MIRA INFORM REPORT

 

 

Report Date :

04.09.2014

 

IDENTIFICATION DETAILS

 

Name :

JR TOLL ROAD PRIVATE LIMITED

 

 

Registered Office :

H Block, 1st Floor, Dhirubhai Ambani Knowledge City, Navi Mumbai – 400710, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.12.2009

 

 

Com. Reg. No.:

11-197721

 

 

Capital Investment / Paid-up Capital :

Rs.0.107 Million

 

 

CIN No.:

[Company Identification No.]

U45203MH2009PTC197721

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction of Roads.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a special purpose vehicle majorly promoted by Reliance Infra for implementing a toll road project on a build, operate and transfer basis from Jaipur to Reengus Stretch of National Highway – II which links the city of Agra to Bikaner through Jaipur.

 

Mr. Binayak Tripathi, the project manager provided information and confirmed that the management has completed the road and it is operational since July 2013 form which the company is earning decent revenue during FY 2014 expected to double in the next four years.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of strong promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = AA-

Rating Explanation

Higher degree of safety and lower credit risk.

Date

25.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 


 

INFORMATION PARTED BY

 

Name :

Mr. Binayak Triparti

Designation :

Project Manager

Contact No.:

91-9309371204

Date :

03.09.2014

 

 

LOCATIONS

 

Registered Office :

H Block, 1st Floor, Dhirubhai Ambani Knowledge City, Navi Mumbai – 400710, Maharashtra

Tel. No.:

91-22-30386290 / 30098181

Mobile No.:

91-9309371204 (Mr. Binayak Triparti)

Fax No.:

91-22-30376633 / 30098128

E-Mail :

rinfra.mcafiling@relianceada.com

Location :

Owned

 

 

Project Office :

Located  at  Rajasthan, India

Tel. No.:

91-1423-212123

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Sudhir Rao Hoshing

Designation :

Director

Address :

Flat No.604, Tower II, Challenger Tower, Thakur Village, Kandivli (East), Mumbai - 400 101, Maharashtra, India  

Date of Birth/Age :

18.08.1964

Date of Appointment :

09.12.2009

DIN No.:

02460530

 

 

Name :

Mr. Ajey Jaswantrai Joshi

Designation :

Additional Director

Address :

K 602, Gokul Vihar-II Chs, Thakur Complex, Kandivali (East), Mumbai – 400101, Maharashtra, India 

Date of Birth/Age :

24.04.1955

Date of Appointment :

09.08.2013

DIN No.:

01814893

 

 

KEY EXECUTIVES

 

Name :

Mr. Binayak Triparti

Designation :

Project Manager

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Reliance Infrastructure Limited

 

5137

AAA Communication Private Limited

 

2783

Jiangsu Provincial Tansportation Engineering Group Company Limited

 

2783

Ramesh Shenoy jointly with Reliance Infrastructure Limited

 

1

Total

 

10704

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Bodies corporate

74.00

Total

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

Construction of Roads.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Yes Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loan from bank

3443.240

1840.000

Total

3443.240

1840.000

 

Notes:

 

a.       First mortgage and charge of all immovable properties, present and future

 

b.       First charge by way of hypothecation of all movable assets, both present and future, save and except the project Assets.

 

c.       First charge on all intangible assets save and except Project assets.

 

d.       First Charge on receivables, book debts, cash and cash equivalents including any other bank accounts and other assets, present and future.

 

e.       First Charge on government approvals, insurance policies, uncalled capital, project documents, guarantees, letter of credit, performance warranties, indemnities and securities given to the Company.

 

f.         Repayment Terms: - The repayment of loan will start from 31 Dec 2013 in 34 quarterly installments and will be paid till 31 March 2022. The interest will be paid monthly as per the applicable G-Sec plus 275 basis point.

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

Axis Trustee Services Limited, 2nd Floor - E, Axis House, Bombay Dyeing Mill Compound, P. B. Marg, Worli, Mumbai - 400005, Maharashtra, India

 

 

Auditors :

 

Name :

M K P S and Associates

Chartered Accountants

Address :

301, SanjayAppa Chambers, Behind Charat Singh Colony, 82, New Chakala Link Road, Andheri (East), Mumbai – 400093, Maharashtra, Indian

Tel. No.:

91-22-65236959

Fax No.:

91-22-28373182

E-Mail :

mumbai@mkps.in

dmmkamumbai@yahoo.co.in

Website :

www.mkps.in

PAN No.:

AAEFD6922D

 

 

As Confirmed By Management :

 

 

Holding Company : 

·         Reliance Infrastructure Limited

 

 

Associates Member :

·         AAA Communication Private Limited

·        Jiangsu Provincial Transportation Engineering Group Company Limited

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6400000

Equity Shares

Rs.10/- each

Rs.64.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10704

Equity Shares

Rs.10/- each

Rs.0.107 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.107

0.107

0.107

(b) Reserves & Surplus

651.411

(0.235)

(0.259)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

639.800

639.800

534.500

Total Shareholders’ Funds (1) + (2)

1,291.318

639.672

534.348

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3,443.240

1,840.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

257.733

150.617

37.684

(d) long-term provisions

0.700

0.228

0.000

Total Non-current Liabilities (3)

3,701.673

1,990.845

37.684

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

22.500

0.000

0.000

(b) Trade payables

0.000

0.000

723.126

(c) Other current liabilities

447.550

369.430

14.252

(d) Short-term provisions

0.064

0.021

0.149

Total Current Liabilities (4)

470.114

369.451

737.527

 

 

 

 

TOTAL

5,463.105

2,999.968

1,309.559

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.604

0.885

0.840

(ii) Intangible Assets

0.019

0.068

0.099

(iii) Capital work-in-progress

5,211.530

2,625.482

0.000

(iv) Intangible assets under development

0.000

0.000

971.630

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

32.555

220.173

284.697

(e) Other Non-current assets

0.000

0.000

2.436

Total Non-Current Assets

5,245.708

2,846.608

1,259.702

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

49.164

86.937

18.745

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

121.238

2.256

0.593

(e) Short-term loans and advances

46.995

64.167

30.519

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

217.397

153.360

49.857

 

 

 

 

TOTAL

5,463.105

2,999.968

1,309.559

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

0.000

0.000

0.000

 

 

Other Income

0.000

0.034

0.298

 

 

TOTAL                                    

0.000

0.034

0.298

 

 

 

 

 

Less

EXPENSES

0.000

0.000

0.550

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

0.000

0.034

(0.252)

 

 

 

 

 

Less

TAX                                                     

0.000

0.011

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.000

0.023

(0.252)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.236)

(0.259)

(0.007)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(0.236)

(0.236)

(0.259)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.00

2.19

(24.07)

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

365.000

 

The above information has been parted by Mr. Binayak Triparti

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.00

67.65

(84.56)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.00

0.01

-0.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.68

2.88

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.46

0.42

0.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.107

0.107

0.107

Reserves & Surplus

(0.259)

(0.235)

651.411

Share Application money pending allotment

534.500

639.800

639.800

Net worth

534.348

639.672

1291.318

 

 

 

 

long-term borrowings

0.000

1840.000

3443.240

Short term borrowings

0.000

0.000

22.500

Total borrowings

0.000

1840.000

3465.740

Debt/Equity ratio

0.000

2.876

2.684

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

19.460

0.000

0.000

Total

19.460

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties 

 

 

Inter Corporate Deposits from Reliance Infrastructure Limited, Holding Company

22.500

0.000

Total

22.500

0.000

 

 

OPERATIONS

 

The Company was set up with the objective to Design, Engineering. Construction, Operation and Maintenance for 4/6 laning of Jaipur to Reengus section of National Highway -11 in Rajasthan for 52.650 km

 

The Company commenced construction of the project during 2009 and the project execution is expected to be completed during the financial year 2014-15.

 

 

INTRODUCTION

 

The company has been awarded on build, operate and transfer (BOT) basis, strengthening of the existing carriageway from 246 km to 298 km on the Jaipur – Reengus section of National Highway NO. 11 in the State of Rajasthan and widening thereof to 4 lanes and its improvement, operation and maintenance under the concession agreement dated February 19, 2010 with National Highways authority of India. The Concession agreement is for a period of 18 years from August 14, 2010 being the appointed date.      

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10269932

25/01/2011

3,890,000,000.00

Axis Trustee

Services

 

2nd Floor - E, Axis House,, Bombay Dyeing Mill Cmpound, P. B. Marg, Worli, MUMBAI, Maharashtra - 400005, India

B06481808

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

NEWS:

RINFRA COMMENCES TOLLING ON JAIPUR-REENGUS HIGHWAY

 

The four laning of the 52 km Jaipur Reengus (JR) road has been completed and toll collection has started

 

Jyoti Mukul | New Delhi July 23, 2013

 

Reliance Infrastructure Limited (RInfra), part of the Reliance Group, through its Special Purpose Vehicle (SPV) JR Toll Road Private Limited, today announced the commencement of its ninth road project from Jaipur to Reengus in Rajasthan.


The four laning of the 52 km Jaipur Reengus (JR) road has been completed and toll collection has started. The Rs.5560.000 Millions project has been executed on DBFOT (Design, Build, Operate, Finance and Transfer) pattern under the aegis of National Highways Authority of India.


RInfra has been awarded the contract for a concession period of 18 years, said a company statement.

 

TOLL COLLECTION TO STOP AFTER COST OF PROJECT IS RECOVERED: GADKARI

 

In a written reply to a question in Lok Sabha, Gadkari said policy of road toll collection will be changed

 

The developers will no longer be able to collect toll after recovering the cost of the roads project, the minister for Road Highways and Transport Nitin Gadkari said today.

 

In a written reply to a question in the Lok Sabha, Gadkari said the policy of road toll collection will be changed.

The toll collection will only start after 100% completion of the project instead of 75% completion, as being implemented currently.

 

The toll collection will also stop after the cost of the project is recovered.

 

He said that toll collection was less than expected due to slowdown of the economy. The revenue share of NHAI (National Highways Authority of India) is about Rs.60000.000 Millions and is expected Rs.80000.000 Millions after recovery of the economy.

 

The minister also said that he held discussions with financial institutions as they do not want to fund road projects as there are huge NPAs in the sector. The Prime Minister is also expected to discuss the issue with financial institutions to restore their confidence to fund road projects.

 

In reply to another question, Gadkari said that his ministry has allocated Rs.150000.000 Millions for the North Eastern region for setting up of roads. The quality of roads could also be improved as the ministry is looking into prospect of making cement roads.

 

LETTERS: EQUAL PAY FOR EQUAL USE

 

Business Standard | New Delhi   July 24, 2014

 

This refers to "A toll on the top" (Chinese Whispers, July 24). It is imperative that the government take a policy decision to the effect that whoever wants to make use of a highway, road or other public facility pays the toll fee without exception. It is shocking that ordinary citizens battling rising prices of essential commodities have to pay the toll tax while the political class, which is also rich, is exempted. Need anybody stress that ministers and elected members have to become models for others by paying the toll fee and not forget that they, too, are ordinary mortals? It would certainly enhance their prestige.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.61

UK Pound

1

Rs.100.49

Euro

1

Rs.79.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

 

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.