MIRA INFORM REPORT

 

 

Report Date :

04.09.2014

 

IDENTIFICATION DETAILS

 

Name :

VIHITA CHEM PRIVATE LIMITED

 

 

Registered Office :

305, GIDC Industrial Estate, Cadila char Rasta, Ankleshwar, Bharuch – 393002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.07.1990

 

 

Com. Reg. No.:

04-014035

 

 

Capital Investment / Paid-up Capital :

Rs.3.215 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ1990PTC014035

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Intermediates of AP’s, Fragrances, Agro Chemicals, Specialty Chemicals and Other Customized Products. 

 

 

No. of Employees :

140 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating takes into consideration highly competitive industry and high working capital requirement due to high inventory maintained.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Lon Term Fund Based Limits – Cash Credit = BB

Rating Explanation

Have moderate risk of default.

Date

March, 2014

 

 

Rating Agency Name

ICRA

Rating

Short Term Non-fund based limits = A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

March, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Pratap Shah

Designation :

Chief Accountant

Contact No.:

91-2646-225980

Date :

30.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory (Unit 1) :

305, GIDC Industrial Estate, Cadila char Rasta, Ankleshwar, Bharuch – 393002, Gujarat, India

Tel. No.:

91-2646-225980/ 250224

Fax No.:

91-2646-250124

E-Mail :

info@vihita.com

pratap.shah@vihita.com

Website :

http://www.vihita.com

Area :

5000 Sq. ft

Location :

Owned

 

 

Factory (Unit 2):

3709/1-2, GIDC Industrial Estate, Ankleshwar – 393002, Gujarat, India

Tel No.:

91-2646-221141/ 221142

Fax No.:

91-2646-221143

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Mafatlal Manganlal Patel

Designation :

Managing Director

Address :

2, Snehdeep Society, Near GNFC Township, Bholav, District Bharuch – 392015, Gujarat, India

Date of Birth/Age :

13.01.1963

Date of Appointment :

13.07.1990

DIN No.:

00427770

 

 

Name :

Mr. Vital Mafatlal Patel

Designation :

Director

Address :

2, Snehdeep Society, Near GNFC Township, Bholav, District Bharuch – 392015, Gujarat, India

Date of Birth/Age :

07.11.1987

Date of Appointment :

22.05.2007

DIN No.:

01788922

 

 

Name :

Mrs. Savitaben Mafatlal Patel 

Designation :

Director

Address :

2, Snehdeep Society, Near GNFC Township, Bholav, District Bharuch – 392015, Gujarat, India

Date of Birth/Age :

01.05.1967

Date of Appointment :

22.05.2007

DIN No.:

01788988

 

 

KEY EXECUTIVES

 

Name :

Mr. Girish V. Thakkar

Designation :

Practicing Company Secretary

Address :

102, Chinubhai Tower, Opposite Handloom House, Ashram Road, Ahmedabad – 380009, Gujarat, India

Mobile No.:

91-9825263447

Email :

cswecare@gmail.com

 

 

Name :

Mr. Pratap Shah

Designation :

Chief Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Mafatlal Manganlal Patel

 

16400

Vital Mafatlal Patel

 

9650

Savitaben Mafatlal Patel

 

6100

Total

 

32150

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Intermediates of AP’s, Fragrances, Agro Chemicals, Specialty Chemicals and Other Customized Products. 

 

 

Exports :

 

Products :

Intermediates of AP’s

Countries :

·         Ireland

·         Switzerland

·         China

 

 

Imports :

 

Products :

Raw Material Machinery

Countries :

·         China

·         Singapore

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit / DA

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Katix Chemiclas, Ankleshwar

 

 

Customers :

Wholesalers and Retailers

 

·         Zydus Cadila, Ankleshwar

 

 

No. of Employees :

140 (Approximately)

 

 

Bankers :

·         State Bank of India

SME Branch, Snkleshwar Industrial Estate, GIDC, Ankleshwar – 393002, Gujarat, India

 

·         Axis Bank Limited

Plot No.3/9, Opposite Asopalav Guest House, GIDC, Ankleshwar – 393002, Gujarat, India

 

·         The Ankleshwar Nagrik Sahkari Bank Limited

 

 

Facilities :

Fund and Non Fund = Rs.89.900 Millions (From State Bank of India)

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loan from Banks

1.062

1.945

Vehicles Loans from Banks

2.350

3.051

 

 

 

Short Term Borrowings

 

 

Working Capital Demand Loan from Bank 

57.418

36.844

 

 

 

Total

 

60.830

41.840

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K. S. Surti and Company

Chartered Accountants

Address :

B/F, 1-2, Sardar Patel Complex, GIDC, Ankleshwar – 393002, Gujarat, India

PAN No.:

AHZPS5690L

Mobile No.:

91-9824137431

Email :

kishoresulti@rediffmail.com

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

Rs.100/- each

Rs.3.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32150

Equity Shares

Rs.100/- each

Rs.3.215 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.215

3.215

3.215

(b) Reserves & Surplus

56.680

49.457

45.801

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

59.895

52.672

49.016

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.527

9.704

11.872

(b) Deferred tax liabilities (Net)

0.982

1.104

1.103

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.644

0.482

1.894

Total Non-current Liabilities (3)

9.153

11.290

14.869

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

57.418

36.844

28.093

(b) Trade payables

39.728

29.036

22.759

(c) Other current liabilities

21.562

24.995

10.538

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

118.708

90.875

61.390

 

 

 

 

TOTAL

187.756

154.837

125.275

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.178

47.619

40.052

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.330

0.330

0.331

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.950

3.289

1.824

(e) Other Non-current assets

1.469

0.619

0.101

Total Non-Current Assets

56.927

51.857

42.308

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

84.441

51.431

38.506

(c) Trade receivables

29.596

35.926

36.345

(d) Cash and cash equivalents

0.920

0.637

1.409

(e) Short-term loans and advances

15.808

14.929

6.667

(f) Other current assets

0.064

0.057

0.040

Total Current Assets

130.829

102.980

82.967

 

 

 

 

TOTAL

187.756

154.837

125.275

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

231.469

149.969

164.034

 

 

Other Income

2.464

2.911

1.310

 

 

TOTAL                                     (A)

233.933

152.880

165.344

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

153.854

86.735

82.453

 

 

Employee Benefits Expenses

16.942

14.892

11.635

 

 

Other Expenses

64.489

47.496

53.098

 

 

Decrease/(Increase) in Inventories

(27.695)

(14.513)

(4.915)

 

 

TOTAL                                     (B)

207.590

134.610

142.271

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26.343

18.270

23.073

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.077

7.220

5.733

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.266

11.050

17.340

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.214

5.669

6.013

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.052

5.381

11.327

 

 

 

 

 

Less

TAX                                                                  (H)

3.829

1.726

4.238

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.223

3.655

7.089

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

100.121

NA

NA

 

TOTAL EARNINGS

100.121

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Import on CIF basis 

15.873

NA

NA

 

TOTAL IMPORTS

15.873

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

224.67

113.70

220.51

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

270.000

 

 

 

 

 

The above information has been parted by Mr. Pratap Shah

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.09

2.39

4.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.77

3.59

6.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.90

3.48

9.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.10

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.05

0.88

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.13

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.215

3.215

3.215

Reserves & Surplus

45.801

49.457

56.680

Net worth

49.016

52.672

59.895

 

 

 

 

long-term borrowings

11.872

9.704

5.527

Short term borrowings

28.093

36.844

57.418

Total borrowings

39.965

46.548

62.945

Debt/Equity ratio

0.815

0.884

1.051

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

164.034

149.969

231.469

 

 

(8.574)

54.345

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

164.034

149.969

231.469

Profit

7.089

3.655

7.223

 

4.32%

2.44%

3.12%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

13.034

16.696

3.048

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loans from Banks 

1.073

2.461

Term Loans from Financial Institutions

1.042

2.247

 

 

 

Total

 

2.115

4.708

 

 

REVIEW OF OPERATIONS

 

The total turnover of the company is Rs.231.469 Millions (Previous year Rs.149.936 Millions). The total profit before taxation is Rs.11.052 Millions (Previous year Rs.5.381 Millions).

 

The Sales of the company has increased mainly due to growth in exports by 129 % and local sales by 23.71% also some orders received by the Company in last year were executed in current financial year.

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2013

 

31.03.2012

 

(Rs. In Millions)

 

 

 

Guarantee given by Company’s Bank on behalf of the company to third Parties

0.654

0.654

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/

Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10344547

22/03/2012

89,900,000.00

STATE BANK OF INDIA

SME BRANCH,, ANKLESHWAR INDUSTRIAL ESTATE, G I D
C, ANKLESHWAR, GUJARAT - 393002, INDIA

B73926891

2

10329042

15/12/2011

89,900,000.00

STATE BANK OF INDIA

SME BRANCH,, ANKLESHWAR INDUSTRIAL ESTATE, G I D C, ANKLESHWAR, GUJARAT - 393002, INDIA

B73928319

3

90098432

10/07/1996

1,000,000.00

THE ANKLESHWAR NAGRIK SAHKARI BANK LTD

STATION ROAD, ANKLESHWAR, GUJARAT, INDIA

-

4

90100378

13/02/1995

200,000.00

STATE BANK OF INDIA

INDUSTRIAL ESTATE BRANCH, ANKLESHWAR, GUJARAT, INDIA

-

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixture

·         Electrical Installation

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.54

UK Pound

1

Rs.99.73

Euro

1

Rs.79.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

HEN

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.