MIRA INFORM REPORT

 

 

Report Date :

05.09.2014

 

IDENTIFICATION DETAILS

 

Name :

CLARIANT CHEMICALS (INDIA) LIMITED

 

 

Formerly Known As :

COLOUR – CHEM LIMITED

 

 

Registered Office :

Reliable Tech Park, Gut No. 31, Village Elthan, Off Thane Belapur Road, Airoli, Navi Mumbai – 400708, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

27.12.1956

 

 

Com. Reg. No.:

11-010806

 

 

Capital Investment / Paid-up Capital :

Rs. 266.607 Million

 

 

CIN No.:

[Company Identification No.]

L24110MH1956PLC010806

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufactures and sells pigments, colors, dyes, and specialty chemicals.

 

 

No. of Employees :

884 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (81)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established and reputed company having an excellent track record.

 

Financial position of the company seems to be sound. Fundamentals are strong and healthy.

 

The rating takes into consideration strength derive from the parentage of the clariant group.

 

Trade relations are trustworthy. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered excellent for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: AAA

Rating Explanation

Have the highest degree of safety and carry lowest credit risk.

Date

01.10.2013

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

01.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Satish Battu

Designation :

Secretary

Contact No.:

91-22-71251000

Date:

.03.09.2014

 

 

LOCATIONS

 

Registered Office :

Reliable Tech Park, Gut No. 31, Village Elthan, Off Thane Belapur Road, Airoli, Navi Mumbai – 400708, Maharashtra, India

Tel. No.:

91-22-25315111/ 12 / 25315412

Fax No.:

91-22-25315303

E-Mail :

info@clariantindia.com

satish.bhattu@clariant.com

pratik.shroff@clariant.com

sunil.nayak@clariant.com

bankatlal.gaggar@clariant.com

vinod.mandke@clariant.com 

bankatlal.gaggar@clariant.com

Website :

http://www.clariantindia.com

 

 

Factory 1 :

113/114, MIDC Industrial Area, P O Dhatav, Roha, District Raigad – 402116, Maharashtra, India

 

 

Factory 2 :

Kudikada. SIPCOT, P.O. Cuddalore – 607005, Tamilnadu, India

 

 

Factory 3 :

Singadiovakkam Village, Attuputtur Post Enathur, Kanchipuram – 631561, Tamilnadu, India

 

 

Factory 4 :

Kolshet Road, Thane – 400607, Maharashtra

 

 

Factory 5:

Rennaissance Industrial and W / Housing Complex, Unit No: B 07, Mumbai -Nashik Highway, Village: Vashere Post: Padgha Taluka: Bhiwandi, District - Thane 421101, Maharashtra, India

 

 

DIRECTORS

 

AS ON: 31.12.2013

 

Name :

Mr. Rajendra Ambalal Shah

Designation :

Chairman

Address :

Panorama, 203 Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/ Age:

07.07.1931

Date of Appointment :

19.04.2007

 

 

Name :

Mr. Deepak Parikh

Designation :

Vice Chairman and Managing Director

 

 

Name :

Mr. Alfred Muench

Designation :

Director

 

 

Name :

Mr. Philipp Hammel

Designation :

Director

 

 

Name :

Mr. Y. H. Malegam

Designation :

Director

 

 

Name :

Indu Shahani

Designation :

Director

 

 

Name :

Karl Holger Dierssen

Designation :

Director

 

 

Name :

Mr. B. L. Gaggar

Designation :

Executive Director Finance and Company Secretary

 

 

KEY EXECUTIVES

 

Name :

Mr. B L Gaggar

Designation :

Director in Finance and Company Secretary

 

 

Audit Committee:

·         R. A. Shah – Chairman

·         Y. H. Malegam

·         Indu Shahani

 

 

Investors’ Grievance Committee

·         Indu Shahani – Chairperson

·         Deepak Parikh

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.06.2014

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

16902080

63.40

http://www.bseindia.com/include/images/clear.gifSub Total

16902080

63.40

Total shareholding of Promoter and Promoter Group (A)

16902080

63.40

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1402092

5.26

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

20149

0.08

http://www.bseindia.com/include/images/clear.gifInsurance Companies

383485

1.44

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

518900

1.95

http://www.bseindia.com/include/images/clear.gifSub Total

2324626

8.72

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

814847

3.06

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5752819

21.58

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

712501

2.67

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

153872

0.58

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

135706

0.51

http://www.bseindia.com/include/images/clear.gifTrusts

16316

0.06

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

1850

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

7434039

27.88

Total Public shareholding (B)

9758665

36.60

Total (A)+(B)

26660745

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

26660745

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

No. of Shares held

As a % of grand total (A)+(B)+(C)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

81,67,080

30.63

30.63

2

Clariant International Limited

60,75,000

22.79

22.79

3

Clariant Participations Limited

26,60,000

9.98

9.98

 

Total

1,69,02,080

63.40

63.40

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

UTI Dividend Yield Fund - Clubed Through (8) Mutual Funds

822257

3.08

3.08

2

Swiss Finance Corporation (Mauritius ) Limited

397902

1.49

1.49

3

HDFC Trustee Company Limited A/c HDFC Mid Cap Opportunities Fund-Clubed Through (3) Funds

358234

1.34

1.34

 

Total

1578393

5.92

5.92

 

BUSINESS DETAILS

 

Line of Business :

Manufactures and sells pigments, colors, dyes, and specialty chemicals.

 

 

Products :

Products Description

Item Code No.

 

CHLORANILDRY

291470.90

CORALON OT- INP

320210.00

PV FAST BLUE BG - IN

320417.51

 

PRODUCTION STATUS (AS ON 31.12.2011)

 

Particulars

Unit

Licensed Capacity

 

Installed Capacity

M. Tonnes #

 

Actual Production M. Tonnes * #

 

 

 

 

 

Intermediates and Colours

M.T

NA

12002

9570

Dyes and specialty chemicals

M.T

NA

74986

49044

 

 

 

 

 

 

* Excluding captive Consumption

# At different Concentrations

 

NOTES:

 

·         The classification between the class of goods and the installed capacities have been certified by the Vice  -Chairman and Managing Director on which the auditors have placed reliance, this being a technical matter.

·         Licensed capacity per annum not indicated due to the abolition of Industrial Licenses as per Notification No. 477(E) dated 25th July, 1991 issued under The Industries (Development and Regulations) Act 1951.

 

 

GENERAL INFORMATION

 

No. of Employees :

884 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank Limited

Branch M G Road, Fort, Mumbai, Maharashtra, India

 

·         Citi Bank N.A.,

Branch M G Road, Fort, Mumbai, Maharashtra, India

 

·         HSBC Bank,

Branch M G Road, Fort, Mumbai, Maharashtra, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

 

 

Solicitors :

 

Name :

Crawford Baylor and Company

Solicitors and Advocates

 

 

Holding Company:

·         EBITO Chemiebeteiligungen AG

·         Clariant International AG

·         Clariant Participations AG

 

 

Ultimate Holding Company:

·         Clariant AG, Switzerland

 

 

Fellow Subsidiaries :

·         Clariant (China) Limited

·         Clariant (Turkiye) Boya ve Kimyevi Maddeler Sanayi ve Ticaret A.S.

·         Clariant (Japan) K.K.

·         Clariant Masterbatches (Italia) S.p.A.

·         Clariant (Malaysia) Sdn Bhd

·         Clariant Masterbatches (Saudi Arabia) Limited

·         Clariant (Mexico) S.A. de C.V.

·         Clariant Masterbatches (Shanghai) Limited

·         Clariant (Pakistan) Ltd. (upto 30.09.2013 )

·         Clariant Masterbatches (Thailand) Limited

·         Clariant Chemicals Pakistan (Private) Limited (from 01.10.2013)

·         Clariant Masterbatches Benelux SA

·         Clariant (Singapore) Pte. Limited

·         Clariant Masterbatches Ireland Limited

·         Clariant (Thailand) Limited

·         Clariant Masterbatches Norden AB

·         Clariant (Tianjin) Limited (upto 30.09.2013 )

·         Clariant Prodotti (Italia) S.p.A.

·         Clariant Masterbatches (Deutschland) GmbH

·         Clariant Produkte (Deutschland) GmbH

·         Clariant Chemicals (China) Limited

·         Clariant Produkte (Schweiz) AG

·         Clariant Chemicals (Huizhou) Company Limited

·         Clariant S.A.

·         Clariant Chemicals (Taiwan) Company Limited

·         Clariant Southern Africa (Pty.) Limited

·         Clariant Corporation

·         Clariant Specialty Chemicals (Zhenjiang) Company Limited

·         Clariant Iberica Produccion S.A.

·         Italtinto S.r.l.

·         Clariant Masterbatch Iberica S.A.

·         PT Clariant Indonesia

 

 

CAPITAL STRUCTURE

 

AS ON: 31.12.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

26660745

Equity Shares

Rs.10/- each

Rs. 266.607 Million

 

 

 

 

 

 

RECONCILIATION OF NUMBER OF EQUITY SHARES OUTSTANDING AS AT THE BEGINNING AND AT THE END OF THE YEAR

 

 

As on 31.12.2013

 

Number

Rs. In Millions

Equity shares :

 

 

Outstanding as at the beginning of the year

26660745

266.607

Add : Issued during the year

 

 

Outstanding as at the end of the year

26660745

266.607

 

 

SHAREHOLDERS HOLDING MORE THAN 5% EQUITY SHARES

 

 

As on 31.12.2013

Name of Shareholder

Number

Percentage

EBITO Chemiebeteiligungen AG. *

8167080

30.63%

Clariant International AG. *

6075000

22.79%

Clariant Participations AG. *

2660000

9.98%

 

 

NOTE: * Subsidiaries of the ultimate holding company Clariant AG, Switzerland.

 

The company has not allotted any equity shares for consideration other than cash, bonus shares, nor have any shares been bought back during the period of five years immediately preceding the Balance sheet date.

 

Rights, preferences and restrictions attached to the shares

 

The Company has only one class of equity share having a par value of Rs.10/- per share. Each shareholder has the following voting rights (i) On a show of hands: one vote for a member present in person and (ii) On a poll: one vote for each equity share registered in the name of the member or held by the beneficial owner. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing annual general meeting, except in case of interim dividend. In the event of winding up, the liquidator may, with the sanction of a special resolution of the company and any other sanction required by the Act, divide amongst the members, in specie or kind, the whole or any part of the assets of the company, whether they shall consist of property of the same kind or not.

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

266.607

266.607

266.607

(b) Reserves & Surplus

5476.877

4748.549

4587.653

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5743.484

5015.156

4854.260

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

72.383

53.786

45.643

(c) Other long term liabilities

35.869

29.450

18.396

(d) long-term provisions

243.009

257.227

209.952

Total Non-current Liabilities (3)

351.261

340.463

273.991

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1719.113

1845.541

1505.697

(c) Other current liabilities

649.397

382.407

408.014

(d) Short-term provisions

652.264

630.471

940.269

Total Current Liabilities (4)

3020.774

2858.419

2853.980

 

 

 

 

TOTAL

9115.519

8214.038

7982.231

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1659.935

1743.096

1704.872

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

254.881

91.498

130.670

(iv) Intangible Assets under development

14.390

0.000

0.000

(b) Non-current Investments

66.709

76.709

10.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

446.047

328.617

418.086

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2441.962

2239.920

2263.628

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2607.277

2269.814

2655.126

(b) Inventories

1456.321

1623.251

1155.943

(c) Trade receivables

1692.250

1483.422

1341.222

(d) Cash and cash equivalents

225.957

142.739

284.455

(e) Short-term loans and advances

566.981

421.151

233.081

(f) Other current assets

124.771

33.741

48.776

Total Current Assets

6673.557

5974.118

5718.603

 

 

 

 

TOTAL

9115.519

8214.038

7982.231

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

12478.576

10962.821

9789.237

 

 

Other Income

179.159

191.420

220.902

 

 

TOTAL                                     (A)

12657.735

11154.241

10010.139

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5985.789

5472.388

4725.357

 

 

Purchase of stock-in-trade

2353.398

1674.802

1316.838

 

 

Changes in inventories

(230.397)

(291.025)

(127.216)

 

 

Employee benefits expenses

1011.562

906.147

733.043

 

 

Other expenses

2149.603

1830.642

1627.768

 

 

Exceptional items

(1122.463)

(92.047)

(2413.320)

 

 

TOTAL                                     (B)

10147.492

9500.907

5862.470

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2510.243

1653.334

4147.669

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.994

14.152

12.335

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2492.249

1639.182

4135.334

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

234.468

216.035

181.243

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2257.781

1423.147

3954.091

 

 

 

 

 

Less

TAX                                                                  (H)

590.097

410.143

913.701

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1667.684

1013.004

3040.390

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1322.644

1263.048

383.785

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General reserve

166.768

101.300

304.039

 

 

Interim dividend

266.607

266.607

799.822

 

 

Proposed dividend (Final)

533.215

466.563

799.822

 

 

Corporate tax on dividend (Interim & Final)

139.534

118.938

259.502

 

 

Corporate tax on dividend of Previous period

0.000

0.000

(2.058)

 

BALANCE CARRIED TO THE B/S

1884.204

1322.644

1263.048

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export (F.O.B.)

3215.775

2574.226

2160.990

 

 

Others (insurance, freight, commission, claims, exchange gain etc.)

329.904

324.479

255.847

 

TOTAL EARNINGS

3545.679

2898.705

2416.837

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1865.357

1788.389

1441.691

 

 

Components and spare parts

5.494

6.519

9.184

 

 

Capital Goods

53.123

23.770

83.372

 

TOTAL IMPORTS

1923.974

1818.678

1534.247

 

 

 

 

 

 

Earnings Per Share (Rs.)

62.55

38.00

114.04

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

13.18

9.08

30.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.09

12.98

40.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.72

17.69

50.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.28

0.81

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.21

2.09

2.00

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

266.607

266.607

266.607

Reserves & Surplus

4587.653

4748.549

5476.877

Net worth

4,854.260

5,015.156

5,743.484

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9789.237

10962.821

12478.576

 

 

11.989

13.826

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9789.237

10962.821

12478.576

Profit

3,040.390

1013.004

1667.684

 

31.06%

9.24%

13.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CASE DETAILS

 

HIGH COURT OF BOMBAY

 

 

Bench:- Bombay

 

Presentation Date:- 08/08/2013

Lodging No:-

NMSL/1382/2012

Filing Date:-

24/04/2012

Reg. No.:-

NMS/1096/2012

Reg. Date:-

24/04/2012

 

Lodging No:-

SL/3187/2011

 

Reg. No.:-

S/3035/2011

 

Petitioner:-

HINDUSTAN ORGANICS CHEMICALS LIMITED

Respondent:-

CLARIANT CHEMICALS (INDIA) LIMITED

District:-

MUMBAI

Resp. Adv.:

CHITNIS AND COMPANY (0)

 

 

 

Bench:-

SINGLE

Status:-

Transferred

Category:-

Notice Of Motion

Transfer Date:

03/10/2012

Remark:

TRANSFERRED TO CITY CIVIL COURT

 

Act:-

Code of Civil Procedure 1908

 

 

 

REVIEW OF OPERATIONS

 

The Company has registered a record performance over previous year, despite challenging macro economic conditions, high inflation, depreciation of Indian currency against major currencies and negative business sentiments prevailing throughout the year and across the industry. Thanks to the sustained drive and team work of the entire organisation, performance remained high on agenda. This resulted into unprecedented record sales growth throughout the year. The performance in terms of net working capital was affected by higher inventory and the profitability impacted by inflation led cost push in most of the operating areas.

 

The Company registered sales of Rs.12132.000 Millions as compared to Rs.10712.300 Millions, growth of 13.3 percent sales. Considering the impact of sale of textile, paper and emulsion business (TPE business) effective from September 30, 2013, growth in sales on like to like basis was a record 25.3 percent over previous year. Out of the total sales revenue of the Company for the year, 23.3 percent is contributed by exports. The increased cost of raw materials and inflationary rise in other expenses resulted into lowering of PBDIT margin before exceptional items from 14.6 percent to 11.4 percent. Exceptional item represents profit from sale of TPE business (net of transfer of assets and other liabilities). Net profit after accounting for exceptional items and tax is significantly higher over the previous year. The Company remains focused to improve its core business and look for higher market share in the business segments in which it operates.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Financial and Operational Performance

 

In spite of challenging macro economic conditions the Company registered a record growth of 13.3% in sales over previous year. Total sales revenue of the Company for the year comprises domestic sales of Rs.8788. 000 Millions (PY Rs.8000.000 Millions) and export sales of Rs.3344.000 Millions (PY Rs.2712.00 Millions). In view of rising cost of raw materials and inflation led upsurge in other operating costs, profit before depreciation, interest, exceptional items and tax (PBDIT) is lower as compared to the previous year. After considering the exceptional income including those arising from divestment of TPE business in the current year and sale of premises in the previous year, the profit after tax (PAT) is higher from Rs.101.30 crores to Rs.1667.700 Millions. The following table exhibits, in summary, the financial performance of the company for the year in relation to the previous year.

 

The Company remains a zero debt company with no long-term borrowings. The credit rating for the Company is reaffirmed ‘CARE AAA’ for long term bank facilities and ‘CARE A1+’ for short term bank facilities. This endorses the confidence on the financial standing of the Company. Short-term bank borrowings are restricted to the need based working capital requirements. Inspite of challenging business environment, the year-end ratio of inventory to sales of 12.0%, receivables to sales of 13.9% and net working capital to sales of 11.8% is one of the best in the specialty chemical industry. Net cash flow from operating activities during the year was Rs.-318.100 Millions. Funds surplus to the operational needs have been prudently invested to earn reasonable returns with a high degree of safety. A sum of Rs.2607.300 Millions (previous year Rs.2269.800 Millions) stands invested in debt schemes of mutual funds at the end of the year.

 

During the year, all the plants had smooth operations and the capacity utilisation was better than the previous year.

 

OUTLOOK

 

The year 2013 saw the Indian economy struggling with slow growth. Increased pressure from inflation added to the overall gloominess in a year saw the rupee falling to its lifetime low level against the US dollar and the current account deficit soaring to its historic high. GDP growth rate during first half of the current fiscal 2013-14 slipped to 4.6% from 5.3% in the same period last fiscal. Indian manufacturing sector is facing challenging times and growing much slower than the rest of the economy. The sector is largely concerned with increasing cost pressures, declining domestic demand, foreign exchange volatility and political uncertainty. As per data released by CSO, the manufacturing sector declined by 0.6% during April-November 2013 period as compared to 0.9% growth for the same period in 2012. As per industry wise IIP data, the chemical industry grew by 9.8% during April- November 2013.

 

Inspite of gloomy scenario, industries are cautiously optimistic about future growth prospects and working towards new products, innovative services, application developments, facilities expansion and most importantly, understanding the changing customer preferences and demands and fostering long term profitable relationship with customers.

 

The Chemical industry is critical for the economic development of any country, providing products and enabling technical solutions in virtually all sectors of the economy. The chemical industry primarily comprises of three segments namely basic chemicals, specialty chemicals and knowledge chemicals. Basic chemicals with ~57% share is the largest segment followed by specialty chemicals ~ 25% and knowledge chemicals at ~8%. Each segment is different, with its own unique set of challenges and opportunities.

 

Specialty chemicals provide the required ‘solution’ to meet the customer application needs and is a highly knowledge driven industry with raw materials cost (measured as percentage of net sales) much lower than for commodity chemicals. The critical success factors for the industry include understanding of customer needs and product/ application development at a favorable priceperformance ratio. The demand for specialty chemicals is driven by a wide range of end use industries. Global economic slowdown has impacted adversely the growth of the key consumer industries and consequently the specialty chemicals industry in India. However, the fundamental shape of the Indian specialty chemicals growth curve has not altered significantly. It is expected to return to growth rates of ~15 % p.a. There is immense potential for increasing consumption within the country for India to become a reliable supplier of such quality chemicals to the world. Compared to United States, Europe and even China, there is comparatively very low usage of such chemicals in India. Increasing usage of such chemicals will not only help in the growth of this important segment of the chemical industry but also facilitate overall economic growth. As the economy develops, India will need to regulate products more stringently and strengthen consumption standards to promote safe use of products, which in turn will promote increased usage of specialty chemicals. Most developed countries (e.g. the US, Germany) have implemented stringent consumption standards across various end-use markets. India still uses enamel paints with high VOC content. Mandating the usage of water-based paints will help ensure health and safety of consumers and encourage the consumption of higher cost water based paints. This will result in consumption-led growth in key end markets over the next decade and an increased need for better products and services. Companies need to address the emerging trends in consuming industries which require development of unique environment friendly local products/ solutions based on an understanding of Indian customers. This is critical for companies supplying to the whole spectrum of end user industries. The reach and other European legislation offer unique opportunities to the industry players to innovate and move up the value chain and compete effectively with global players both in the domestic and export markets and bring the Indian specialty chemical industry on the global map while meeting the needs of enhanced quality of life for growing affluent population of India. The growth will be driven not only by underlying end market growth but also by increased usage intensity and new product specifications and standards. Availability of large pool of technical man-power, scientists and researchers offers immense potential for investment as well as employment generation in specialty chemical industry.

 

The demand for paints, coating and additives is strongly backed by very low per capita consumption of paints in India and growth of the automotive, housing and construction sector which is expected to have an average annual growth rate of 15 percent. There is increasing demand for water based paints, lead-free and lowvolatile organic compound products, which are environment friendly. Heavy metal pigments are getting replaced with organic pigments in premium paints. Industry outlook for paint, plastics, inks and special applications remains good. The Indian plastic industry is one of the largest in the world and promises a steady double digit growth for next few years. The domestic per capita consumption of polymers at 9 kg is one of the lowest as compared to the global average of 25 kg. Plastic industry will be a direct beneficiary of increasing per capita income, rising consumerisation and improvement in living standards. Demand for polymer products from key user industry is expected to remain robust. The beverages, consumer durables and pharma industries are expected register healthy growth. The ability of companies to comply with global regulations and India’s manufacturing competitiveness has helped the export market grow significantly. Going forward, innovation and sustainability initiatives are expected to be major factors for competitiveness. Development of processes / products which eliminate or reduce the use of hazardous substances could become the key priority of producers. Consumers would be expected to pay premium for green chemistry and environmental preservation initiatives. Moreover, stringent regulatory norms could further push the need to innovate cost effective industrial green chemicals. Currently, the domestic specialty chemical producers also face challenges related to feedstock availability, higher operational costs, outdated technology / process, limited investment in Rand D and a negative perception amongst end consumers. Apart from depending on regulatory interventions, Indian players should come together and pro-actively work towards collaborative investment to avert global competition.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90284813

20/12/1995

13,500,000.00

CITY BANK N A

766 SAKTHI TOWERS, MOUNT ROAD, MADRAS, TAMIL NADU
- 600002, INDIA

-

2

90285064

11/10/1993

15,000,000.00

THE IND. CREDIT AND INVESTMENT CORP. OF INDIA LIMITED

163 BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 400020, INDIA

-

3

90228508

06/03/1992

20,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, MUMB
AOCALCUTTA, MAHARASHTRA - 400023, INDIA

-

4

90228354

17/06/1992 *

20,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICEE G.N. VAIDYA MARG, MUM
BAI, MAHARASHTRA - 400023, INDIA

-

5

90228322

01/10/1990

950,000.00

STATE BANK OF INDIA

COMMERCILA BRANCH; JUSTICE G.N. VAIDYA MARG, MUMBA
I, MAHARASHTRA - 400023, INDIA

-

6

90227859

07/02/1986

20,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

7

90230449

20/01/1986

7,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

8

90284711

04/12/1985 *

1,500,000.00

STATE IND. PROMOTION CORP. OF TAMILNADU LIMITED

NO 51-52 THOUSAND LIGHTS, MADRAS, TAMIL NADU - 60
0006, INDIA

-

9

90227592

08/08/1996 *

102,400,000.00

STATE BANK OF INDIA

COMMERCILA BRANCH; JUSTICE G.N. VAIDYA MARG, MUMBA
I, MAHARASHTRA - 400023, INDIA

-

10

90227362

22/11/1974

22,500,000.00

UNITED BANK OF INDIA

UNITED BANK BLDG, SIR P. MEHTA RD, MUMBAI, MAHARA
SHTRA, INDIA

-

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES AND COMMITMENTS

(Rs. In Millions)

 

As on 31.12.2013

As on 31.12.2012

CONTINGENT LIABILITIES AND COMMITMENTS (to the extent not provided for)

 

 

(a) Contingent liabilities :

 

 

(i) in respect of income tax matters

 

 

- decided against the Company, in respect of which the Company is in further appeal

115.685

76.305

- decided in favor of the Company against which the department is in appeal

52.440

59.375

(ii) in respect of sales tax/VAT matters

536.610

476.510

(iii) in respect of excise/service tax matters

110.799

106.254

(iv) in respect of bills of exchange discounted with banks

(since realised Rs. 58.162 million [Rs.219.857 million])

58.162

220.022

(v) Other matters in dispute

18.677

0.225

(vi) Disputed labour matters - Amount not ascertained.

 

 

In respect of items (i) to (iii), (v) and (vi) future cash outflows in respect of contingent liabilities is determinable only on receipt of judgements pending at various forums/authorities.

 

 

 

 

FIXED ASSETS:

 

·         Land Freehold

·         Land Leasehold

·         Building

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE THREE/SIX MONTHS ENDED JUNE 30, 2014

 (Rs. In Millions)

                        Particulars                  

3 months
ended

Preceding 3 months
ended

6 months
ended

PART I

http://www.clariant.in/icons/ecblank.gif30.06.2014

(Unaudited)

http://www.clariant.in/icons/ecblank.gif31.03.2014

(Unaudited)

30.06.2014

(Unaudited)

1.

Income from operations

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

(a)

Net sales / Income from operations (Net of excise duty)

2639.000

2742.100

5381.100

http://www.clariant.in/icons/ecblank.gif

(b)

Other operating income

90.400

104.700

195.100

http://www.clariant.in/icons/ecblank.gif

Total Income from operations (net)

2729.400

2846.800

5576.200

2.

Expenses

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

(a)

Cost of materials consumed

1479.000

1455.700

2934.700

http://www.clariant.in/icons/ecblank.gif

(b)

Purchase of stock-in-trade

279.600

569.000

848.600

http://www.clariant.in/icons/ecblank.gif

(c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

95.200

(134.700)

(39.500)

http://www.clariant.in/icons/ecblank.gif

(d)

Power and fuel

135.100

143.000

278.100

http://www.clariant.in/icons/ecblank.gif

(e)

Employee benefits expense

236.100

231.500

467.600

http://www.clariant.in/icons/ecblank.gif

(f)

Depreciation and amortisation expense

77.600

55.700

133.300

http://www.clariant.in/icons/ecblank.gif

(g)

Other expenses

351.100

350.800

701.900

http://www.clariant.in/icons/ecblank.gif

Total expenses

2653.700

2671.000

5324.700

3.

Profit from operations before other income, finance costs and exceptional items (1-2)

75.700

175.800

251.500

4.

Other income

48.700

39.000

87.700

5.

Profit from ordinary activities before finance costs and exceptional items (3+4)

124.400

214.800

339.200

6.

Finance Costs

2.400

1.900

4.300

7.

Profit from ordinary activities after finance costs but before exceptional items (5-6)

122.000

212.900

334.900

8.

Exceptional items (net)

991.000

-

991.000

9.

Profit from ordinary activities before tax (7+8)

1113.000

212.900

1325.900

10.

Tax expense (including tax on exceptional items)

258.600

61.600

320.200

11.

Net Profit from ordinary activities after tax (9-10)

854.400

151.300

1005.700

12.

Paid up equity share capital (Face value of Rs.10/- each)

266.600

266.600

266.600

13.

Reserves excluding revaluation reserves as per Balance Sheet of previous accounting year

http://www.clariant.in/icons/ecblank.gif

 

http://www.clariant.in/icons/ecblank.gif

14.

Earning per share (of Rs.10/- each)

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

Basic & Diluted (in Rs.) (Not annualised)

32.05

5.68

37.72


PART II: Select Information for the Three/Six months ended June 30, 2014

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

A

PARTICULARS OF SHAREHOLDING

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

1.

Public shareholding

http://www.clariant.in/icons/ecblank.gif

 

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

-

Number of shares

9758665

9758665

9758665

http://www.clariant.in/icons/ecblank.gif

-

Percentage of shareholding

36.60

36.60

36.60

2.

Promoters and promoter group shareholding

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

a)

Pledged / Encumbered

-

-

-

http://www.clariant.in/icons/ecblank.gif

b)

Non-encumbered

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

-

Number of shares

16902080

16902080

16902080

http://www.clariant.in/icons/ecblank.gif

-

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

http://www.clariant.in/icons/ecblank.gif

-

Percentage of shares (as a % of the total share capital of the company)

63.40

63.40

63.40

http://www.clariant.in/icons/ecblank.gif

Pending at the beginning of the quarter

-

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

Received during the quarter

2

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

Disposed of during the quarter

2

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

Remaining unresolved at the end of the quarter

-

http://www.clariant.in/icons/ecblank.gif

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41
OF THE LISTING AGREEMENT FOR THE THREE/SIX MONTHS ENDED JUNE 30, 2014

 

(Rs. In Millions)

 

 

3 months
ended

Preceding 3 months
ended

6 months
ended

http://www.clariant.in/icons/ecblank.gif

PARTICULARS

30.06.2014

31.03.2014

30.06.2014

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

(Refer Notes below)

(Unaudited)

(Unaudited)

(Unaudited)

1.

Segment revenue (Net sales / Income from operations)

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

 

Pigments and Colors

1948.300

1454.200

3402.500

 

Dyes and Specialty Chemicals

690.700

1287.900

1978.600

 

Total Net Sales / Income from operations

2639.000

2742.100

5381.100

2.

Segment results

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

 

Pigments and Colors

79.100

111.900

191.000

 

Dyes and Specialty Chemicals

54.400

136.400

190.800

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

 

Total Segment results

133.500

248.300

381.800

 

Less:

(1)

Finance costs

2.400

1.900

4.300

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

(2)

Other unallocable expenditure net of unallocable income

9.100

33.500

42.600

 

Total profit before exceptional items & tax

122.000

212.900

334.900

http://www.clariant.in/icons/ecblank.gif

Exceptional items

991.000

-

991.000

http://www.clariant.in/icons/ecblank.gif

Profit from ordinary activities before tax

1113.000

212.900

1325.900

3.

Capital employed (Segment assets - Segment liabilities)

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

 

Pigments and Colors

4771.000

2890.300

4771.000

 

Dyes and Specialty Chemicals

449.400

976.100

449.400

 

Total capital employed in segments

5220.400

3866.400

5220.400

 

Add :

Unallocable corporate assets less corporate liabilities

1528.800

2028.400

1528.800

 

Total capital employed

6749.200

5894.800

6749.200

 

 

STANDALONE UNAUDITED STATEMENT OF ASSETS AND LIABILITIES AS AT JUNE 30, 2014

 

SOURCES OF FUNDS

30.06.2014

 

 

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

266.600

(b) Reserves & Surplus

6482.600

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

6749.200

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

0.000

(b) Deferred tax liabilities (Net)

57.500

(c) Other long term liabilities

1.000

(d) long-term provisions

262.600

Total Non-current Liabilities (3)

321.100

 

 

(4) Current Liabilities

 

(a) Short term borrowings

0.000

(b) Trade payables

1834.700

(c) Other current liabilities

1845.100

(d) Short-term provisions

15.100

Total Current Liabilities (4)

3694.900

 

 

TOTAL

10765.200

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 3198.700

(b) Non-current Investments

71.700

(c) Deferred tax assets (net)

0.000

(d)  Long-term Loan and Advances

588.000

(e) Other Non-current assets

0.000

Total Non-Current Assets

3858.400

 

 

(2) Current assets

 

(a) Current investments

2072.100

(b) Inventories

1850.200

(c) Trade receivables

1760.400

(d) Cash and cash equivalents

413.200

(e) Short-term loans and advances

728.300

(f) Other current assets

82.600

Total Current Assets

6906.800

 

 

TOTAL

10765.200

 

NOTE:

 

The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its respective meeting.

 

The Board of Directors at its meeting held on July 18, 2014 has recommended the payment of interim dividend of Rs.39 per equity share (Face value of Rs.10 each).The record date for payment of dividend is July 25, 2014.

 

Net sales/income from operations, Profit before tax and Profit after tax, included in the above results, in respect of Textile Chemicals, Paper Specialties and Emulsions business (TPE business), relating to Dyes and Specialty Chemicals Segment, which was transferred to Archroma India Private Ltd. on September 30, 2013,

 

In accordance with the approval of the shareholders, the Company has executed the Business Transfer Agreement on April 30, 2014 and has sold/transferred on May 01, 2014 the business of Leather Services included in the Dyes and Specialty Chemicals Segment, including production facility at Kanchipuram in Tamilnadu and Laboratories, along with employees, assets and liabilities on a going concern basis by way of a slump sale to Stahl India Private Limited. for an aggregate consideration of Rs.1560.000 Millions. The profit on sale of the Leather Services business amounting to Rs.1062.200 Millions is shown under "Exceptional Items (net)". The Capital Gains tax arising from the transaction is included in "Tax Expense".

 

Net sales/income from operations, Profit before tax and Profit after tax for the discontinued business of Leather Services

 (In Millions)

PARTICULARS

3 months
ended

Preceding
3 months
ended

6 months
ended

http://www.clariant.in/icons/ecblank.gif

30.06.2014

31.03.2014

30.06.2014

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

Net sales / Income from operations

202.400

644.600

847.000

Profit before tax

31.200

84.900

116.100

Profit after tax

20.600

56.000

76.600

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

http://www.clariant.in/icons/ecblank.gif

 

In accordance with the approval of the shareholders, the Company has entered into an Agreement dated April 15, 2014 to sell land aggregating about 87 acres, together with the buildings and structures standing thereon, located at Thane, on an “as is where is” basis to M/s Ishwer Realty and Technologies Private Limited (a subsidiary of Lodha Developers Private Limited) for an aggregate consideration of Rs.11542.500 Millions. In terms of the agreement, a sum of Rs.1080.000 Millions has been received and the balance consideration is to be received on the “Closing date”. The transaction is subject to customary closing conditions and to relevant approvals and permissions from the Government and other statutory bodies, as may be necessary.

 

The Company, after obtaining necessary approvals from the Board of Directors, acquired the Masterbatches business of "M/s. Plastichemix Industries " (PI) vide a Business Transfer Agreement with effect from April 10, 2014, on a going concern basis by way of a slump sale for a total consideration of Rs.13537 Lakhs subject to net working capital and debt like adjustments, if any. The excess of consideration paid to PI over the provisional fair value of net assets taken over, is considered as Goodwill and is recognised as an intangible asset. In terms of the agreement the Company has paid Rs.1000.000 Millions during current quarter and further Rs.300.000 Millions subsequent to the quarter end, being part of the consideration.

 

Exceptional items (net) comprise the following

 

Profit on sale of Leather Services business: three months and six months ended 30.06.2014: 1062.200 Millions

 

IT infrastructure set up cost : three months and six months ended 30.06.2014: 49.800 Millions

 

Non compete fees in relation to business acquisition (Refer note 6 above): three months and six months ended 30.06.2014: 7.400 Millions

 

One time compensation paid to Consultants in relation to business acquisition (Refer note 6 above): three months and six months ended 30.06.2014: 14.000 Millions

 

Profit on sale of TPE business (Net of expenses incurred/committed to be incurred): year ended 31.12.2013: 1144.500 Millions

 

Abandoned project write-off: year ended 31.12.2013: 220

 

Pursuant to the sale of TPE business referred to in Note 3, Leather Services business and acquisition of Masterbatches business referred in Note 6 above, the figures for the three months and six months ended June 30, 2014 are not directly comparable with those of the preceding three months and of the corresponding three months and six months of the previous year. The figures for the previous periods have been regrouped/recasted wherever necessary, to conform to the current period's classification.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.54

UK Pound

1

Rs.99.46

Euro

1

Rs.79.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

81

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.