MIRA INFORM REPORT

 

 

Report Date :

03.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SRI CITY Private LIMITED (w.e.f. 19.06.2007)

 

 

Formerly Known As :

Sathyavedu reserve infracity private limited

 

 

Registered Office :

No.85, Kutchery Road, Mylapore, Chennai – 600004, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.09.2005

 

 

Com. Reg. No.:

18-057627

 

 

Capital Investment / Paid-up Capital :

Rs.215.294 Millions

 

 

CIN No.:

[Company Identification No.]

U45201TN2005PTC057627

 

 

PAN No.:

[Permanent Account No.]

AAJCS8887M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is a Developer of Special Economic Zone (SEZ) & Domestic Tariff Zone (DTZ)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Have moderate degree of safety and carry moderate credit risk. 

Date

01.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management Non Co-operative (91-44-39402000)

 

LOCATIONS

 

Registered Office :

No.85, Kutchery Road, Mylapore, Chennai – 600004, Tamilnadu, India

Tel. No.:

91-44-39402000

Fax No.:

91-44-39402100

E-Mail :

sudhakar@sricity.in

info@sricity.in

nagarajan@sricity.in

Website :

www.sricity.in

 

 

Administrative Office :

Megasoft Towers, 6-3-1192/2/1, Kundanbaugh, Begumpet, Hyderabad – 500016, Andhra Pradesh, India

Tel No. :

91-40-44330000

 

 

Factory :

Business Centre, Procesing Area Sri City SEZ, Satyavedu, Chittor District – 517588, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Ravindra Babu Sannareddy

Designation :

Director

Address :

New No.4 Old No.9, 24th Cross Street, Indirs Nagar, Adayar, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

10.07.1963

Date of Appointment :

27.09.2005

DIN No.:

00047652

 

 

Name :

Mr. Sudhakar Reddy Duvvur

Designation :

Director

Address :

P4C2A LA, Celeste fountainebleav Precinct 4, Rajarajeswari Nagar, Nethaji St , Madanandapuram, Porur, Chennai – 600015, Tamilnadu, India

Date of Birth/Age :

15.06.1958

Date of Appointment :

07.03.2006

DIN No.:

00047707

 

 

Name :

Mr. Mukunda Reddy Pocha Reddy

Designation :

Director

Address :

Kuttuvapalli (Village), Manubolu Mandalam, Nellore District, Nellore – 524405, Andhra Pradesh, India

Date of Birth/Age :

10.08.1965

Date of Appointment :

01.03.2007

DIN No.:

00085085

 

 

Name :

Mr. Shrinivasa Chintalapati Raju

Designation :

Director

Address :

Plot No. 1317, Road No. 66, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

15.07.1961

Date of Appointment :

25.09.2007

DIN No.:

00060270

 

 

Name :

Mr. Zoltan Varga

Designation :

Director    

Address :

Chateau de Peak, 8 Mt. Kellet Road, The Peak, Hong Kong

Date of Birth/Age :

25.02.1974

Date of Appointment :

21.10.2009

DIN No.:

01336565

 

 

Name :

Mr. Sundareswaran Sri Shankar

Designation :

Director    

Address :

A 001/101, Iris Block 1, Springfields Apartments, Sarjapur Road, Bangalore – 500034, Karnataka, India

Date of Birth/Age :

30.09.1970

Date of Appointment :

27.09.2013

DIN No.:

03011927

 

 

Name :

Mr. C. K. Kartheek Raju

Designation :

Director

Address :

Plot No. 1317, Road No. 66, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

16.05.1987

Date of Appointment :

03.05.2013

DIN No.:

02921819

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

S. Ravindrababu

 

10000

S. Ravindrababu HUF

 

1513572

Chintalapati Holdings Private Limited, India

 

7994857

G.V. Kumar

 

89686

Ink Reality Projects Private Limited, India

 

269058

Innovative Water Solutions Limited, India

 

203000

PVS Suryanarayana Raju, India

 

45000

T Sunil Reddy

 

40000

D Sudhakar Reddy

 

20000

S Rajagopal Reddy

 

63608

Sannareddy Holdings Private Limited, India

 

1106223

Anuradha Reddy

 

211821

Annamreddy Venkata Ramesh

 

26175

Bedrock Infrastructure Capital LLC, USA

 

2682000

AMIF Re Investments X Limited, Mauritius

 

3529413

iLabs Hyderabad Technology Centre Private Limited, India

 

3725001

Total

 

21529414

 

As on 27.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

29.83

Bodies corporate

61.77

Directors or relatives of Directors

7.47

Other top fifty shareholders

0.93

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is a Developer of Special Economic Zone (SEZ) & Domestic Tariff Zone (DTZ)

 

 

Products :

Description of product or service

ITC code

The Company is a Developer of Special Economic Zone (SEZ) & Domestic Tariff Zone (DTZ)

99722300

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank of India, Overseas Branch, No.86, Rajaji Salai, Chennai – 600001, Tamilnadu, India
  • Bank of Baroda, Branch, Corporate Financial Services, 21, Gopalkrishna Street,  T. Nagar, Chennai – 600017, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

183.937

147.730

Other loans and advances

469.800

483.759

Short-term borrowings

 

 

Other loans and advances

548.864

360.014

Total

1202.601

991.503

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S R Batliboi and Associates

Chartered Accountants 

Address :

6th and 7th Floor - A Block, Tidel Park, (Module 601, 701 and 702), No.4, Rajiv Gandhi Salai, Taramani, Chennai – 600113, Tamilnadu, India 

PAN No.:

AABFS3421N

 

 

Holding Company :

Chintalapati Holdings Private Limited

 

 

Subsidiary :

Sricity Projects Private Limited (w.e.f 3rd October, 2012)

 

 

Fellow subsidiary

·         iLabs Info Technology Centre (Gurgaon) Private Limited

·         Scorpio Biosolutions Private Limited

·         Solar Intergration System India Private Limited

·         Nimbha Biotech Private Limited

 

 

Enterprises under common control

·         Megasoft Limited

·         SRB Infrastructure Private Limited

·         Sricity Foundation

·         Sri Power Generation (India) Private Limited

·         Sri City Holdings India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21529414

Equity Shares

Rs.10/- each

Rs.215.294 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

215.294

215.294

215.294

(b) Reserves & Surplus

2127.025

2478.625

2417.963

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2342.319

2693.919

2633.257

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

653.737

1131.488

1171.144

(b) Deferred tax liabilities (Net)

5.350

11.635

4.631

(c) Other long term liabilities

922.035

916.723

909.379

(d) long-term provisions

8.669

2.249

0.000

Total Non-current Liabilities (3)

1589.791

2062.095

2085.154

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1533.964

360.014

187.528

(b) Trade payables

60.418

38.124

31.799

(c) Other current liabilities

882.844

543.256

156.935

(d) Short-term provisions

0.235

1.089

2.394

Total Current Liabilities (4)

2477.461

942.483

378.656

 

 

 

 

TOTAL

6409.571

5698.497

5097.067

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

173.390

128.012

124.660

(ii) Intangible Assets

0.000

0.000

0.117

(iii) Capital work-in-progress

126.566

22.503

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

161.699

10.247

4.155

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

471.655

160.762

128.932

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.681

0.754

0.922

(b) Inventories

4866.397

4866.477

4580.721

(c) Trade receivables

84.115

22.979

5.828

(d) Cash and cash equivalents

57.684

108.006

37.567

(e) Short-term loans and advances

907.498

491.566

343.015

(f) Other current assets

21.541

47.953

0.082

Total Current Assets

5937.916

5537.735

4968.135

 

 

 

 

TOTAL

6409.571

5698.497

5097.067

 


 

ROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

992.940

656.650

228.530

 

 

Other Income

5.320

2.290

1.500

 

 

TOTAL                        

998.260

658.940

230.030

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

808.390

550.200

200.360

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

808.390

550.200

200.360

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

189.870

108.740

29.670

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

16.900

14.740

13.280

 

 

 

 

 

 

PROFIT BEFORE TAX

172.970

94.000

16.390

 

 

 

 

 

Less

TAX                             

39.470

33.340

(87.900)

 

 

 

 

 

 

PROFIT AFTER TAX

133.500

60.660

104.290

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of construction materials

3.508

2.010

NA

 

 

Purchase of capital goods

91.851

0.000

NA

 

TOTAL IMPORTS

95.359

2.010

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.20

2.82

4.84

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.37

9.21

45.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.42

14.32

7.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.76

1.66

0.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.03

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.93

0.55

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.40

5.88

13.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

215.294

215.294

215.294

Reserves & Surplus

2417.963

2478.625

2127.025

Net worth

2633.257

2693.919

2342.319

 

 

 

 

long-term borrowings

1171.144

1131.488

653.737

Short term borrowings

187.528

360.014

1533.964

Total borrowings

1358.672

1491.502

2187.701

Debt/Equity ratio

0.516

0.554

0.934

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

228.530

656.650

992.940

 

 

187.336

51.213

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

228.530

656.650

992.940

Profit

104.290

60.660

133.500

 

45.64%

9.24%

13.44%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NATURE OF OPERATIONS

 

Subject is engaged in developing a Multi-product Special Economic Zone and Domestic Tariff Zone in the state of Andhra Pradesh. The Company received approval from the Government of India vide letter dated June 25, 2007 for developing, operating and maintaining the Multi-product SEZ and Domestic Tariff Zone in terms of the Special Economic Zone Act, 2005 and the rules made there under.

 

 

REVIEW OF THE PROJECT

 

During the year, the company has added valuable customers and the progress is quite encouraging. In addition to Japanese and South East Asian Countries? clients, FMCG Companies from USA have evinced better interest in the project.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Fully convertible debentures banks

0.000

499.999

Short-term borrowings

 

 

Non-convertible debentures others

985.100

0.000

Total

985.100

499.999

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10509348

22/05/2014

1,050,000,000.00

SYNDICATE BANK

DARGAMITTA BRANCH, NEAR K V R PETROL BUNK, NELLORE, ANDHRA PRADESH - 524003, INDIA

C11538659

2

10491003

22/03/2014

1,335,000,000.00

INDIAN OVERSEAS BANK

AURAS CORPORATE CENTRE, POST BAG NO.351, DR. RADHA 
KRISHNAN SALAI, MYLAPORE, CHENNAI, TAMILNADU - 60 
0004, INDIA

C03546652

3

10389391

21/02/2014 *

300,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, NO. 86, RAJAJI SALAI,, CHENNAI, 
TAMILNADU - 600001, INDIA

B98033277

4

10164905

19/03/2013 *

700,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, NO.86.RAJAJI SALAI, CHENNAI, TAMILNADU - 600001, INDIA

B73093551

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.61

UK Pound

1

Rs.100.48

Euro

1

Rs.79.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

HEN

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.