|
Report Date : |
05.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
MARKSANS PHARMA LIMITED (w.e.f. 08.11.2005) |
|
|
|
|
Formerly Known
As : |
TASC PHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
11th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.04.1992 |
|
|
|
|
Com. Reg. No.: |
11-066364 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 520.307
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24110MH1992PLC066364 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMT09972E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT3153G |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is primarily engaged in manufacturing and marketing of Pharmaceutical Formulations. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having a fine track record. Financial position of the company seems to be decent. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
NEWS
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real
estate outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Chandra Shekhar |
|
Designation : |
Accounts Officer |
|
Contact No.: |
91-832-6721900 |
|
Date : |
03.09.2014 |
LOCATIONS
|
Registered Office / Corporate Office : |
11th Floor, Lotus Business Park, Off New Link Road, Andheri
(West), Mumbai – 400053, Maharashtra, India |
|
Tel. No.: |
91-22-40012000 (30 lines) |
|
Fax No.: |
91-22-40012099 / 40012011 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Office : |
F-89/13, 2nd Floor, Okhla Industrial Area, Phase 1, |
|
|
|
|
Factory : |
·
L – 82 and 83, Verna Industrial Estate, Verna,
Goa , 403722, India Tel : 91-832-2782017, 2782512, 2782678 Fax : 91-832-2782071 Location : Owned ·
Bell, Sons and Company (Druggists) Limited,
Gifford House, Slaidburn Crescent, Southport, Merseyside. PR9 9AL |
DIRECTORS
AS ON: 31.03.2014
|
Name : |
Mr. Mark Saldanha |
|
Designation : |
Chairman and Managing Director |
|
Qualification : |
B.S.C. |
|
|
|
|
Name : |
Mr. Ajay S. Joshi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. B.S. Desai |
|
Designation : |
Whole-time Director |
|
Qualification : |
P.H.D. |
|
|
|
|
Name : |
Mr. Seetharama S. Buddharaju |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Naresh B. Wadhwa |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Harshavardhan Panigrahi |
|
Designation : |
Company Secretary and Leal Manager |
|
|
|
|
Name : |
Mr. Chandra Shekhar |
|
Designation : |
Accounts Officer |
|
|
|
|
Name : |
Mr. Mark Saldanha |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Dr. Balwant S. Desai |
|
Designation : |
Whole-time Director and COO |
|
|
|
|
Name : |
Mr. Jitendra Sharma |
|
Designation : |
Chief Financial Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 30.06.2014
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding
as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
197491733 |
51.26 |
|
|
197491733 |
51.26 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
197491733 |
51.26 |
|
|
|
|
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
582903 |
0.15 |
|
|
944237 |
0.25 |
|
|
1527140 |
0.40 |
|
|
|
|
|
|
39025757 |
10.13 |
|
|
|
|
|
|
88886657 |
23.07 |
|
|
50631284 |
13.14 |
|
|
7744633 |
2.01 |
|
|
1628358 |
0.42 |
|
|
4441703 |
1.15 |
|
|
15000 |
0.00 |
|
|
1659572 |
0.43 |
|
|
186288331 |
48.35 |
|
Total
Public shareholding (B) |
187815471 |
48.74 |
|
|
|
|
|
Total
(A)+(B) |
385307204 |
100.00 |
|
|
|
|
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total
(A)+(B)+(C) |
385307204 |
100.00 |

Shareholding
belonging to the category "Promoter and Promoter Group"
|
Sr. No. |
Name of the Shareholder |
Details of Shares held |
Total
shares (including underlying shares assuming full conversion of warrants and
convertible securities) as a % of diluted share capital |
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
||
|
1 |
Mark Saldanha |
19,74,91,553 |
51.26 |
0.00 |
|
2 |
Sandra Saldanha |
180 |
0.00 |
0.00 |
|
|
Total |
19,74,91,733 |
51.26 |
0.00 |
Shareholding
belonging to the category "Public" and holding more than 1% of the
Total No. of Shares
|
Sr. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
Total
shares (including underlying shares assuming full conversion of warrants and convertible
securities) as a % of diluted share capital |
|
|
1 |
AKG Finvest Limited |
5330000 |
1.38 |
0.00 |
|
|
2 |
UNO Metals Limited |
4970000 |
1.29 |
0.00 |
|
|
|
Total |
10300000 |
2.67 |
0.00 |
Shareholding
belonging to the category "Public" and holding more than 5% of the
Total No. of Shares
|
Sr. No. |
Name(s) of the shareholder(s) and the
Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of Total No. of Shares |
Details of convertible securities |
Total shares (including underlying
shares assuming full conversion of warrants and convertible securities) as a
% of diluted share capital |
|
|
Number of convertible securities held |
% w.r.t total number of convertible
securities of the same class |
|||||
|
1 |
BT Globenet Nominees Limited |
0 |
0.00 |
26359 |
100.00 |
0.00 |
|
|
Total |
0 |
0.00 |
26359 |
100.00 |
0.01 |
Details of Locked-in Shares
|
Sr. No. |
Name of the Shareholder |
No. of Shares |
Locked-in Shares as % of |
|
1 |
Mark Saldanha |
1,75,00,000 |
4.54 |
|
|
Total |
1,75,00,000 |
4.54 |
BUSINESS DETAILS
|
Line of Business : |
The Company is primarily engaged in manufacturing and marketing of Pharmaceutical Formulations. |
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Tablets / Hard Gel |
25200 |
16952 |
|
Soft Gel Capsules |
6000 |
443 |
NOTE: Licensed capacity is not mentioned since the
same is not applicable.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India · Bank of India · Corporation Bank |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N. K. Mittal and Associates Chartered Accountants |
|
|
|
|
Legal Advisors : |
Crawford Bayley and Company |
|
|
|
|
Subsidiary
Companies : |
· Nova Pharmaceuticals Australasia Pty Limited · Marksans Pharma (UK) Limited |
CAPITAL STRUCTURE
AS ON: 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
550000000 |
Equity Shares |
Re.1/- each |
Rs.550.000 Millions |
|
1400000 |
7% Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs.140.000 Millions |
|
|
Total
|
|
Rs.690.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
385307204 |
Equity Shares |
Re.1/- each |
Rs.385.307
Millions |
|
1350000 |
7% Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs.135.000
Millions |
|
|
Total |
|
Rs.520.307 Millions |
Note:
Reconciliation of the shares outstanding at the beginning and at the end
of the reporting period
|
Particulars |
Equity Shares of
Rs. 1 each |
7% Redeemable Cumulative
Preference Shares |
||
|
|
Numbers |
Rs. In Millions |
Numbers |
Rs. In Millions |
|
Shares outstanding at the beginning of the year |
385307204 |
385.307 |
1350000 |
135.000 |
|
Shares Issued during the year * |
-- |
-- |
-- |
-- |
|
Shares bought back during the year |
-- |
-- |
-- |
-- |
|
Shares outstanding at the end of the year |
385307204 |
385.307 |
1350000 |
135.000 |
Terms/rights attached to Equity Shares
The Company has only
one class of Equity Shares having a par value of H1/- per share. All the Equity
Shares rank pari passu in all respect. Each holder of Equity Shares is entitled
to one vote per share. The equity share holders are entitled to dividend, if
declared by the shareholders in an Annual General Meeting, in proportion to the
number of Equity Shares held by the shareholders.
In the event of
liquidation of the Company, the holders of Equity Shares will be entitled to
receive remaining assets of the Company, after distribution of all preferential
amounts. The distribution will be in proportion to the number of Equity Shares
held by the shareholders.
Terms/rights attached to Preference Shares
The Company has
issued 1,350,000 7% Redeemable Cumulative Preference Shares of H100/- each
fully paid-up to Glenmark Pharmaceuticals Limited on 27th March, 2013 against
redemption of 1,350,000 7%Redeemable Cumulative Preference Shares of H100/-
each issued on 27.03.2008. These new preference shares will be due for
redemption on 27th March, 2018. These preference shares carry dividend at the
rate of 7% per annum subject to approval of the shareholders at an Annual
General Meeting.
The holder of the
preference shares is entitled to one vote per share only on resolutions placed before
the Company which directly affect the rights attached to the preference shares.
In the event of liquidation of the Company before redemption of the preference
shares, the holder of the preference shares will have priority over equity
shares in the payment of dividend and repayment of capital.
The company has
not issued bonus shares and shares for consideration other than cash nor has
the company bought back any shares during the period of five years immediately
preceding the reporting date except the issue of preference shares as stated in
Note
Details of
shareholders holding more than 5% shares in the Company
|
Name of Shareholder |
As on 31.03.2014 |
|
|
|
No. of Shares |
% of Holding |
|
Equity Shares of
Re. 1/- each fully paid |
|
|
|
Mr. Mark
Saldanha |
197491553 |
51.25 |
|
7% Redeemable
Cumulative Preference Shares of Rs. 100/- each fully paid |
|
|
|
Glenmark
Pharmaceuticals Limited |
1350000 |
100.00 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
520.307 |
520.307 |
502.807 |
|
(b) Reserves & Surplus |
1078.892 |
579.456 |
(2395.158) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
11.566 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1599.199 |
1099.763 |
(1880.785) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
198.154 |
78.768 |
152.013 |
|
(b) Deferred tax liabilities (Net) |
18.678 |
22.213 |
125.869 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
216.832 |
100.981 |
277.882 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
580.587 |
753.123 |
771.834 |
|
(b) Trade payables |
405.045 |
298.594 |
294.784 |
|
(c) Other current liabilities |
735.860 |
750.516 |
2944.349 |
|
(d) Short-term provisions |
226.780 |
99.499 |
18.226 |
|
Total Current Liabilities (4) |
1948.272 |
1901.732 |
4029.193 |
|
|
|
|
|
|
TOTAL |
3764.303 |
3102.476 |
2426.290 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
493.894 |
502.911 |
489.555 |
|
(ii) Intangible Assets |
174.256 |
225.635 |
277.013 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
676.164 |
676.164 |
235.146 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
15.006 |
12.021 |
39.509 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
1359.320 |
1416.731 |
1041.223 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
556.086 |
513.176 |
402.470 |
|
(c) Trade receivables |
1123.797 |
914.188 |
741.894 |
|
(d) Cash and cash equivalents |
333.736 |
4.130 |
175.850 |
|
(e) Short-term loans and advances |
391.364 |
254.251 |
64.853 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
2404.983 |
1685.745 |
1385.067 |
|
|
|
|
|
|
TOTAL |
3764.303 |
3102.476 |
2426.290 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
3149.446 |
1922.970 |
1545.912 |
|
|
|
Other Income |
33.120 |
41.718 |
19.541 |
|
|
|
TOTAL (A) |
3182.566 |
1964.688 |
1565.453 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1426.341 |
659.575 |
605.011 |
|
|
|
Purchases of Stock-in-Trade |
288.372 |
275.531 |
169.258 |
|
|
|
Changes in inventories of finished goods, work-in-progress and Stock-in-Trade |
(18.406) |
91.931 |
103.316 |
|
|
|
Employee benefits expense |
213.886 |
153.925 |
135.489 |
|
|
|
Other expenses |
401.094 |
299.319 |
1710.590 |
|
|
|
Miscellaneous Expenditure Written Off |
0.000 |
0.000 |
0.131 |
|
|
|
TOTAL (B) |
2311.287 |
1480.281 |
2723.795 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
871.279 |
484.407 |
(1158.342) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
152.127 |
101.323 |
490.877 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
719.152 |
383.084 |
(1649.219) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
86.561 |
87.033 |
179.812 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
632.591 |
296.051 |
(1829.031) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
77.020 |
(99.777) |
(18.370) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
555.571 |
395.828 |
(1810.661) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
3117.026 |
1890.165 |
843.828 |
|
|
TOTAL EARNINGS |
3117.026 |
1890.165 |
843.828 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
600.347 |
288.930 |
210.995 |
|
|
|
Capital Goods / Spares |
6.032 |
11.955 |
2.137 |
|
|
TOTAL IMPORTS |
606.379 |
300.885 |
213.132 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.44 |
1.03 |
(4.70) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
17.46 |
20.15 |
(115.66) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
20.09 |
15.40 |
(118.31) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
20.48 |
12.20 |
(83.47) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.40 |
0.27 |
0.97 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.49 |
0.76 |
(0.49) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.23 |
0.89 |
0.34 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
502.807 |
520.307 |
520.307 |
|
Reserves & Surplus |
(2395.158) |
579.456 |
1078.892 |
|
Money received against share warrants |
11.566 |
0.000 |
0.000 |
|
Net
worth |
(1880.785) |
1099.763 |
1599.199 |
|
|
|
|
|
|
long-term borrowings |
152.013 |
78.768 |
198.154 |
|
Short term borrowings |
771.834 |
753.123 |
580.587 |
|
Total
borrowings |
923.847 |
831.891 |
778.741 |
|
Debt/Equity
ratio |
(0.491) |
0.756 |
0.487 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
1545.912 |
1922.970 |
3149.446 |
|
|
|
24.391 |
63.780 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
1545.912 |
1922.970 |
3149.446 |
|
Profit After Tax |
(1810.661) |
395.828 |
555.571 |
|
|
(117.13%) |
20.58% |
17.64% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT
MATURITIES OF TERM LOAN
|
Particulars |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
Current maturities of Term Loan |
113.668 |
74.508 |
76.909 |
|
|
|
|
|
|
Total |
113.668 |
74.508 |
76.909 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
LITIGATION DETAILS:
HIGH
COURT OF BOMBAY
|
Bench:- Bombay |
|||||||
|
Lodging No:- |
SL/1147/2012 |
Filing Date:- |
26/04/2012 |
Reg. No.:- |
S/1585/2012 |
Reg. Date:- |
10/07/2012 |
|
|
|||||||
|
Petitioner:- |
EMBEE DROAD SERVICES PRIVATE LIMITED |
Respondent:- |
MARKSANS PHARMA LIMITED |
||||
|
Petn. Adv.: |
S.V.VORA (0) |
|
|
||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
SINGLE |
||||||
|
Status:- |
Transferred |
Category:- |
Civil Suits |
||||
|
Transfer Date: |
17/01/2013 |
Remark: |
Transferred to City Civil Court |
||||
|
|
|||||||
|
Act:- |
Code of Civil Procedure 1908 |
|
|
||||
OPERATIONS
During the year ended
31st March, 2014, total turnover achieved by the company was H3149.45 Mn as
compared
to H 1922.97 Mn in
the previous year. The year has registered a net profit of H555.57 Mn as
compared to H 395.83 Mn in the previous year. This is mainly due to strong
business and improved financial performances, new ANDA product licenses in US
markets and also due to better realization on account of currency movement.
MANAGEMENT
DISCUSSION AND ANALYSIS
GLOBAL
PHARMACEUTICAL MARKET
The global pharmaceutical industry grew by 3.3 percent in 2013 (Source: IMS) and is expected to grow to US$1 trillion in 2014 (Source: Urch Publishing). Patent expirations, government cost-containment policies in Europe and a weak employment scenario in the US may only be partially offset by the launch of new products and strong growth from the emerging markets. The USFDA approved 24 novel products in 2013 (as of November 30, 2013), compared to 39 in 2012.
US GENERIC MARKET
The generics industry
provides a bright spot amidst escalating American healthcare costs, which are
projected to hit US$2.9 trillion in 2013 and reach US$4.5 trillion by 2020.
Generics saved American consumers an estimated US$1 trillion over the last
decade. Growth in the American generics market will be driven by the loss of
patent protection for a number of brands.
The total American
pharma market is estimated at US$350-360 billion, of which generic medicines
accounted for at least 10 percent. While American companies held the largest
share, India became the largest foreign supplier of generic medicines to the
US.
India-based
companies emerged as a growing competitive force in the US generics landscape.
In 2012, over 20 percent of the retail generic prescriptions dispensed were
from Indian firms. This trend appears to continue as India leads the way in
Type-II drug master filings. In 2013, India-based companies surpassed US
companies with the most ANDAs filed for the first time.
GLOBAL OUTSOURCING
MARKET
A recent analysis
of the Chemical Pharmaceutical Generic Association (CPA), which represents
Italian generic API manufacturers, points to strong growth for the
pharmaceutical contract research and manufacturing services (PCRAMS) industry.
The global PCRAMS industry, which includes revenues from contract research
organizations (CROs) and contract manufacturing organizations (CMOs), was
valued at US$72 billion in 2012, up from US$21 billion in 2000. Contract
manufacturing accounted for two-thirds of the 2012 market, or US$47 billion,
and contract research the remaining US$25 billion, according to the CPA report,
The World PCRAMS Industry.
Of the global
contract manufacturing business, APIs and intermediates accounted for the
largest sector at 64 percent or US$30 billion. Contract manufacturing of
finished dosage forms accounted for 9.6 percent or US$4.5 billion, according to
the CPA report. Development of finished dosage forms accounts for approximately
15 percent of the contract manufacturing market, or US$7 billion, and
packaging/labeling and other services represent the remainder, or US$5.5
billion.
The global PCRAMS
market is forecast to grow at an annual average of 13.6 percent over the next
five years to reach US$136 billion by 2017 from US$72 billion in 2012. The
global CRO business is expected to increase from US$25 billion to US$43 billion
in 2017, representing an average annual growth of 11.4 percent, according to
the CPA. The global CMO business will increase from US$47 billion in 2012 to
US$93 billion in 2017, an average
of 14.6 percent in
yearly growth, according to CPA estimates.
The Asia-Pacific
region will show the strongest growth in the global PCRAMS market, with
particularly strong growth coming in from India and China. The share held by
India in the world PCRAMS market will nearly triple in the next five years, and
by 2017, India could be the second largest market for PCRAMS, accounting for
21.3 percent of the global market compared to only 8.3 percent in 2012. India
could only be surpassed by the US, which is expected to hold almost 25 percent
(24.9 percent) of the global PCRAMS market in 2017 compared to a share of 33.7
percent in 2012. Just as the US market’s share in the global PCRAMS market
could decline so could the share of Western Europe from 25.0 percent in 2012 to
17.1 percent in 2017. China’s share of the global PCRAMS market could increase
from 12.2 percentin 2012 to 19.2 percent by 2017, according to the CPA
analysis.
OUTLOOK
Going ahead, we expect to drive significant growth across a wider product range, creating new capacities, carving out a larger presence in the US and Germany, extending to unexplored global markets and liquidating their debt.
In doing so, we expect to emerge as a H1,0000.000 Millions entity in the coming years, the shortest tenure in which any Indian pharmaceutical player focusing on the regulated markets would have reached this milestone.
BUSINESS SEGMENTS
The Company is primarily engaged in a single business segment of manufacturing and marketing of Pharmaceutical Formulations and is managed as one entity for its various activities and is governed by a similar set of risks and returns.
CONTINGENT
LIABILITIES
|
Particulars |
31.03.2014 (Rs. In Millions) |
31.03.2013 (Rs. In Millions) |
|
Claims against the company not acknowledged as debt |
2.568 |
14.293 |
|
Guarantees and Letter of Credit |
834.230 |
833.905 |
|
Other money for which the company is contingently liable |
|
|
|
Sales Tax |
|
|
|
Sales Tax (BST, CST) - 03-04 |
0.506 |
2.021 |
|
Sales Tax (BST, CST) - 04-05 |
0.790 |
0.790 |
|
Sales Tax (CST) - 06-07 |
-- |
-- |
|
Foreign Currency Convertible Bonds |
-- |
1519.298 |
|
|
838.094 |
2370.298 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10241328 |
13/08/2010 |
60,000,000.00 |
BANK OF INDIA |
MUMBAI MID
CORPORATE, 70/80, M.G. ROAD, BANK OF |
A93860021 |
|
2 |
80034914 |
06/01/2014 * |
1,550,000,000.00 |
STATE BANK OF
INDIA |
CORPORATE
ACCOUNT GROUP BRANCH, NEVILE HOUSE, J. N. HEREDIA MARG, BALLARD ESTATE, MUMBAI,
MAHARASHTRA - 400001, INDIA |
B94457934 |
* Date of charge modification
STATEMENT OF
UNAUDITED RESULT FOR THE QUARTER YEAR ENDED 30TH JUNE 2014
(Rs. In Millions)
|
Particulars |
|
|
Quarter Ended |
|
|
|
30.06.2014 |
|
|
|
|
|
Unaudited |
|
Part - I |
|
|
|
|
1. Income from Operations |
|
|
|
|
(a) Net
Sales/Income from Operations
(Net of Excise Duty) |
|
|
1006.650 |
|
(b) Other Operating
Income |
|
|
-- |
|
Total Income from Operation |
|
|
1006.650 |
|
|
|
|
|
|
2. Expenses |
|
|
|
|
Cost of materials
consumed |
|
|
448.930 |
|
Purchases of Stock in Trade |
|
|
84.100 |
|
Changes in inventories of
finished goods, work-in-progress and stock-in-trade |
|
|
24.490 |
|
Employee benefits expense |
|
|
58.200 |
|
Depreciation and
amortization expense |
|
|
22.420 |
|
Other expenses |
|
|
92.920 |
|
Total Expenses |
|
|
731.060 |
|
|
|
|
|
|
3. Profit/(Loss) from
Operations before Other Income, finance cost* and Exceptional Items (1-2) |
|
|
275.590 |
|
4. Other income |
|
|
-- |
|
6. Profit/(Loss) from
ordinary activities before finance costs and exceptional Items (3+4) |
|
|
275.590 |
|
6. Finance Costs |
|
|
25.440 |
|
7. Profit/(Loss) from ordinary
activities after finance costs but before exceptional items (5-6) |
|
|
250.150 |
|
8. Exceptional Hems |
|
|
-- |
|
9. Profit/(Loss) from
ordinary activities before tax (7-8) |
|
|
250.150 |
|
10. Tax Expense |
|
|
67.510 |
|
11. Net Profit/(Loss) for
the period (9-10) |
|
|
182.640 |
|
12. Minority Interest |
|
|
-- |
|
13. Net Profit/(Loss)
after taxes, minority Interest and Share of Profit/(Loss) |
|
|
182.640 |
|
14. Paid-up Equity Share Capital
(Pace Value per share : Rs.1/- |
|
|
385.310 |
|
15. Reserves excluding
Revolution Reserve as per balance sheet of previous accounting year |
|
|
|
|
|
|
|
|
|
16. Earning* per share of
Rs.1/- each (Not Annualised): |
|
|
|
|
Basic and Diluted EPS before Extraordinary items |
|
|
0.47 |
|
Basic and Diluted EPS after Extraordinary items |
|
|
0.47 |
|
|
|
|
|
|
A. PARTICULARS OF
SHAREHOLDING |
|
|
|
|
Public shareholding |
|
|
|
|
Number of shares |
|
|
18,78,15,471 |
|
Percentage of
Shareholding |
|
|
48.75% |
|
|
|
|
|
|
Promoters and Promoter Group Shareholding |
|
|
|
|
Pledged /encumbered |
|
|
|
|
Number of shares |
|
|
Nil |
|
Percentage of shares (as a
% of the total shareholding of promoter and promoter group) |
|
|
Nil |
|
Percentage of shares (as
a % of the total share capital of the company) |
|
|
Nil |
|
|
|
|
|
|
Non-encumbered |
|
|
|
|
Number of shares |
|
|
19,74,91,733 |
|
Percentage of shares (as
a % of the total shareholding of promoter and promoter group] |
|
|
100% |
|
Percentage of shares (as
a % of the total share capital of the company) |
|
|
51.25% |
|
B |
INVESTOR COMPLAINTS
: |
Quarter Ended 30.06.2014 |
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
Nil |
|
|
Disposed of during the quarter |
-- |
|
|
Remaining unresolved at the end of the quarter |
Nil |
Note :
· The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 12.08.2014.
· The Company will considered effect of Deferred tax Assets / Liabilities – AS -22, in the audited accounts at the year end.
· The Company is primarily engaged in a single business segment of Manufacturing and Marketing of Pharmaceutical Formulations.
· The figure for the quarter ended March 31, 2014 are the balancing figures between audited figures in respect of the full financial year ended March 31,2014 and the unaudited published year to date figure upto December 31,2013 being the date of the end of the third quarter of the financial year.
· Previous year’s figures have been re-grouped/re-classified, wherever necessary, so as to make them comparable with the current year's figures.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.45 |
|
|
1 |
Rs. 99.46 |
|
Euro |
1 |
Rs. 79.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.