494

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.396

204.767

172.878

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

863.434

1,080.977

1,240.039

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

529.661

351.675

405.077

(d) Cash and cash equivalents

492.074

388.396

227.857

(e) Short-term loans and advances

464.074

577.402

359.293

(f) Other current assets

144.297

90.699

142.857

Total Current Assets

1,630.106

1,408.172

1,135.084

 

 

 

 

TOTAL

2,493.540

2,489.149

2,375.123

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

3,319.504

1,904.002

1,687.033

 

Other Income

24.366

68.375

11.848

 

TOTAL (A)

3,343.870

1,972.377

1,698.881

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2,785.015

1,446.320

1,240.378

 

Employees benefits expense

65.511

61.600

41.440

 

Extraordinary  Items

0.000

0.000

0.033

 

Other expenses

76.676

69.041

63.561

 

TOTAL (B)

2,927.202

1,576.961

1,345.412

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

416.668

395.416

353.469

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

149.601

148.395

85.459

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

267.067

247.021

268.010

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

165.668

186.440

230.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

101.399

60.581

37.810

 

 

 

 

 

Less

TAX (H)

34.500

18.500

13.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

66.899

42.081

24.810

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

3,248.052

1,655.837

890.051

 

TOTAL EARNINGS

3,248.052

1,655.837

890.051

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

759.530

526.735

111.121

 

TOTAL IMPORTS

759.530

526.735

111.121

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.32

3.97

2.45

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

2.00

2.13

1.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.05

3.18

2.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.30

2.52

1.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.07

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.94

1.42

1.69

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.16

1.21

1.40

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

101.187

105.937

105.937

Reserves & Surplus

618.913

751.156

818.056

Net worth

720.100

857.093

923.993

 

 

 

 

long-term borrowings

844.762

469.525

160.674

Short term borrowings

377.397

744.097

709.174

Total borrowings

1,222.159

1,213.622

869.848

Debt/Equity ratio

1.697

1.416

0.941

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1,687.033

1,904.002

3,319.504

 

 

12.861

74.344

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

1,687.033

1,904.002

3,319.504

Profit/(Loss) After Tax

24.810

42.081

66.899

 

1.47%

2.21%

2.02%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10360935

28/04/2012

100,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL,GROUND FLOOR,SHOP NO. G1 TO G5, I 
FLOOR,SHOP NO.1001 TO 1007,BARAKHAMBA ROAD,, NEW DELHI, DELHI - 110001, INDIA

B41758871

2

10283250

08/04/2011

465,000,000.00

Allahabad Bank

INTERNATIONAL BRANCH, 17, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B11747763

3

10153732

25/03/2009 *

291,800,000.00

PUNJAB NATIONAL BANK

ALIPUR ROAD, CIVIL LINES, NEW DELHI, DELHI - 110054, INDIA

A62124854

4

10074671

17/10/2007

150,000,000.00

Bank of India

NEW DELHI CORPORATE BANKING BRANCH, 37, SHAHEED B 
HAGAT SINGH MARG, NEW DELHI, DELHI - 110001, INDIA

A26487298

5

10054747

22/08/2008 *

690,000,000.00

PUNJAB NATIONAL BANK

CIVIL LINES, NEW DELHI, DELHI - 110053, INDIA

A47096490

6

80003695

29/08/2007 *

155,100,000.00

PUNJAB NATIONAL BANK

RAJPUR ROAD, CIVIL LINE, NEW DELHI, DELHI - 110053, INDIA

A24738775

7

80000213

10/06/2014 *

4,876,000,000.00

Punjab National Bank

ALIPUR RAOD , CIVIL LINES, NEW DELHI, NEW DELHI, 
DELHI - 110054, INDIA

C17035510

 

 

* Date of charge modification

 

 

PERFORMANCE REVIEW

 

During the year, the Company has a Net Profit after tax of Rs. 66.899 Millions as compared to Net Profit of Rs. 4.281 Millions in the previous year. The details of financial performance of the company are appearing in the Balance Sheet and Profit and Loss account for the year.

 

FUTURE OUTLOOK

In the current year, the directors are putting up efforts and it is hoped that the company will do better in the current year. The outlook for the current year is also very bright and your directors are hopeful of doing a good business during the current year.

 

OPERATIONS              

The Company continues to take effective steps in broad-basing its range of activities. The performance of the Company during the period has been satisfactory.

 

NOTE :

 

The registered office of the company has been shifted from “Superior House" 48, Todar Mal Road, Bengali Market, New Delhi – 110001, India to the present address w.e.f. 15.01.2009.

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Ships vessels

·         Office equipment

·         Computer equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.47

UK Pound

1

Rs.100.43

Euro

1

Rs.79.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.