MIRA INFORM REPORT

 

 

Report Date :

05.09.2014              

 

IDENTIFICATION DETAILS

 

Name :

DARAMIC [THAILAND] LIMITED

 

 

Registered Office :

227  Moo  7,  304  Industrial  Park, T. Thatoom,  A. Srimahaphote, Prachinburi  25140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

21.01.1997

 

 

Com. Reg. No.:

0105540007581

 

 

Legal Form :

Private Limited Company 

 

 

Line of Business :

Manufacturing  service  of  plastic  sheets  for  automobile  battery  inner  separation.  Its products are Polyethylene Separators, Plastic Separatorand etc., according to customer’s requirement.

 

 

No. of Employees :

200

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated

Source : CIA

 

 

 


Company name

 

DARAMIC  [THAILAND]  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           227  MOO  7,  304  INDUSTRIAL  PARK,

                                                                        T. THATOOM,  A. SRIMAHAPHOTE,

                                                                        PRACHINBURI  25140,  THAILAND

TELEPHONE                                         :           [66]   38  270-800

FAX                                                      :           [66]   38  270-888

E-MAIL  ADDRESS                                :           tnwangwan@daramic.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1997

REGISTRATION  NO.                           :           0105540007581

TAX  ID  NO.                                         :           3011809228

CAPITAL REGISTERED                         :           BHT.   936,000,000

CAPITAL PAID-UP                                :           BHT.   936,000,000

SHAREHOLDER’S  PROPORTION         :           FOREIGN   :  100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. PUVANATH  WIPUTHANUPHONGS,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                          :           PLASTIC  SHEETS  FOR  BATTERY  INNER 

SEPARATION

                                                                        MANUFACTURER,  DISTRIBUTOR   AND  EXPORTER

                                                                                   

                                                           

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  January  21, 1997 as  a  private  limited  company  under  the  name  style DARAMIC  [THAILAND]  LIMITED, by  foreign  groups,  with  the  business  objective  is  engaged  in  manufacturing  service  of  plastic  sheets  for automobile  battery  inner  separation  to  both  domestic  and  overseas  markets. The  subject  has  been  granted  a  promotional  privilege for investment by the Board of Investment [BOI].  It  currently  employs  approximately  200  staff. 

 

Subject  is  a  wholly  owned  subsidiary of  Polypore  Acquisition  GmbH.,  Germany.

 

The  subject’s  registered  address   is  227  Moo  7,  304  Industrial  Park,  T.  Thatoom,

A. Srimahaphote,  Prachinburi  25140,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Lynn  Keith  Amos

 

American

49

Mr. Robert  Bryan  Toth

 

American

54

Mr. Puvanath  Wiputhanuphongs

[x]

Thai

57

Mr. Peter  Alfred  Smith

 

American

48

 

 

AUTHORIZED  PERSON

 

The  above  director  [x]  can  jointly  sign  with  one  of  the  rest  directors  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Puvanath  Wiputhanuphongs  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  57  years  old.

 

Mr. Songkrit  Ubonchinda  is  the  Production  Manager.

He  is Thai  nationality.

 

Mr.  Saeng  Saelaow  is  the  Sales  &  Marketing  Manager.

He  is  Thai  nationality. 

 


BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing  service  of  plastic  sheets  for  automobile  battery  inner  separation.  Its  products  are  Polyethylene  Separators,  Plastic  Separator and etc., according to  customer’s  requirement.

 

PRODUCTION  CAPACITY

 

Approximately  89,000,000  square  meters  per  annum

 

BRAND  NAMES

 

“DRAMIC”  and  “DARAK”

 

PURCHASE

 

Most  of  raw  materials  mainly PVC resins  [PE]  are  purchased  from  local  suppliers,  and  the remaining  is  imported  from  Germany,  U.S.A.,  Republic  of  China,  Singapore,  Malaysia  and  Japan.

 

MAJOR  SUPPLIERS

 

IRPC  Public  Company  Limited             :  Thailand

Polypore  Inc.                                        :  U.S.A.

Polypore  Acquisition  GmbH.                 :  Germany

Daramic  Asia  Inc.                                :  U.S.A.

 

SALES 

 

90% of  the  products  is exported to Australia, U.S.A., Republic of  China,  Taiwan,  Malaysia,  India,  Indonesia,  Japan,  Korea,  Singapore  and  European  countries,  and  the  remaining  10%  is  sold  and  serviced  locally.

 

MAJOR  CUSTOMER

 

Sorfin  Yoshimura  Tokyo  Ltd.    :  Japan

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

 

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  employs  approximately  200  office  staff  and  factory  workers.  

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  and  factory  on  624,000  square  meters  of  land at  the  heading  address.  Premise  is  located  in   industrial   area.

 

Branches :

 

-          108  Moo  1,  T. Ladtakian,  A. Kabinburi,  Prachinburi  25110.

-          719/4  Moo  1,  T. Nongkam,  A. Sriracha,  Chonburi  20280.

-          1/1  Moo  2,  T. Khaohinsorn,  A. Panomsarakam,  Chachoengsao  24120.

 

COMMENT

The  company  manufactures  and  markets  specialized  in  plastic  sheets  for  battery  inner  separation  for  automobile  industry. Its  products  are Polyethylene Separators,  Plastic Separator  and  etc.  The  products  and technologies  are  used  in  primary segments such  as  energy storage. The energy storage segment  is  lithium  batteries  and  lead-acid  batteries.    Lithium  batteries  are  the  power source  in  a  wide variety  of  electronics  applications  ranging  from  notebook  computers  and  mobile  phones  to cordless  power  tools,   and are emerging in applications  such  as electric  drive  vehicle ("EDV")  and electricity  grid  storage. 

The  company  produces  a variety of separation  and  filtration products  for end-markets with attractive  growth  characteristics, which in  many cases are supported  by  a growing  recurring  revenue  base.   Subject  maintains  its  solid  business.

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 1,000,000  divided  into  200,000  shares  of  Bht. 5     each.

 

The  capital  was  increased  later  as  following:

 

            Bht.     736,000,000  on  January  6,  1998

            Bht.     936,000,000  on  October  18,  2005

           

The  latest  registered  capital  was  increased  to  Bht. 936,000,000  divided  into  187,200,000   shares  of  Bht.  5  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2014]

 

       NAME

HOLDING

%

 

 

 

Polypore  Acquisition  GmbH.

Nationality:  German

Address     :  Germany

187,199,994

100.00

Daramic  Asia  Inc.

Nationality:  American

Address     :  Burlington  M.A.,  U.S.A.

                 1

-

Mr. Peter  Alfred  Smith

Nationality:  American

Address     :  North  Carolina,  U.S.A.

                 1

-

Mr. Lynn  Keith  Amos

Nationality:  American

Address     :  New  Jersey U.S.A.

                 1

-

Mr. Robert  Bryan  Toth

Nationality:  American

Address     :  227  Moo  7,  T. Thatoom,  A.Srimahaphote, 

                     Prachinburi

                 1

-

Mr. Puvanath  Wiputhanuphongs 

Nationality:  Thai

Address     :  71/549  Moo  4,  T. Lakhok,  A. Muang, 

                     Pathumthani

                 1

-

Mr. James  Robert  Whitsett

Nationality:  American

Address     :  New  Jersey,  U.S.A.

                 1

-

 

Total  Shareholders  :  7

 

Share  Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

1

-

Foreign

6

187,199,999

100.00

 

Total

 

7

 

187,200,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Kamolthip  Lertvitvorathep  No.          4377

 


BALANCE SHEET [BAHT]

 

The  latest  financial figures  published as  at December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

201,088,436

172,957,243

237,565,373

Trade  Accounts  &  Other  Receivable 

470,950,788

461,952,680

361,025,345

Inventories     

224,604,273

263,338,623

171,077,792

Other  Current  Assets                  

16,915,024

16,097,711

33,343,534

 

 

 

 

Total  Current  Assets                

913,558,521

914,346,257

803,012,044

 

Cash at Bank pledged as a Collateral

 

2,737,000

 

2,737,000

 

2,608,000

Long-term Loan to Related Company             

423,060,660

165,034,020

166,931,500

Fixed Assets

762,718,099

856,262,786

910,030,127

Other  Non - current  Assets                    

708,080

489,080

45,000

 

Total  Assets                 

 

2,102,782,360

 

1,938,869,143

 

1,882,626,671

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade  Accounts  & Other  Payable    

169,018,697

137,547,089

177,881,287

Accrued  Expenses

28,251,149

27,057,021

29,421,889

Other  Current  Liabilities             

10,997,901

14,418,008

9,340,223

 

 

 

 

Total Current Liabilities

208,267,747

179,022,118

216,643,399

 

 

 

 

Provision  for Employee  Benefits  

13,110,463

11,070,451

8,562,045

 

Total  Liabilities            

 

221,378,210

 

190,092,569

 

225,205,444

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  5  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  187,200,000  shares

 

 

936,000,000

 

 

936,000,000

 

 

936,000,000

 

 

 

 

Capital  Paid                      

936,000,000

936,000,000

936,000,000

Retained Earnings:

  Appropriated  for Statutory Reserve

 

59,293,066

 

51,805,066

 

59,293,066

  Unappropriated                   

886,111,084

760,971,508

676,636,161

 

Total Shareholders' Equity

 

1,881,404,150

 

1,748,776,574

 

1,657,421,227

 

Total Liabilities &  Shareholders' 

   Equity

 

 

2,102,782,360

 

 

1,938,869,143

 

 

1,882,626,671

                                                  

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

1,721,441,208

1,721,808,498

1,497,378,656

Gain on Exchange Rate

78,672,068

-

18,912,190

Other  Income                 

11,555,349

7,576,804

7,872,127

 

Total  Revenues           

 

1,811,668,025

 

1,729,385,302

 

1,524,162,973

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

1,279,400,705

1,238,364,740

1,035,704,787

Selling  Expenses

78,642,340

94,794,016

105,622,709

Administrative  Expenses

160,808,877

144,555,639

117,027,938

Loss  on Exchange Rate

-

9,094,273

-

 

Total Expenses             

 

1,518,851,922

 

1,486,808,668

 

1,258,355,434

 

Profit / [Loss]  before   Income  Tax

 

292,816,703

 

242,576,634

 

265,807,539

Income  Tax

[10,429,132]

[10,821,292]

[4,437,254]

 

 

 

 

Net  Profit / [Loss]

282,387,571

231,755,342

261,370,285

 

 

 

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

4.39

5.11

3.71

QUICK RATIO

TIMES

3.23

3.55

2.76

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.26

2.01

1.65

TOTAL ASSETS TURNOVER

TIMES

0.82

0.89

0.80

INVENTORY CONVERSION PERIOD

DAYS

64.08

77.62

60.29

INVENTORY TURNOVER

TIMES

5.70

4.70

6.05

RECEIVABLES CONVERSION PERIOD

DAYS

99.86

97.93

88.00

RECEIVABLES TURNOVER

TIMES

3.66

3.73

4.15

PAYABLES CONVERSION PERIOD

DAYS

48.22

40.54

62.69

CASH CONVERSION CYCLE

DAYS

115.71

135.00

85.61

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

74.32

71.92

69.17

SELLING & ADMINISTRATION

%

13.91

13.90

14.87

INTEREST

%

-

-

-

GROSS PROFIT MARGIN

%

30.92

28.52

32.62

NET PROFIT MARGIN BEFORE EX. ITEM

%

17.01

14.09

17.75

NET PROFIT MARGIN

%

16.40

13.46

17.46

RETURN ON EQUITY

%

15.01

13.25

15.77

RETURN ON ASSET

%

13.43

11.95

13.88

EARNING PER SHARE

BAHT

1.51

1.24

1.40

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.11

0.10

0.12

DEBT TO EQUITY RATIO

TIMES

0.12

0.11

0.14

TIME INTEREST EARNED

TIMES

-

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(0.02)

14.99

 

OPERATING PROFIT

%

20.71

(8.74)

 

NET PROFIT

%

21.85

(11.33)

 

FIXED ASSETS

%

(10.92)

(5.91)

 

TOTAL ASSETS

%

8.45

2.99

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is -0.02%. Turnover has decreased from THB 1,721,808,498.00 in 2012 to THB 1,721,441,208.00 in 2013. While net profit has increased from THB 231,755,342.00 in 2012 to THB 282,387,571.00 in 2013. And total assets has increased from THB 1,938,869,143.00 in 2012 to THB 2,102,782,360.00 in 2013.                   

                       

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

30.92

Impressive

Industrial Average

24.53

Net Profit Margin

16.40

Impressive

Industrial Average

5.94

Return on Assets

13.43

Impressive

Industrial Average

6.24

Return on Equity

15.01

Impressive

Industrial Average

11.69

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is  30.92%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The  company’s figure is 16.4%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 13.43%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 15.01%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

4.39

Impressive

Industrial Average

1.52

Quick Ratio

3.23

 

 

 

Cash Conversion Cycle

115.71

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 4.39 times in 2013, decreased from 5.11 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 3.23 times in 2013, decreased from 3.55 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 116 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.11

Impressive

Industrial Average

0.42

Debt to Equity Ratio

0.12

Impressive

Industrial Average

0.72

Times Interest Earned

-

 

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.11 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.26

Impressive

Industrial Average

-

Total Assets Turnover

0.82

Satisfactory

Industrial Average

1.05

Inventory Conversion Period

64.08

 

 

 

Inventory Turnover

5.70

Impressive

Industrial Average

4.02

Receivables Conversion Period

99.86

 

 

 

Receivables Turnover

3.66

Satisfactory

Industrial Average

3.93

Payables Conversion Period

48.22

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.66 and 3.73 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 78 days at the end of 2012 to 64 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 4.7 times in year 2012 to 5.7 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.82 times and 0.89 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.45

UK Pound

1

Rs.99.45

Euro

1

Rs.79.46

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.