MIRA INFORM REPORT

 

 

Report Date :

03.09.2014

 

IDENTIFICATION DETAILS

 

Name :

TRIDENT PNEUMATICS PRIVATE LIMITED

 

 

Registered Office :

5/232, KNG Pudur Road, Coimbatore – 641108, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.09.1999

 

 

Com. Reg. No.:

18-009014

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29120TZ1999PTC009014

 

 

IEC No.:

3291003071

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBT03052A

 

 

PAN No.:

[Permanent Account No.]

AABCT1828R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Air dryers, Filters, Auto drain valves, Nitrogen Generator, Oxygen Generators and Air treatment products etc.

 

 

No. of Employees :

113 (Approximately)  (35 In Office + 50 In Factory + 28 In Branch)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

C. Jeyaprakash

Designation :

Senior Engineer – R and D

Contact No.:

91-8754000565

Date :

03.09.2014

 

 

LOCATIONS

 

Registered Office / Factory :

5/232, KNG Pudur Road, Coimbatore – 641108, Tamilnadu, India

Tel. No. :

91-422-2400492

Mobile No. :

91-8754000565 (C. Jeyaprakash)

Fax No. :

91-422-2401376

E-Mail :

project2@tridentpneumatics.com

c_jeyaprakash@tridentpneumatics.com

Website :

http://www.tridentpneumatics.com

Location :

Owned

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

K S Natrajan

Designation :

Managing Director

Qualification :

·         B.E. (Hons) in Electronics & Communication - Madras University’

·         MS in Electrical Engineering IIT, Madras

Experience :

25 Years

 

 

Name :

Madam Sarswathy

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Nandha Kumar.J

Designation :

Area Managers (Tamilnadu,Kerala,Pondicherry)

Address :

No. 6/41, Sakthinagar Main Road , 4th Street, Paarvathi Avenue, Porur, Chennai-600116, Tamilnadu, India

Mobile No. :

91-9789480564

 

 

Name :

Mr. Vijayakumar. H. N

Designation :

Area Managers (Karnataka)

Address :

Shivaganga Brindavanam, Flat No. 4-1, Ist ‘A’ Cross, Chikkakallasandra Bank Colony, Bangalore-560061, Karnataka, India

Mobile No. :

91-9845093322

 

 

Name :

Mr. Anil Kumar. A

Designation :

Area Managers (Andhra Pradesh and Kolkata)

Address :

23-47, R.K. Nagar, Anandbagh, Malkajgiri, Hyderabad - 500047, Telangana , India

Mobile No. :

91-9885445321

 

 

Name :

Mr. Sayyed Yusha

Designation :

Area Managers (Mumbai,Ahmedabad,Pune)

Address :

Flot No:-7,City Basera Tower, Mahatma Phule Peth, Pune- 411042, Maharashtra, India

Mobile No. :

91-9867367726

 

 

Name :

Mr. Rajesh Kumar Ambast

Designation :

Area Managers (Delhi)

Address :

406,1st Floor, Bhad Wale Mohalla,Badli Village, New Delhi-110042, India

Mobile No. :

91-9311310726

 

 

Name :

Mr. Ramesh Kumar Singh

Designation :

Area Managers (Railways)

Address :

WZ No.42, 2nd Floor, Janak Park, Harinagar, New Delhi-110064, India

Mobile No. :

91- 9811310726

 

 

Name :

Mr. Partha Mazunder,

Sushil Das

Designation :

Service Engineers (Service Northern Railways)

Address :

161/1,Rabindra Nath Tagore Road, Purbachal,Thakurpukur, Kolkatta – 700063, West Bengal, India

Mobile No. :

91-9830027251

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Names of Shareholders

No. of Shares

%age

K s Natrajan

25500

85.00

Madam Sarswathy

900

3.00

K N Seshan

900

3.00

Jankai Seshan

900

3.00

C S Anand Raman

900

3.00

Maraghdham 

900

3.00

 

 

 

Total

30000

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Air dryers, Filters, Auto drain valves, Nitrogen Generator, Oxygen Generators and Air treatment products etc.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit (60 Days)

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and End Users

 

Ø       Driplex Water Engineering Limited

Ø       HAL Offshore Limited; Project ONGC

Ø       Air Matic Machinery, Malaysia

Ø       Atlas Copco – Bhavini Project

Ø       Heidelberg Cement Bangladesh Limited

Ø       Thermax_Deccan Cements Limited

Ø       Prafful Overseas Limited

Ø       Industrial Services Online

Ø       Imfuyo Air Products Private Limited

Ø       Elgi Equipment’s Limited

Ø       Driplex Water Engineering Limited

Ø       Mark Technologies Limited, Kuwait

Ø       Priyadarshini Spinning Mills Limited

Ø       Kamineni Steel and Power India Limited, Hyderabad

Ø       Hindustan Aeronautics Limited

Ø       Industrial Services Online Company Limited

Ø       Ingersoll Rands

 

 

No. of Employees :

113 (Approximately)  (35 In Office + 50 In Factory + 28 In Branch)

 

 

Bankers :

Standard Chartered Bank, RS Puram Branch, Coimbatore, Tamilnadu, India

 

 

Facilities :

Credit Limit Rs. 20.000 Millions (From Standard Chartered Bank)

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. R. Doraiswamy and Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.100/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.100/- each

Rs.3.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

124.028

91.662

62.308

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

127.028

94.662

65.308

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.504

6.526

3.881

(b) Deferred tax liabilities (Net)

0.675

0.415

0.445

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.179

6.941

4.326

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

13.228

17.880

(b) Trade payables

34.878

21.748

28.035

(c) Other current liabilities

4.971

4.826

8.094

(d) Short-term provisions

2.902

6.799

7.834

Total Current Liabilities (4)

42.751

46.601

61.843

 

 

 

 

TOTAL

175.958

148.204

131.477

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

31.232

29.275

29.092

(ii) Intangible Assets

0.000

0.086

0.080

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15.758

8.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.566

10.593

1.054

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

63.556

47.954

30.226

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.446

8.394

13.831

(c) Trade receivables

73.551

59.861

48.889

(d) Cash and cash equivalents

14.555

27.407

33.112

(e) Short-term loans and advances

4.042

3.827

3.769

(f) Other current assets

0.808

0.761

1.650

Total Current Assets

112.402

100.250

101.251

 

 

 

 

TOTAL

175.958

148.204

131.477

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operation

238.296

235.267

214.088

 

 

Other Income

1.890

1.038

1.356

 

 

TOTAL                                    

240.186

236.305

215.444

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

131.785

122.245

122.492

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.915)

1.818

(0.806)

 

 

Employees benefits expense

27.504

21.091

16.882

 

 

Other expenses

34.138

43.545

44.963

 

 

TOTAL                                    

189.512

188.699

183.531

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

50.674

47.606

31.913

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.060

0.501

0.797

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

50.614

47.105

31.116

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

2.751

2.698

2.690

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

47.863

44.407

28.426

 

 

 

 

 

Less

TAX                                                                 

15.497

15.053

10.072

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

32.366

29.354

18.354

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1078.88

978.48

611.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.48

12.42

8.52

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

20.09

18.88

13.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.88

31.67

21.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.47

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04

0.21

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.63

2.15

1.64

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

62.308

91.662

124.028

Net worth

65.308

94.662

127.028

 

 

 

 

long-term borrowings

3.881

6.526

5.504

Short term borrowings

17.880

13.228

0.000

Total borrowings

21.761

19.754

5.504

Debt/Equity ratio

0.333

0.209

0.043

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

214.088

235.267

238.296

 

 

9.893

1.287

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

214.088

235.267

238.296

Profit

18.354

29.354

32.366

 

8.57%

12.48%

13.58%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10387994

17/06/2014 *

7,500,000.00

STANDARD CHARTERED BANK

SME BANKING, 509, Red Rose Plaza, D.B. Road, R. S. Puram, Coimbatore, Tamil Nadu - 641002, INDIA

C09101064

 

* Date of charge modification


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.61

UK Pound

1

Rs.100.49

Euro

1

Rs.79.56

 

 

INFORMATION DETAILS

 

Information Gathered by:

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.