MIRA INFORM REPORT

 

 

Report Date :

02.09.2014

 

IDENTIFICATION DETAILS

 

Name :

PAN INDIA UTILITIES DISTRIBUTION COMPANY LIMITED

 

 

Registered Office :

135, Continental Building, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.09.2012

 

 

Com. Reg. No.:

11-235406

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U40300MH2012PLC235406

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP31324G

 

 

PAN No.:

[Permanent Account No.]

AAGCP7954D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Engineering, procurement and construction of power distribution business.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “PAN INDIA INFRA PROJECTS PRIVATE LIMITED”. It is a relatively new company having satisfactory track record.

 

The company has achieved decent sales turnover in its first year of business operation. Further company receives good financial and managerial support from its parent company.

 

However, trade relations are improving. Business is active. Payment terms are slow but correct.

 

In view of strong holding support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66012323)

 

 

LOCATIONS

 

Registered Office :

135, Continental Building, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No. :

91-22-66012323

Fax No. :

91-22-66012300

E-Mail :

mihir.panchmatiya@utility.esselgroup.com

mahadevb@playwin.esselgroup.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Sudhanvan Bangalore Sreevatsan

Designation :

Additional director

Address :

No.241, 24th Main, 5th Phase, J P Nagar, Bangalore – 560078, Karnataka, India 

Date of Birth/Age :

14.08.1970

Date of Appointment :

23.12.2013

DIN No. :

00564963

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74210KA1999PTC025561

SUDHARSHAN STRUCTURAL DETAILORS PRIVATE LIMITED

Director

05-08-1999

05-08-1999

Active

NO

2

U40300MH2012PLC235406

PAN INDIA UTILITIES DISTRIBUTION COMPANY LIMITED

Additional director

23-12-2013

23-12-2013

Active

NO

3

U90002DL2014PLC263714

ESSEL BHUBANESWAR MSW LIMITED

Director

17-01-2014

17-01-2014

Active

NO

4

U90000DL2014PLC264806

ESSEL AMRITSAR MSW LIMITED

Director

12-02-2014

12-02-2014

Active

NO

5

U40300MH2014PLC254033

LAST MILE VAS MANAGEMENT LIMITED

Director

10-03-2014

10-03-2014

Active

NO

6

U45400DL2014PLC266683

EXPRESS TUNNELWAY LIMITED

Director

21-03-2014

21-03-2014

Active

NO

7

U45206MH2010PLC201556

ESSEL SPORTS INFRASTRUCTURE LIMITED

Additional director

29-03-2014

29-03-2014

Active

NO

8

U45200MH2010PLC200541

ESSEL AHMEDABAD GODHRA TOLL ROADS LIMITED

Additional director

29-03-2014

29-03-2014

Active

NO

9

U45200DL2013PLC260173

ESSEL HIGHWAYS LIMITED

Additional director

29-03-2014

29-03-2014

Active

NO

10

U45203MH2010PTC211120

ESSEL LUDHIANA TALWANDI TOLL ROADS PRIVATE LIMITED

Additional director

29-03-2014

29-03-2014

Active

NO

 

 

Name :

Mr. Kaushik Bijan Pal

Designation :

Director

Address :

No. 206, Ashwini Heights, 8, Kodihalli Main Road, Bangalore - 560008, Karnataka, India

Date of Birth/Age :

10.10.1966

Date of Appointment :

01.07.2013

DIN No. :

05237230

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45203MH2012PTC228008

AURANGABAD JAL SUPPLY SOLUTIONS PRIVATE LIMITED

Director

28-09-2012

14-09-2012

-

Active

NO

2

U45309MH2011PTC225225

KEPLER22 ENVIROTECH PRIVATE LIMITED

Director

28-09-2012

17-09-2012

-

Active

NO

3

U45203MH2011PTC217160

ESSEL MUMBAI WTR PRIVATE LIMITED

Director

30-09-2013

23-11-2012

-

Active

NO

4

U23200MH1994PTC077010

ESSEL RPW PROJECTS PRIVATE LIMITED

Additional director

04-12-2012

04-12-2012

17-09-2013

Active

NO

5

U45203MH2004PTC147892

MALEGAON MANMAD KOPARGAON INFRASTRUCTURE AND TOLL ROAD PRIVATE LIMITED

Director

30-09-2013

04-12-2012

-

Active

NO

6

U92412MH2007PTC171016

PAN INDIA INFRAPROJECTS PRIVATE LIMITED

Director

30-09-2013

18-03-2013

-

Active

NO

7

U40300MH2012PLC235406

PAN INDIA UTILITIES DISTRIBUTION COMPANY LIMITED

Director

30-09-2013

01-07-2013

-

Active

NO

8

U40300MH2014PLC254033

LAST MILE VAS MANAGEMENT LIMITED

Director

10-03-2014

10-03-2014

-

Active

NO

9

U45203MH2007PTC173577

WESTERN M P INFRASTRUCTURE AND TOLL ROADS PRIVATE LIMITED

Additional director

30-06-2014

30-06-2014

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Rajeev Dholakia – Nominee of Pan India Infraprojects Private Limited, India

1

Ashok Agarwal – Nominee of Pan India Infraprojects Private Limited, India

1

Rajesh Bhasin - Nominee of Pan India Infraprojects Private Limited, India

1

Prahalad Ray Mundra – Nominee of Pan India Infraprojects Private Limited, India

1

Subramanian - Nominee of Pan India Infraprojects Private Limited, India

1

Pan India Infraprojects Limited, India

49994

Himanshu Kumar Shah – Nominee of Pan India Infraprojects Private Limited, India

1

Total

50000

 

 

Allottee as on 25.10.2013

 

Names of Allottee

No. of Shares

 

Pan India Network Infravest Private Limited, India

52000

Total

52000

 

 

Allottee as on 27.03.2014

 

Names of Allottee

No. of Shares

 

Pan India Infraprojects Limited, India

4808000

Total

4808000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Engineering, procurement and construction of power distribution business.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Ratnakar Bank, Mahaveer, Shri Sahu Market Yard Road, Shahupuri, Kolhapur - 416005, Maharashtra, India

 

Axis Bank Limited, Opposite New Passport Office, Veer Savarkar Marg, Ground Floor, Aman Chambers, Worli, Mumbai – 400025, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

NBS and Company

Chartered Accountants

Address :

14/2, Western India House, Sir P M Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No. :

91-22-22870588/ 0939/ 4140/ 22885229

Fax No. :

91-22-22884910

E-Mail :

admin@nbsandco.in

Website :

www.nbsandco.in

Income-tax PAN of auditor or auditor's firm :

AAAFN5249E

 

 

Holding Company :

Pan India Infraprojects Private Limited, India

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,910,000

Equity Shares

Rs.10/- each

Rs. 49.100 Millions

 

 

 

 

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.500

(b) Reserves & Surplus

 

 

9.070

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

9.570

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

2.364

Total Non-current Liabilities (3)

 

 

2.364

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

154.681

(c) Other current liabilities

 

 

335.163

(d) Short-term provisions

 

 

9.462

Total Current Liabilities (4)

 

 

499.306

 

 

 

 

TOTAL

 

 

511.240

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

0.000

(ii) Intangible Assets

 

 

5.561

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.151

(d)  Long-term Loan and Advances

 

 

135.599

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

141.311

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

0.000

(c) Trade receivables

 

 

0.000

(d) Cash and cash equivalents

 

 

37.905

(e) Short-term loans and advances

 

 

331.801

(f) Other current assets

 

 

0.223

Total Current Assets

 

 

369.929

 

 

 

 

TOTAL

 

 

511.240

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

 

 

SALES

 

 

 

 

 

Income

 

 

353.857

 

 

Other Income

 

 

0.853

 

 

TOTAL                                     (A)

 

 

354.710

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

 

 

286.371

 

 

Employee benefits expense

 

 

18.517

 

 

Other expenses

 

 

36.133

 

 

TOTAL                                     (B)

 

 

341.021

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

13.689

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

0.121

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

13.568

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.248

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

 

 

13.320

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

4.250

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

 

 

9.070

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

181.40

 

 


KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2013

PAT / Total Income

(%)

 

 

2.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

3.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

2.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

1.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

 

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

0.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10436120

28/06/2013

850,000,000.00

RATNAKAR BANK

MAHAVEER, SHRI SAHU MARKET YARD ROAD, SHAHUPURI, 
KOLHAPUR - 416005, MAHARASHTRA, INDIA

B79303764

 

 

BACKGROUND

 

The company has been incorporated on September 07, 2012. The company is an EPC company provides electricity distribution companies with the necessary capital requirements as per the requirements of the distribution companies.

 

 

BUSINESS OPERATIONS

 

The Company is an Engineering and Procurement company and has been formed in order to execute the power distribution and other EPC contracts for the group companies and others. During the period, the Company has received an order book of approximately Rs. 9500.000 Millions which includes a Rs. 2300.000 Millions order from Essel Vidyut Vitaran (Gwalior), Rs. 1000.000 Millions from Essel Vidyut Vitaran (Ujjain), Rs. 400.000 Millions Essel Vidyut Vitaran (Sagar), Rs. 2540.000 Millions of phase I and Rs. 2140.000 Millions of phase II from SND Limited The company has also recalso has an order from Ramkey Infrastructure and KEI worth Rs. 840.000 Millions and Rs.130.000 Millions respectively.

 

The Company is also under process to build its own Technical and Manpower expertise in order to gain maximum operational efficiency and to strengthen its position in the power distribution EPC business.

 

During the period, the total income stood at Rs. 354.710 Millions and total expenditure stood at Rs. 341.390 Millions and the total Profit after Taxation stood at Rs. 9.070 Millions and the same was quite satisfactory in the very first year after its incorporation.

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.61

UK Pound

1

Rs.100.49

Euro

1

Rs.79.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.