MIRA INFORM REPORT

 

 

Report Date :

05.09.2014

 

IDENTIFICATION DETAILS

 

Name :

KAYGEE SHOETECH PRIVATE LIMITED

 

 

Registered Office :

41, Matheswartola Road, Kolkata - 700046, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.01.2007

 

 

Com. Reg. No.:

21-112472

 

 

Capital Investment / Paid-up Capital :

Rs. 3.692 Millions

 

 

CIN No.:

[Company Identification No.]

U19202WB2007PTC112472

 

 

IEC No.:

0206029926

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALK06378B

 

 

PAN No.:

[Permanent Account No.]

AACCK9665L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of footwear and footwear components

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has seen a drastic dip in its net profitability during 2013.

 

The ratings also take into consideration the below average financial risk profile, marked by relatively small net worth and its working capital intensive operations.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of promoters extensive industry experience and established relationship with its customers, the subject can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery  worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B+ (Long Term Rating)

Rating Explanation

High risk of default regarding timely servicing of financial obligation.

Date

01.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name:

Mr. Palash Gosh

Designation: 

Senior Accountant

Contact no.:

91-33-22865803

Date:

02.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory  :

41, Matheswartola Road, Kolkata - 700046, West Bengal, India

Tel. No.:

91-33-22865803 / 22301217

Fax No.:

Not Available

E-Mail :

ahco@vsnl.net

Kolkata@kaygee.co.in

Website :

www.kagee.net

Area :

2000 sq. ft.

Location :

Owned

 

 

Corporate Office :

106, Dr. Sundari Mohan Avenue, Kolkata – 700014, West Bengal, India

Area :

200 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Kishor Kumar Gupta

Designation :

Director

Address :

33A, Tarachand, Datta Street, Kolkata, West Bengal-700073

Date of Birth/Age :

12.06.1969

Date of Appointment :

09.01.2007

Voter ID No.:

AEDPG9996G

DIN No.:

00755203

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25209WB2006PTC112049

KAYGEE COMPONENTS PRIVATE LIMITED

Director

07/12/2006

07/12/2006

Active

NO

2

U19202WB2007PTC112472

KAYGEE SHOETECH PRIVATE LIMITED

Director

09/01/2007

09/01/2007

Active

NO

3

U45208WB2009PTC137604

KAYGEE PROJECTS PRIVATE LIMITED

Director

07/08/2009

07/08/2009

Active

NO

4

U74900WB2010PTC144618

ANIKET IMPEX PRIVATE LIMITED

Director

29/03/2010

29/03/2010

Active

NO

5

U74900WB2010PTC144617

AVANTIKA MERCANTILE PRIVATE LIMITED

Director

29/03/2010

29/03/2010

Active

NO

6

U70109WB2012PTC184588

DONGARIA ESTATES PRIVATE LIMITED

Director

10/08/2012

10/08/2012

Active

NO

7

U70109WB2012PTC184920

GOODWORTH NIRMAN PRIVATE LIMITED

Director

22/08/2012

22/08/2012

Active

NO

8

U52100WB2012PTC178599

GENIL MARKETING PRIVATE LIMITED

Director

24/12/2012

24/12/2012

Active

NO

9

U74990WB2012PTC178324

CRABEL VINIMAY PRIVATE LIMITED

Director

24/12/2012

24/12/2012

Active

NO

10

U52590WB2012PTC178470

WOODSTICK TRACON PRIVATE LIMITED

Director

09/01/2013

09/01/2013

Active

NO

11

U52100WB2012PTC178458

MANIKALA COMMOSALE PRIVATE LIMITED

Director

09/01/2013

09/01/2013

Active

NO

12

U70109WB2011PTC171336

A G NIRMAN PRIVATE LIMITED

Director

08/03/2013

08/03/2013

Active

NO

 

 

Name :

Mrs. Anita Gupta

Designation :

Director

Address :

33A, Tarachand, Datta Street, Kolkata, West Bengal-700073

Date of Birth/Age :

12.06.1969

Date of Appointment :

09.01.2007

Voter ID No.:

ADVPG4257D

DIN No.:

01009348

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25209WB2006PTC112049

KAYGEE COMPONENTS PRIVATE LIMITED

Director

07/12/2006

07/12/2006

Active

NO

2

U19202WB2007PTC112472

KAYGEE SHOETECH PRIVATE LIMITED

Director

09/01/2007

09/01/2007

Active

NO

3

U45208WB2009PTC137604

KAYGEE PROJECTS PRIVATE LIMITED

Director

07/08/2009

07/08/2009

Active

NO

4

U74900WB2010PTC144618

ANIKET IMPEX PRIVATE LIMITED

Director

29/03/2010

29/03/2010

Active

NO

5

U74900WB2010PTC144617

AVANTIKA MERCANTILE PRIVATE LIMITED

Director

29/03/2010

29/03/2010

Active

NO

6

U70109WB2012PTC184588

DONGARIA ESTATES PRIVATE LIMITED

Director

10/08/2012

10/08/2012

Active

NO

7

U70109WB2012PTC184920

GOODWORTH NIRMAN PRIVATE LIMITED

Director

22/08/2012

22/08/2012

Active

NO

8

U52100WB2012PTC178599

GENIL MARKETING PRIVATE LIMITED

Director

24/12/2012

24/12/2012

Active

NO

9

U74990WB2012PTC178324

CRABEL VINIMAY PRIVATE LIMITED

Director

24/12/2012

24/12/2012

Active

NO

10

U52590WB2012PTC178470

WOODSTICK TRACON PRIVATE LIMITED

Director

09/01/2013

09/01/2013

Active

NO

11

U52100WB2012PTC178458

MANIKALA COMMOSALE PRIVATE LIMITED

Director

09/01/2013

09/01/2013

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Kishor Kumar Gupta

185040

Anita Gupta

52650

Kishor Kumar Gupta and Other HUF

11460

C S Gupta and Others

6000

Rajesh Gupta amd Others

2000

Shanti Devi Gupta

2000

Shobha Gupta

2000

Aniket Impex Private Limited, India

93000

Avantika Mercantile Private Limited, India

15000

TOTAL

369150

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

29.26

Directors or relatives of Directors

70.74

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of footwear and footwear components

 

 

Imports :

 

Products :

·         Raw materials

·         Machines

Countries :

China

 

 

Terms :

 

Selling :

Cash and credit (30 Days)

 

 

Purchasing :

L/C and TT

 

 

GENERAL INFORMATION

 

Suppliers :

Krypton Industries limited

 

 

Customers :

·         Bata Shoes

·         Wholesalers

·         Retailers

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Axis Bank

·         ICICI Bank Limited

·         State Bank of India, SME Branch, Howrah, 9 G T Road (South), Howrah-711101, West Bengal, India

·         Bank of Baroda

·         HDFC Bank Limited, HDFC bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

·         The Federal Bank Limited, R N Mukherjee Road, Kolkata-700001, West Bengal, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

Vehicle Loan from ICICI Bank Limited

(Secured against hypothecation of Motor Car and Motor Cycle)

0.000

1.699

Motor Vehicle Loan

 

 

Axis Bank Honda City

0.570

0.000

Axis Bank Toyota Innova

0.782

0.000

Short term Borrowings

 

 

ODCC A/C with - State Bank of India

0.000

49.641

FCNR A/C with - State Bank of India

45.796

0.000

State Bank of India

5.643

0.000

 

 

 

TOTAL

52.791

51.340

 

NOTES

 

SHORT TERM BORROWINGS

 

Details of security for secured loans

(Rs. In Millions)

Bank ODCC A/C from SBI

51.439

49.641

 

a. Hypothecation entire inventory, receivables and other current assets, both present and future.

 

b. Further Secured by Equitable Mortage of Industrial  property at 47 South Tangra Road, Kolkata - 46 in the name of M/S Kaygee Shoetech (Private) Limited, Area-5 Katha 4 Chatak 38 Sq. Ft. at dag No - 258 & 259  Kh. No. 382 Now 889

 

c. Loans have been guaranteed by directors

 

d. Terms of repayment of term loans and others

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agarwal Himatsingka and Company

Chartered Accountant

Address :

9, India Exchange Place, 4th Floor, Room No.3, Kolkata-700001, West Bengal, India

PAN No.:

AAFFA4281L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

369150

Equity Shares

Rs.10/- each

Rs. 3.692 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.692

3.692

3.692

(b) Reserves & Surplus

106.236

105.236

59.248

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

15.500

0.000

0.000

Total Shareholders’ Funds (1) + (2)

125.428

108.928

62.940

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.634

1.699

0.088

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.634

1.699

0.088

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.189

62.227

49.361

(b) Trade payables

36.800

37.603

1.508

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.485

0.262

0.170

Total Current Liabilities (4)

92.474

100.092

51.039

 

 

 

 

TOTAL

238.536

210.719

114.067

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

77.705

77.421

25.515

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.943

0.943

8.594

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

78.648

78.364

34.109

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

79.224

70.216

29.563

(c) Trade receivables

72.870

61.577

39.943

(d) Cash and cash equivalents

2.381

0.048

0.449

(e) Short-term loans and advances

5.413

0.514

10.003

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

159.888

132.355

79.958

 

 

 

 

TOTAL

238.536

210.719

114.067

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

NA

NA

NA

 

 

Purchase of Stock In Trade

 

 

 

 

 

Employee benefits expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.485

0.899

0.550

 

 

 

 

 

Less

TAX                                                                 

0.485

0.304

0.170

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.000

0.595

0.380

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.739

1.144

0.764

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.739

1.739

1.144

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.42

--

--

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

480.000

 

The above information has been parted by Mr. Palash Gosh.

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.63

0.43

0.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.60

0.59

0.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.32

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

Loans and Advances from Relative party

 

 

Aniket Impex Private Limited

11.375

0.000

Avantika Mercantile Private Limited

7.907

0.000

Short term Borrowings

 

 

Other loans and advances

0.000

12.586

Ananya Vincom Private Limited

1.750

0.000

Komal Corporation

0.300

0.000

Parshvanath Dealers Private Limited

0.500

0.000

Punit Jajodia (HUF)

0.500

0.000

Radha Krishna Vanijaya Private Limited

0.700

0.000

 

 

 

TOTAL

23.032

12.586

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10186778

28/01/2011 *

49,500,000.00

STATE BANK OF INDIA

SME Branch, Howrah, 9, G. T. Road (South), Howrah, West Bengal - 711101, India

B04664488

2

10182186

28/01/2011 *

49,500,000.00

STATE BANK OF INDIA

SME Branch, Howrah, 9, G. T. Road (South), Howrah, West Bengal - 711101, India

B04662961

* Date of charge modification

 

 

NOTE

 

Registered office has been shifted from 47, South Tangra Road, Kolkata-700046, West Bengal, India to the present address w.e.f. 03.01.2008

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Office Equipment

·         Computer

·         Plant and Machinery

·         Tools and Implements

·         Mould and Dies

·         Motor Cycle and Motor Cars

·         Land Building and Sheds

·         Electrical Equipments

·         Telephone Handset

·         Machine Parts

·         Furniture and Fixtures

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.45

UK Pound

1

Rs. 99.46

Euro

1

Rs. 79.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

JAY


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.