MIRA
INFORM REPORT
|
Report Date : |
03.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
OPTIMUS DRUGS PRIVATE LIMITED (w.e.f.10.01.2009) |
|
|
|
|
Formerly Known
As : |
SURYA KIRAN LABS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H.No.4-7-101, Scientist Colony, Nacharam, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
02.12.2003 |
|
|
|
|
Com. Reg. No.: |
042155 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 28.689
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24239TG2003PTC042155 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Bulk Drugs. |
|
|
|
|
No. of Employees
: |
35 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 470000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating takes into consideration company’s sound financial risk
profile and fair profitability levels of the company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the GDP
of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes that many things such as apartment
sales, luxury products, etc. were largely bought with dirty money. And it is
now beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Chari |
|
Designation : |
Manager |
|
Contact No.: |
91-8008031313 |
|
Date : |
01.09.2014 |
LOCATIONS
|
Registered Office : |
H.No.4-7-101, Scientist Colony, Nacharam, Hyderabad – 500007, Telangana,
India |
|
Tel. No.: |
91-40-27174651 |
|
Mobile No.: |
91-8008031313 [Mr. Chari] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Head/ Admin Office : |
1-2-11/1, Above SBI Bank, Street
No. 2, Kakatiya Nagar, Habsiguda, Hyderabad - 500007, Andhra Pradesh, India |
|
Tel. No.: |
91-40-40069400/ 401 |
|
Fax No.: |
91-40-27174641 |
|
|
|
|
Factory : |
S. No. 239 and 240, Dothipuram Mandal, District Nalgonda – 508001, Andhra
Pradesh, India |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. D. Srinivasa Reddy |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H No. 9-119, Flat No. 6, Himayat Nagar, Nacharam, Hyderabad – 500076, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.01.1973 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.03.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01819852 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkata Srinivasarao Velivela |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H No.580, C2 Road, No.46, Vivekananda Nagar, Kukatpally, Hyderabad –
500072, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.05.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01448900 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Chari |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares [Equity Shares] |
Percentage of Holding |
|
D. Srinivas Reddy |
2295120 |
80.00 |
|
V.V. Srinivasa Rao |
200825 |
7.00 |
|
D. Shiva Reddy |
372955 |
13.00 |
|
|
|
|
|
Total |
2868900 |
100.00 |
AS ON 12.11.2013
|
Names of Allottees |
|
No. of Shares [Equity Shares] |
|
D. Srinivas Reddy |
|
650000 |
|
V.V. Srinivasa Rao |
|
254000 |
|
D. Siva Reddy |
|
500000 |
|
D. Prameela |
|
796000 |
|
|
|
|
|
Total |
|
2200000 |
AS ON 24.03.2014
|
Names of Allottees |
|
No. of Shares [Equity Shares] |
|
D. Triveni |
|
31667 |
|
Kachana Kasthuri |
|
33333 |
|
D. Srinivasa Reddy |
|
46667 |
|
Hanimi Reddy |
|
16667 |
|
D. Prameela |
|
180416 |
|
D. Shiva Reddy |
|
165000 |
|
|
|
|
|
Total |
|
473750 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Bulk Drugs. |
|
|
|
|
Exports : |
|
|
Products : |
Drugs |
|
Countries : |
· Pakistan Bangladesh Europe |
|
|
|
|
Imports : |
|
|
Products : |
Drugs |
|
Countries : |
· China |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
Manufacturer |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
35 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited 1st Floor, G. Pullareddy Building, 6-3-879/B, Green Lands, Begumpet, Hyderabad - 500016, Andhra Pradesh, India · Small Industries Development Bank of India 101 1st Floor Hermitage Complex, Saifabad, Hyderabad - 500004, Andhra Pradesh, India · Standard Chartered Bank SME Credit, 4th Floor, Ashok Bhopal Chamber, S P Road, Secunderabad - 500003, Andhra Pradesh, India · HDFC Bank Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. Kasthuri Rengan and Company Chartered Accountants |
|
Address : |
Flat No. 909 A, 9th Floor, Raghava Ratna Towers, Chirag Ali Lane,
ABIDS, Hyderabad – 500001, Andhra Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ABVFS0052L |
CAPITAL STRUCTURE
AFTER 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7,200,000 |
Equity Shares |
Rs. 10/- each |
Rs. 72.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,542,650 |
Equity Shares |
Rs. 10/- each |
Rs. 55.427
Millions |
|
|
|
|
|
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,868,900 |
Equity Shares |
Rs. 10/- each |
Rs. 28.689
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
28.689 |
28.689 |
12.589 |
|
(b) Reserves & Surplus |
47.129 |
26.123 |
14.557 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
41.825 |
25.770 |
8.600 |
|
Total
Shareholders’ Funds (1) + (2) |
117.643 |
80.582 |
35.746 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
69.899 |
64.326 |
27.582 |
|
(b) Deferred tax liabilities (Net) |
5.943 |
4.000 |
2.719 |
|
(c) Other long
term liabilities |
8.489 |
0.000 |
3.711 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
84.331 |
68.326 |
34.012 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
29.753 |
0.000 |
0.000 |
|
(b)
Trade payables |
222.963 |
194.033 |
137.166 |
|
(c) Other
current liabilities |
16.428 |
6.512 |
4.749 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
269.144 |
200.545 |
141.915 |
|
|
|
|
|
|
TOTAL |
471.118 |
349.453 |
211.673 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
125.500 |
83.974 |
64.554 |
|
(ii)
Intangible Assets |
0.859 |
1.166 |
1.473 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
126.359 |
85.140 |
66.027 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
58.160 |
48.146 |
16.043 |
|
(c) Trade
receivables |
219.347 |
172.617 |
109.221 |
|
(d) Cash
and cash equivalents |
3.922 |
6.490 |
3.755 |
|
(e)
Short-term loans and advances |
63.330 |
37.060 |
16.627 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
344.759 |
264.313 |
145.646 |
|
|
|
|
|
|
TOTAL |
471.118 |
349.453 |
211.673 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Operations |
768.761 |
605.940 |
299.219 |
|
|
|
Other Income |
0.262 |
0.117 |
0.563 |
|
|
|
TOTAL (A) |
769.023 |
606.057 |
299.782 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material and Manufacturing Expense |
666.815 |
576.966 |
268.956 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
8.282 |
(27.510) |
(2.569) |
|
|
|
Employees benefits expense |
24.901 |
16.306 |
9.078 |
|
|
|
Other expenses |
22.654 |
12.990 |
7.344 |
|
|
|
TOTAL (B) |
722.652 |
578.752 |
282.809 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
46.371 |
27.305 |
16.973 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.607 |
2.954 |
2.887 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
40.764 |
24.351 |
14.086 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
9.317 |
6.892 |
6.316 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
31.447 |
17.459 |
7.770 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
10.442 |
5.893 |
2.337 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
21.005 |
11.566 |
5.433 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
7.32 |
4.03 |
4.32 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.73 |
1.91 |
1.81 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.09 |
2.88 |
2.60 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.67 |
5.00 |
3.67 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27 |
0.22 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.85 |
0.80 |
0.77 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.28 |
1.32 |
1.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
12.589 |
28.689 |
28.689 |
|
Reserves & Surplus |
14.557 |
26.123 |
47.129 |
|
Share Application money pending allotment |
8.600 |
25.770 |
41.825 |
|
Net
worth |
35.746 |
80.582 |
117.643 |
|
|
|
|
|
|
Long-term borrowings |
27.582 |
64.326 |
69.899 |
|
Short term borrowings |
0.000 |
0.000 |
29.753 |
|
Total
borrowings |
27.582 |
64.326 |
99.652 |
|
Debt/Equity ratio |
0.772 |
0.798 |
0.847 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
299.219 |
605.940 |
768.761 |
|
|
|
102.507 |
26.871 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
299.219 |
605.940 |
768.761 |
|
Profit |
5.433 |
11.566 |
21.005 |
|
|
1.82% |
1.91% |
2.73% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10461563 |
25/01/2014 * |
160,000,000.00 |
AXIS BANK
LIMITED |
1ST FLOOR,
G.PULLAREDDY BUILDING, 6-3-879/B,GREEN |
B96458484 |
|
2 |
10314834 |
19/10/2012 * |
115,000,000.00 |
STANDARD
CHARTERED BANK |
DOOR NO.
8-2-293/82/A/646A, GR FLOOR, ADITYARAM S |
B60753217 |
|
3 |
10305668 |
19/07/2012 * |
85,000,000.00 |
STANDARD
CHARTERED BANK |
SME CREDIT,
CRESCENZO, 3A/F, PLOT NO. C-38 & 39, |
B56861628 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
From Directors and Shareholders |
32.898 |
22.311 |
|
Inter-corporate Loan |
12.700 |
12.700 |
|
|
|
|
|
Total |
45.598 |
35.011 |
CHANGE OF ADDRESS:
The Registered Office of the company has been shifted from 3rd
Floor, Narmada Arcade, Snehapuri Colony, Above HDFC Bank, Nacharam, Hyderabad –
500076, Andhra Pradesh, India to the present address w.e.f.01.02.2014
FIXED ASSETS:
· Factory Land
· Factory Building
· Pollution Control Plant
· Lab Equipment
· Plant and Machinery
· Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.61 |
|
|
1 |
Rs. 100.49 |
|
Euro |
1 |
Rs. 79.56 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.