MIRA INFORM REPORT

 

 

Report Date :

03.09.2014

 

IDENTIFICATION DETAILS

 

Name :

HEERU CORROSION PROTECTION SERVICES (INDIA) PRIVATE LIMITED (w.e.f. 19.02.2013)

 

 

Formerly Known As :

HEERU PAINTS CONTRACTS PRIVATE LIMITED

 

 

Registered Office :

4/602, Alkapuri Arcade, Alkapuri, R C Dutt Road, Baroda – 390005, Gujarat,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.04.1997

 

 

Com. Reg. No.:

04-032136

 

 

Capital Investment / Paid-up Capital :

Rs. 15.000 Millions

 

 

CIN No.:

[Company Identification No.]

U36998GJ1997PTC032136

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Services Like Industrial Painting, Corrosion Protection Services in India

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating is constrained on account of competitive pressures from organized as well as unorganized players in fragmented industry. However, rating also takes into account growth in revenues and decent liquidity position of the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash credit = BB+

Rating Explanation

Inadequate credit quality and high credit risk

Date

April, 2014

 

Rating Agency Name

ICRA

Rating

Bank guarantee = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

April, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Shilpa

Designation :

Finance and Accounts Manager

Contact No.:

91- 265- 6643436

Date :

02.09.2014

 

 

LOCATIONS

 

Registered Office :

4/602, Alkapuri Arcade, Alkapuri, R C Dutt Road, Baroda – 390005, Gujarat, India

Tel. No.:

91- 265 – 6643436

Fax No.:

91- 265 – 2359885

E-Mail :

info@heerugroup.in

Website :

www.heeruindia.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Girishbhai Vasantrai Katkoria

Designation :

Managing Director

Address :

59, Urmi Society, 402, Haveli Darshan, Near Goverdhannath Haveli, Productivity Road, Vadodara – 390020, Gujarat, India

Date of Birth/Age :

13.06.1955

Date of Appointment :

30.01.2009

DIN No.:

00673892

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36998GJ1997PTC032136

HEERU CORROSION PROTECTION SERVICES INDIA PRIVATE LIMITED

Managing director

30/01/2009

21/04/1997

-

Active

NO

2

U45201GJ2011PTC065999

TRANS ENGICON PROJECTS PRIVATE LIMITED

Director

28/09/2012

27/08/2012

-

Active

NO

 

 

Name :

Mrs. Tarulata Girishbhai Katkoria

Designation :

Director

Address :

59, Urmi Society, 402, Haveli Darshan, Near Goverdhannath Haveli, Productivity Road, Vadodara – 390020, Gujarat, India

Date of Birth/Age :

30.07.1960

Date of Appointment :

21.04.1997

DIN No.:

00673937

 

 

Name :

Mr. Rushabh Girishbhai Katkoria

Designation :

Director

Address :

59, Urmi Society, 402, Haveli Darshan, Near Goverdhannath Haveli, Productivity Road, Vadodara – 390020, Gujarat, India

Date of Birth/Age :

21.11.1984

Date of Appointment :

01.08.2007

DIN No.:

01661461

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36998GJ1997PTC032136

HEERU CORROSION PROTECTION SERVICES INDIA PRIVATE LIMITED

Director

01/08/2007

01/08/2007

-

Active

NO

2

U45201GJ2011PTC065999

TRANS ENGICON PROJECTS PRIVATE LIMITED

Director

21/06/2011

21/06/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Shilpa

Designation :

Finance and Accounts Manager

 

 

Name :

GG and Associates

Designation :

Company secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Girishbhai Vasantrai Katkoria

1055625

Tarulata Girishbhai Katkoria

171875

Rushabh Girishbhai Katkoria

272500

Total

1500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services Like Industrial Painting, Corrosion Protection Services in India

 

 

Terms :

 

Selling :

Cash , Advance Payment, Cheque and Credit (30/60 Days)

 

 

Purchasing :

Cash , Advance Payment, Cheque and Credit (30/60 Days)

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, End Users and Industrial

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Union Bank Of India, Sayajiganj Branch, Sayajiganj, Vadodara – 390005, Gujarat, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term Loans From Banks

7.072

6.397

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand from banks – cash credit from UBI

14.805

8.505

Loans repayable on demand from banks – secured overdraft from UBI

4.557

0.000

Total

26.434

14.902

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Viral K. Shah and Associates

Chartered Accountants

Address :

Kshitij, Level 3, Opposite R. C. Patel Estate, Near Akota Garden, Akota, Vadodara – 390020, Gujarat, India

Tel No.:

91-285-8636866

PAN No.:

AFGPS7070F

 

 

Associates/Subsidiaries :

Shree Vallabha Enterprise

Cosmo Flavours

Trans Engicon Projects Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.000

15.000

13.500

(b) Reserves & Surplus

41.772

33.522

25.088

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

56.772

48.522

38.588

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.059

11.878

13.539

(b) Deferred tax liabilities (Net)

5.057

4.332

3.624

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.116

16.210

17.163

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.362

8.505

14.317

(b) Trade payables

86.225

79.205

55.772

(c) Other current liabilities

25.373

25.653

18.784

(d) Short-term provisions

6.403

5.948

5.111

Total Current Liabilities (4)

137.363

119.311

93.984

 

 

 

 

TOTAL

212.251

184.043

149.735

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

56.730

51.235

50.331

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.028

0.328

0.224

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

12.102

9.418

15.925

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

69.860

60.981

66.480

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.365

14.383

5.804

(c) Trade receivables

59.300

50.681

45.323

(d) Cash and cash equivalents

47.609

23.133

17.145

(e) Short-term loans and advances

30.117

34.865

14.983

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

142.391

123.062

83.255

 

 

 

 

TOTAL

212.251

184.043

149.735

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

301.840

283.126

241.254

 

 

Other Income

5.220

1.738

1.189

 

 

TOTAL                                     (A)

307.060

284.864

242.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

124.834

134.169

110.047

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.785)

3.011

(4.376)

 

 

Employees benefits expense

79.757

69.972

51.681

 

 

Other expenses

71.995

49.169

52.653

 

 

TOTAL                                     (B)

275.801

256.321

210.005

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.259

28.543

32.438

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.334

3.711

6.346

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.925

24.832

26.092

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.619

5.284

8.538

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.306

19.548

17.554

 

 

 

 

 

Less

TAX                                                                  (H)

6.826

6.408

6.096

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.480

13.140

11.458

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.99

8.76

8.49

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

250.000

(Due to Recession)

 

Expected Sales (2014-2015): Rs. 300.000 Millions

 

The above information has been parted by Ms. Shilpa.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.39

4.61

4.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.73

6.90

7.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.61

10.64

11.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.40

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.42

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.03

0.89

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.500

15.000

15.000

Reserves & Surplus

25.088

33.522

41.772

Net worth

38.588

48.522

56.772

 

 

 

 

long-term borrowings

13.539

11.878

13.059

Short term borrowings

14.317

8.505

19.362

Total borrowings

27.856

20.383

32.421

Debt/Equity ratio

0.722

0.420

0.571

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

241.254

283.126

301.840

 

 

17.356

6.610

 


NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

241.254

283.126

301.840

Profit

11.458

13.140

13.480

 

4.75%

4.64%

4.47%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term Loans From Banks / Financial Institutions

5.987

5.481

 

CORPORATE INFORMATION

Heeru Corrosion Protection Services India Private Limited [HCPSIPL] (formerly Heeru Paints Contracts Private Limited) was incorporated in the year 1997, providing extraordinary services to diverse industries, primarily directed towards Oil and Gas, heavy manufacturing, power generation, petrochemical, water treatment, pharmaceuticals, jelly, LPG plants and waste treatment industries where corrosion protection is of prime importance. Our company is an ISO 9001 & OHSAS 18001 certified company by the Bureau Veritas Certificate

(India) Private Limited. Today HCPSIPL has become one stop solution & services for surface preparation vide auto blasting machines for structural steel ( Fabricated / Raw ) piping up to 96 inches/Pipe spools/Elbows/Plates,

Supply of paints and applications, material handling Equipments like hydra, trailers etc. with riggers, scaffolding, man lifts, in house QA/QC team etc.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10140473

05/05/2014 *

97,501,000.00

UNION BANK OF INDIA

UNION BANK OF INDIA, SAYAJIGANJ BRANCH, SAYAJIGUNJ, VADODARA - 390005, GUJARAT, INDIA

C03258688

2

10093541

20/09/2007

2,500,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH, UNION BANK BHAVAN, SAYAJIGUNJ, 
VADODARA - 390007, GUJARAT, INDIA

A34570630

3

90110745

18/06/2004

925,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH, UNION BANK BHAWAN; SAYAJIGANJ, 
VADODARA, GUJARAT, INDIA

-

4

90110165

30/01/2014 *

97,501,000.00

UNION BANK OF INDIA

SAYAJIGANJ BRANCH,, SAYAJIGANJ,, VADODARA - 390005, GUJARAT, INDIA

B96544879

5

80051929

18/06/1998

250,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH, UNION BANK BHAVAN, BARODA - 390005, GUJARAT, INDIA

-

6

80051930

18/06/1998

1,000,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH, UNION BANK BHAVAN, BARODA - 390005, GUJARAT, INDIA

-

7

90109813

18/06/1998

350,000.00

UNION BANK OF INDIA

SAYAJIGUNJ BRANCH, STATION ROAD, BARODA - 390005, GUJARAT , INDIA

-

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.61

UK Pound

1

Rs.100.48

Euro

1

Rs.79.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.