MIRA INFORM REPORT

 

 

Report Date :

05.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SMR AUTOMOTIVE SYSTEMS INDIA LIMITED (w.e.f. 24.07.2009)

 

 

Formerly Known As :

VISIOCORP MOTHERSON LIMITED (w.e.f. 31.01.2008)

 

SCHEFENACKER MOTHERSON LIMITED

 

 

Registered Office :

2nd Floor, F – 7, Block B – 1, Mohan Co–operative Industrial Estate, Mathura Road, Delhi – 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.12.1995

 

 

Com. Reg. No.:

55-074884

 

 

Capital Investment / Paid-up Capital :

Rs.137.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC074884

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS25829G

 

 

PAN No.:

[Permanent Account No.]

AAFCS0021D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is in the Business of Manufacturing and Supplying of Rear Vision Systems.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2807000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent. Performance capability is good.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Commercial paper A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

February 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-11-40555940 / 120 – 6752100 / 4649888)

 

 

LOCATIONS

 

Registered Office :

2nd Floor, F – 7, Block B – 1, Mohan Co–operation Industrial Estate, Mathura Road, Delhi – 110044, India

Tel. No.:

91-11-40555940

Fax No.:

91-11-40555940

E-Mail :

corporate@mass.motherson.com

Website :

http://www.smr-automotive.com

 

 

Global Functions Office :

Located At:

 

  • Noida
  • Chennai
  • Nashik
  • Pune
  • Bangalore

 

 

DIRECTORS

 

As on 24.09.2013

 

Name :

Mr. Pankaj Kumar Mital

Designation :

Director

Address :

C – 9, Sector – 50, Noida, Uttar Pradesh – 201301, India

Date of Birth/Age :

15.09.1966

Date of Appointment :

25.01.2001

DIN No.:

00194931

 

 

Name :

Mr. Ramesh Dhar

Designation :

Director

Address :

J – 43, Sector – 41, Noida, Uttar Pradesh – 201303, India

Date of Birth/Age :

19.04.1952

Date of Appointment :

05.12.2006

DIN No.:

00085046

 

 

Name :

Mr. Laksh Vaaman Sehgal

Designation :

Director

Address :

B – 300 New Friends Colony, New Delhi – 110025, India

Date of Birth/Age :

29.11.1982

Date of Appointment :

29.04.2009

DIN No.:

00048584

 

 

Name :

Mr. Ashok Tandon

Designation :

Director

Address :

H1A 141 DLF Westend  Heights, Phase – V, DLF City, Gurgaon, New Delhi – 122001, India

Date of Birth/Age :

20.02.1951

Date of Appointment :

29.04.2009

DIN No.:

00032733

 

 

Name :

Mr. Akihiko Yamauchi

Designation :

Director

Address :

2-21-4 Okadai, Yokkaichi Mie, Japan

Date of Birth/Age :

28.06.1956

Date of Appointment :

29.09.2009

DIN No.:

00323655

 

 

Name :

Mr. Bimal Dhar

Designation :

Director

Address :

Dubai Properties, 38 – 010, 251 – MIRDIF, Dubai – 8388, United Arab Emirates

Date of Birth/Age :

14.06.1953

Date of Appointment :

14.02.2012

DIN No.:

00297938

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajat Jain

Designation :

Manager

Address :

11 B – 67, Nehru Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

11.02.1970

Date of Appointment :

08.06.2012

PAN No.:

ACBPJ8895K

 

 

Name :

Mr. Ashutosh Kumar Singh

Designation :

Secretary

Address :

65 – FF, Niti Khand – II, Indirapuram, Ghaziabad – 201010, Uttar Pradesh, India

Date of Birth/Age :

01.06.1968

Date of Appointment :

28.12.2009

PAN No.:

AOQPK1333J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2013

 

Names of Shareholders

No. of Shares

Vivek Chaand Sehgal

10

Motherson Sumi Systems Limited, India

6712590

SMR Automotive Technology Holdings Cyprus Limited  (formerly known as Samvardhana Motherson Visiocorp Solution (Cyprus), Cyprus

6987000

Geeta Soni

100

Pankaj Mital

100

Ashok Tandon

100

Lakesh Vaaman Sehgal

100

Total

13700000

 

 

As on 24.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

49.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the Business of Manufacturing and Supplying of Rear Vision Systems.

 

 

Products :

Item Code No. (ITC Code)

Product Description

70091010

Rear View Mirror

73121090

Cable

85392940

Roof lamp

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Citibank N.A., Jeevan Bharti Building, Parliament Street, New Delhi - 110001, India

·         DBS Bank Limited, Capitol Point, Baba Kharak Singh Marg, Connaught Place, New Delhi - 110001, Delhi, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Other loans and advances

100.731

115.560

 

 

 

Total

100.731

115.560

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building No. 8, 7th and 8th floor DLF Cyber City Gurgaon - 122002 Haryana, India

PAN No. :

AAEMP1428R

 

 

Ultimate Holding company :

Motherson Sumi Systems Limited

CIN No.; L34300DL1986PLC026431

 

 

Fellow Subsidiary company :

·         SMR Automotive Systems France S.A.

·         SMR Hyosang Automotive Limited

·         SMR Automotive Mirrors Stuttgart GmbH

·         SMR Automotive Mirror Technology Hungary Bt.

·         SMR Automotive Mirrors UK Limited

·         SMR Automotive Systems USA Inc.

·         MSSL Global Wiring Limited

·         SMR Automotive Australia Pty Limited

·         Mother son Elastomer Pty. Limited

·         Calsonic Kansei Motherson Auto Product Limited

·         Samvardhana Motherson Reflectec Group Holdings Limited

·         SMR Automotive Mirror Systems Holding Deutschland GmbH

·         SMR Poong Jeong Automotive Mirrors Korea Limited

·         SMR Automotive Systems Spain S.A.U.

·         Ningbo SMR Huaxiang Automotive Mirror Company Limited

·         SMR Automotive System (Thailand) Limited

·         SMR Automotive Vision Systems Mexico S.A. de C.V.

·         SMR Automotive operations Japan K.K.

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Systematic Conscom Limited

·         Motherson Sumi Infotech and Designs Limited

·         Samvardhana Mother Son International Limited

·         Anest Iwata Motherson Limited

·         Motherson Moulds and Diecasting Limited

·         Magnetti Marelli Motherson Auto System Limited

·         Kyungshin Industrial Motherson Limited

·         Spirited Auto Car (I) Limited

·         Tigers Connect Travel Systems and Solutions Limited

·         Air Factory Energy Limited

·         Motherson Auto Limited

·         Motherson Air Travel Agencies Limited

·         Samvardhana Motherson Virtual Analysis Limited.

·         Saks Ancilliaries Limited

·         South City Motors Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13700000

Equity Shares

Rs.10/- each

Rs.137.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

137.000

137.000

137.000

(b) Reserves & Surplus

564.930

439.078

381.775

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

701.930

576.078

518.775

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

58.172

9.305

0.000

(c) Other long term liabilities

24.539

21.481

8.937

(d) long-term provisions

0.000

0.000

13.471

Total Non-current Liabilities (3)

82.711

30.786

22.408

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

106.891

115.560

5.282

(b) Trade payables

428.798

416.427

367.004

(c) Other current liabilities

134.625

116.775

113.937

(d) Short-term provisions

9.472

4.047

6.394

Total Current Liabilities (4)

679.786

652.809

492.617

 

 

 

 

TOTAL

1464.427

1259.673

1033.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

353.849

216.711

199.155

(ii) Intangible Assets

7.655

9.402

7.662

(iii) Capital work-in-progress

3.861

81.292

0.646

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

24.675

22.041

18.144

(d)  Long-term Loan and Advances

55.237

139.204

33.256

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

445.277

468.650

258.863

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

270.852

191.814

233.009

(c) Trade receivables

483.050

412.464

358.919

(d) Cash and cash equivalents

71.357

27.871

65.019

(e) Short-term loans and advances

180.443

125.542

114.608

(f) Other current assets

13.448

33.332

3.382

Total Current Assets

1019.150

791.023

774.937

 

 

 

 

TOTAL

1464.427

1259.673

1033.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3129.316

2763.362

2674.985

 

Other Income

46.112

37.729

25.356

 

TOTAL

3175.428

2801.091

2700.341

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2128.481

1812.895

1681.385

 

Purchases of Stock-in-Trade

283.456

153.259

228.525

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(75.946)

54.425

11.719

 

Employees benefits expense

241.991

230.149

177.856

 

Other expenses

348.666

401.618

295.635

 

TOTAL

2926.648

2652.346

2395.120

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

248.780

148.745

305.221

 

 

 

 

 

Less

FINANCIAL EXPENSES

14.772

4.890

8.090

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

234.008

143.855

297.131

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

48.910

56.610

50.234

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

185.098

87.245

246.897

 

 

 

 

 

Less

TAX

59.247 

29.942 

80.507 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

125.851

57.303

166.390

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.19

4.18

12.15

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.96

2.04

6.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.91

3.16

9.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.89

7.54

24.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.15

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.15

0.20

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.21

1.57

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

137.000

137.000

137.000

Reserves & Surplus

381.775

439.078

564.930

Net worth

518.775

576.078

701.930

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

5.282

115.560

106.891

Total borrowings

5.282

115.560

106.891

Debt/Equity ratio

0.010

0.201

0.152

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

2674.985

2763.362

3129.316

 

 

3.304

13.243

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

2,674.985

2,763.362

3,129.316

Profit

166.390

57.303

125.851

 

6.22%

2.07%

4.02%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Foreign currency term loans from bank

6.160

0.000

 

 

 

Total

6.160

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10443675

26/06/2013

100,000,000.00

DBS BANK LTD.

CAPITOL POINT, BABA KHARAK SINGH MARG, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B82410903

2

10443686

26/06/2013

150,000,000.00

DBS BANK LTD.

CAPITOL POINT, BABA KHARAK SINGH MARG, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B82417924

3

10275440

05/02/2011

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B09112632

4

10159464

09/04/2009

60,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA

A62882014

5

80046386

26/06/2013 *

150,000,000.00

Citibank N.A.

Jeevan Bharti Building, Parliament Street, New Delhi, Delhi - 110001, INDIA

B80783590

6

90061203

30/07/1997

6,521,645.00

MRUTI UDYOG LTD

11TH FLOOR JEEVAN PRAKASH, 25; K. G MARG, NEW DELHI, Delhi, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Leasehold Lands

·         Plant and Machinery

·         Furniture and Fixtures

·         Motor Vehicle

·         Office Equipments

·         Computer Software’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.45

UK Pound

1

Rs. 99.46

Euro

1

Rs. 79.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.