MIRA INFORM REPORT

 

 

Report Date :

06.09.2014              

 

IDENTIFICATION DETAILS

 

Name :

AEON RETAIL CO LTD

 

 

Registered Office :

1-5-1 Nakase Mihamaku Chiba 261-8515

 

 

Country :

Japan

 

 

Financials (as on) :

28.02.2014

 

 

Date of Incorporation :

July 1986

 

 

Com. Reg. No.:

(Chiba-Mihamaku) 000456

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Chain store operator of general merchandise

 

 

No. of Employees :

86,207

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 40,080.5 Million

Status :

Good

Payment Behaviour :

Regular 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Prime Minister Shinzo ABE has declared the economy his government's top priority; he has overturned his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus, monetary easing, and structural reform. Japan joined the Trans Pacific Partnership negotiations in 2013, a pact that would open Japan's economy to increased foreign competition and create new export opportunities for Japanese businesses. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2013 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which is exceeding 230% of GDP. To help raise government revenue and reduce public debt, Japan decided in 2013 to gradually increase the consumption tax to a total of 10% by the year 2015. Japan is making progress on ending deflation due to a weaker yen and higher energy costs, but reliance on exports to drive growth and an aging, shrinking population pose other major long-term challenges for the economy

Source : CIA

 

 

 


Company name and address

 

AEON RETAIL CO LTD

REGD NAME:    Aeon Retail KK

MAIN OFFICE:  1-5-1 Nakase Mihamaku Chiba 261-8515 JAPAN

Tel: 043-212-6500              

 

URL:                 http//:www.aeonretail.jp

E-mail:             (thru the URL)   

 

 

ACTIVITIES

 

Chain store operator of general merchandise

 

 

BRANCHES   

 

495 chain stores nationwide

 

 

OFFICER(S)

 

KAZUNORI UMEMOTO, PRES   Kunihiko Kuki, v pres

Masahito Nishimatsu, s/mgn dir  Mitsuko Tsuchiya, s/mgn dir

Yasufumi Horie, mgn dir             Manabu Oshima, mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                 A/SALES          Yen 2,140,109 M

PAYMENTSREGULAR   CAPITAL           Yen 48,970 M

TREND SLOW              WORTH            Yen 351,244 M

STARTED         1986                 EMPLOYES      86,207

 

 

COMMENT    

 

CHAIN STORE OPERATOR OF GENERAL MERCHANDISE, WHOLLY ONWED BY AEON CO LTD. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

MAX CREDIT LIMIT: YEN 40,080.5 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

            The subject company was established a chain store operator of general merchandize, wholly owned by Aeon Corp (See REGISTRATION).  In Oct 2010 merged a sister company, Aeon Marche Co Ltd.  Also in Mar 2011 merged Mycal Corp.  Operates 538 chain stores nationwide.  The most well-known is Top Value (Max Value), which turns around 20% of total sales. 

 

 

FINANCIAL INFORMATION

 

            Financials are consolidated by the parent, Aeon Co Ltd and only disclosed in digested form.

 

The sales volume for Feb/2014 fiscal term amounted to Yen 2,140,109 million, a 6% down (as adjusted on a 12-month basis) from Yen 566,421 million (for irregular 3 months).  Closed down 7 stores during the term.  The recurring profit was posted at Yen 29,609 million and the net profit at Yen 12,139 million, respectively, compared with Yen 32,361 million recurring profit and Yen 12,236 million net profit, respectively, a year ago.  .

 

For the current term ending Feb 2015 the recurring profit is projected at Yen 30,000 million and the net profit at Yen 14,000 million, respectively, on a 5% rise in turnover, to Yen 2,250,000 million. 

           

            The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 40,080.5 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:  Jul 1986

Regd No.:        (Chiba-Mihamaku) 000456

Legal Status:    Limited Company (Kabushiki Kaisha)

Authorized:       400,000 shares

Issued:              100,000 shares

Sum:                 Yen 48,900 million

Major shareholders (%): Aeon Co Ltd* (100)

           

*.. Top-ranked operator of general merchandise stores (GMS), Chiba, founded 1926, listed Tokyo S/E, capital Yen 220,007 million, sales Yen 6,395,142 million, operating profit Yen 171,432 million, recurring profit Yen 176,854 million, net profit Yen 45,600 million, total assets Yen 6,815,241 million, net worth Yen 1,120,095 million, employees 109,523, pres Motoya Okada

           

Nothing detrimental is known as to the commercial morality of executives.

 

OPERATION

 

Activities: Chain store operator of general merchandise, operating 538 chain stores nationwide (--100%)

 

Clients: Consumers

No. of accounts: Unavailable

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Aeon Top Value, Mitsubishi Foods, Food Supply Jasco, Itochu Foods, Wacoal Holdings, Takisada Osaka, Takihyo Co, Cross Plus Co, other

 

Payment record: Regular

 

Location: Business area in Chiba.  Office premises at the caption address are owned by the parent, Aeon Co Ltd, and maintained satisfactorily.

 

Bank References:

Mizuho Bank (H/O)

SMBC (H/O)

Relations: Satisfactory

 

 


FINANCES

 

(In Million Yen)

       Terms Ending:

28/02/2015

28/02/2014

28/02/2013

30/11/2012

Annual Sales

 

2,250,000

2,140,109

566,421

1,587,186

Recur. Profit

 

30,000

29,609

32,361

7,656

Net Profit

 

14,000

12,139

12,236

-1,821

Total Assets

 

 

1,150,205

1,234,647

1,283,637

Current Assets

 

 

298,025

309,996

340,654

Current Liabs

 

 

693,403

777,015

839,891

Net Worth

 

 

351,244

347,076

334,511

Capital, Paid-Up

 

 

48,970

48,970

48,970

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

 

(%)

(%)

(%)

(%)

    S.Growth Rate

 

5.13

-5.54

42,74

-21.32

    Current Ratio

 

..

42.98

39.90

40.56

    N.Worth Ratio

 

..

30.54

28.11

26.06

    R.Profit/Sales

 

1.33

1.38

5.71

0.48

    N.Profit/Sales

 

0.62

0.57

2.16

-0.11

    Return On Equity

 

..

3.46

3.53

-0.54

 

Notes: The 28/02/2013 fiscal term is for irregular36 months, due to change in accounting term to

Mar/Feb from Sept/Oct.  The growth rates are adjusted on a 12-month basis.

Forecast (or estimated) figures for the 28/02/2015 fiscal term. 

 

           

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.98.64

Euro

1

Rs.78.19

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.