MIRA INFORM REPORT

 

 

Report Date :

06.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ASIAN PAINTS LIMITED (w.e.f. 02.06.2005)

 

 

Formerly Known As :

ASIAN PAINTS INDIA LIMITED

 

 

Registered Office :

6-A, Shanti Nagar, Santacruz (East), Mumbai – 400055, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.10.1945

 

 

Com. Reg. No.:

11-004598

 

 

Capital Investment / Paid-up Capital :

Rs. 959.200 Millions

 

 

CIN No.:

[Company Identification No.]

L24220MH1945PLC004598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA00665A / NGPA00953B / PNEA01615F / MUMA08600E

 

 

PAN No.:

[Permanent Account No.]

AAACA3622K

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Paints.

 

 

No. of Employees :

5870 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (78)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established and reputed company having fine track record.

 

The rating reflects Asian Paints leadership position in the domestic paints sector, healthy operating margin, and robust financial risk profile, marked by healthy capital structure and strong liquidity position.

 

Trade relations are reported as fair. Business is active. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term ratings = AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk

Date

01.07.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

01.07.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-3981800)

 

LOCATIONS

 

Registered Office :

6-A, Shanti Nagar, Santacruz (East), Mumbai – 400055, Maharashtra, India

Tel. No.:

91-22-56958000/ 39818000/ 39818990/ 39818387

Fax No.:

91-22-56958803/ 8888/ 8107/ 39818888/ 39818787

E-Mail :

aipl@vsnl.com

feedback@asianpaints.com

compliance.officer@asianpaints.com

Investor.relations@asianpaints.com

accounts@asianpaints.com

proffice@asianpaints.com

Website :

http://www.asianpaints.com

 

 

Factory  :

  • Lal Bahadur Shastri Marg, Bhandup, Mumbai-400078, Maharashtra, India 

 

  • Plot No. 2602, GIDC Industrial Area, Ankleshwar-393002, Gujarat, India

 

  • Plot Nos. 50-55, Industrial Development Area, Phase II, Patancheru District Medak-502309, Andhra Pradesh, India

 

  • A-l, UPSIDC Industrial Area, Kasna - II, Kasna Village, Tehsil Sikandarabad, District Bulandshahr-203207, Uttar Pradesh, India

 

  • SIPCOT Industrial Park, Plot No. E6-FT 3, Sriperumbudur-602105, Kancheepuram District, Tamilnadu, India

 

·         Plot No. 1, IMT, Sector 30 B, PO Kherisadh Village, Rohtak - 124 027, Haryana, India

 

·         Plot A1, MIDC, Khandala Industrial Area, Taluka Khandala, Satara - 412 802, Maharashtra, India

 

·         Taloja Plant (Industrial Paints):

      Plot No. 3/ 2, MIDC, Taloja, Raigad - 410 208, Maharashtra, India

 

·         Phthalic Plant:

Plot No. 2702, GIDC Industrial Area, Ankleshwar - 393 002, Gujarat, India

 

·         Penta Plant:

       B-5 and 10, Sipcot Industrial Complex, Cuddalore - 607 005, Tamil         Nadu, India

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Ashwin C. Choksi

Designation :

Chairman and Managing Director

Qualification :

M. Com.

Date of Appointment :

01.01.1965

 

 

Name :

Mr. K.B.S. Anand

Designation :

Managing Director and Chief Executive Officer

Date of Appointment :

01.04.2012

 

 

Name :

Mr. Ashwin S Dani

Designation :

Vice Chairman and Managing Director

Qualification :

B. Sci (Hons.), B. Sci (Tech.), M.S.

Date of Appointment :

01.10.1968

 

 

Name :

Mr. Malav Dani

Designation :

Director

 

 

Name :

Mr. Mahendra C Choksi

Designation :

Director

 

 

Name :

Mr. Amar A Vakil

Designation :

Director

 

 

Name :

Mrs. Amrita Vakil

Designation :

Additional Director (w.e.f. 14th May, 2014)

 

 

Name :

Mrs. Vibha Paul Rishi

Designation :

Additional Director (w.e.f. 14th May, 2014)

 

 

Name :

Mr. Dipankar Basu

Designation :

Director

 

 

Name :

Mr. Mahendra Shah

Designation :

Director

 

 

Name :

Mr. Deepak M. Satwalekar

Designation :

Director

 

 

Name :

Mr. R. A. Shah

Designation :

Additional Director

 

 

Name :

Dr. Swaminathan Sivaram

Designation :

Additional Director

 

 

Name :

Mr. S Ramadorai

Designation :

Additional Director

 

 

Name :

Mr. M. K. Sharma

Designation :

Additional Director

Date of Appointment :

25.10.2012

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayesh Merchant

Designation :

Chief Financial Officer and Company Secretary

 

 

Audit Committee:

  • Mr. Mahendra Shah
  • Mr. Dipankar Basu
  • Mr. M.K. Sharma

 

 

Shareholders Grievance/ Investors Grievance Committee:

  • Mr. Mahendra Shah (Chairman)
  • Mr. Mahendra Choksi
  • Mr. K.B.S. Anand

 

 

Nomination and Remuneration Committee:

  • Mr. Dipankar Basu (Chairman)
  • Mr. Deepak Satwalekar
  • Mrs. Ashwini Dani
  • Mr. M.K. Sharma

 

 

Corporate Social

Responsibility Committee:

  • Mr. Mahendra Choksi
  • Mr. K.B.S. Anand
  • Mr. Mahendra Shah
  • Mr. Malav Dani

 

 

Shareholders’ Committee:

  • Mrs. Ashwini Dani
  • Mrs. Ashwin Choksi
  • Mr. K.B.S. Anand
  • Mr. Jayesh Merchant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

102185327

10.65

http://www.bseindia.com/include/images/clear.gifBodies Corporate

404194305

42.14

http://www.bseindia.com/include/images/clear.gifSub Total

506379632

52.79

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

506379632

52.79

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

9314640

0.97

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

409378

0.04

http://www.bseindia.com/include/images/clear.gifInsurance Companies

78874907

8.22

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

175089312

18.25

http://www.bseindia.com/include/images/clear.gifSub Total

263688237

27.49

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

55574211

5.79

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

111101137

11.58

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100

9006762

0.94

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

13447811

1.40

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

13447811

1.40

http://www.bseindia.com/include/images/clear.gifSub Total

189129921

19.72

Total Public shareholding (B)

452818158

47.21

Total (A)+(B)

959197790

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

959197790

0.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

No. of Shares held

As a % of grand total (A)+(B)+(C)

No

As a percentage

As a % of
grand total
(A)+(B)+(C) of sub-clause (I)(a)

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

 

 

4,72,200

0.05

0

0.00

0.00

0.00

2

Anay Rupen Choksi

77,750

0.01

0

0.00

0.00

0.00

3

Ashay Ashish Choksi

1,25,380

0.01

0

0.00

0.00

0.00

4

Ashish Ashwin Choksi

8,86,460

0.09

0

0.00

0.00

0.00

5

Ashwin Chimanlal Choksi

7,85,700

0.08

0

0.00

0.00

0.00

6

Binita Ashish Choksi

1,31,700

0.01

0

0.00

0.00

0.00

7

Druhi Ashish Choksi

1,00,000

0.01

0

0.00

0.00

0.00

8

Jigish Shailesh Choksi

19,95,180

0.21

0

0.00

0.00

0.00

9

Mahendra Chimanlal Choksi

21,96,180

0.23

0

0.00

0.00

0.00

10

Manish Mahendra Choksi

23,88,540

0.25

0

0.00

0.00

0.00

11

Margi Rupen Choksi

1,05,500

0.01

0

0.00

0.00

0.00

12

Nysha Rupen Choksi

50,000

0.01

0

0.00

0.00

0.00

13

Prafullika Shailesh Choksi

21,42,560

0.22

0

0.00

0.00

0.00

14

Rhea Manish Choksi

7,02,000

0.07

0

0.00

0.00

0.00

15

Richa Manish Choksi

1,80,450

0.02

0

0.00

0.00

0.00

16

Rita Mahendra Choksi

9,80,000

0.10

0

0.00

0.00

0.00

17

Rupal Anant Bhat

19,23,770

0.20

0

0.00

0.00

0.00

18

Rupen Ashwin Choksi

9,28,607

0.10

0

0.00

0.00

0.00

19

Shailesh Chimanlal Choksi

43,40,900

0.45

0

0.00

0.00

0.00

20

Urvashi Ashwin Choksi

8,38,110

0.09

0

0.00

0.00

0.00

21

Vishal Shailesh Choksi

29,51,220

0.31

0

0.00

0.00

0.00

22

Ashwin Ramanlal Gandhi

43,25,790

0.45

637000

14.73

0.07

0.00

23

Ashwin S Dani

20,84,870

0.22

0

0.00

0.00

0.00

24

Chandanben Chhotalal Shah

20,000

0.00

0

0.00

0.00

0.00

25

Hasit A Dani

40,04,800

0.42

0

0.00

0.00

0.00

26

Hiren Ashwin Gandhi

15,84,450

0.17

0

0.00

0.00

0.00

27

Ina Ashwin Dani

5,15,920

0.05

0

0.00

0.00

0.00

28

Ishwara Hasit Dani

4,10,710

0.04

0

0.00

0.00

0.00

29

Jalaj Ashwin Dani

16,00,200

0.17

0

0.00

0.00

0.00

30

Malav A Dani

33,05,510

0.34

0

0.00

0.00

0.00

31

Meghna Satyen Gandhi

75,000

0.01

0

0.00

0.00

0.00

32

Mudit Jalaj Dani

1,59,800

0.02

0

0.00

0.00

0.00

33

Satyen Ashwin Gandhi

16,08,880

0.17

0

0.00

0.00

0.00

34

Shubhlakshmi Hasit Dani

59,500

0.01

0

0.00

0.00

0.00

35

Smiti Jalaj Dani

1,39,110

0.01

0

0.00

0.00

0.00

36

Vaibhavi Hiren Gandhi

75,000

0.01

0

0.00

0.00

0.00

37

Vita J Dani

4,35,260

0.05

0

0.00

0.00

0.00

38

Abhay Arvind Vakil

2,84,50,310

2.97

0

0.00

0.00

0.00

39

Amar Arvind Vakil

1,30,31,170

1.36

0

0.00

0.00

0.00

40

Amrita Amar Vakil

25,66,680

0.27

0

0.00

0.00

0.00

41

Asha Subhash Gujarathi

14,23,400

0.15

0

0.00

0.00

0.00

42

Bhairavi Abhay Vakil

22,47,000

0.23

0

0.00

0.00

0.00

43

Dipika Amar Vakil

20,26,130

0.21

0

0.00

0.00

0.00

44

Nehal Abhay Vakil

23,71,280

0.25

0

0.00

0.00

0.00

45

Ragini Varun Vakil

5,000

0.00

0

0.00

0.00

0.00

46

Varun Amar Vakil

22,30,590

0.23

0

0.00

0.00

0.00

47

Vivek Abhay Vakil

31,26,760

0.33

0

0.00

0.00

0.00

48

Castle Investment & Industries Private Limited

1,54,57,470

1.61

0

0.00

0.00

0.00

49

Centaurus Trading And Investments Pvt Ltd

74,08,940

0.77

270000

3.64

0.03

0.00

50

Doli Trading And Investments Private Limited

93,63,440

0.98

0

0.00

0.00

0.00

51

Elf Trading & Chemicals Manufacturing Limited

21,08,160

0.22

0

0.00

0.00

0.00

52

Jaldhar Investments And Trading Company Pvt Ltd

1,24,28,250

1.30

0

0.00

0.00

0.00

53

Lyon Investment & Industries Private Limited

1,43,42,060

1.50

0

0.00

0.00

0.00

54

Rupen Investment & Industries Private Limited

1,87,42,825

1.95

225000

1.20

0.02

0.00

55

Satyadharma Investments And Trading Company Private Limited

1,83,34,280

1.91

0

0.00

0.00

0.00

56

Sudhanava Investments And Trading Company Private Limited

1,91,08,760

1.99

7575000

39.64

0.79

0.00

57

Tru Trading And Investments Private Limited

1,21,76,500

1.27

0

0.00

0.00

0.00

58

Dani Finlease Limited

10,930

0.00

0

0.00

0.00

0.00

59

Geetanjali Trading And Investments Private Limited

4,92,67,440

5.14

46437860

94.26

4.84

0.00

60

Gujarat Organics Limited

2,28,10,730

2.38

0

0.00

0.00

0.00

61

Hiren Holdings Private Limited

6,01,400

0.06

0

0.00

0.00

0.00

62

Isis Holding And Trading Company Private Limited

5,28,84,120

5.51

21440000

40.54

2.24

0.00

63

Omega Properties Private Limited

33,63,750

0.35

0

0.00

0.00

0.00

64

Rayirth Holding And Trading Company Private Limited

13,29,500

0.14

0

0.00

0.00

0.00

65

Dani Charitable Foundation

2,53,620

0.03

0

0.00

0.00

0.00

66

Smiti Holding And Trading Company Private Limited

5,40,84,120

5.64

24765000

45.79

2.58

0.00

67

Suprasad Investments And Trading Company Private Limited

1,87,160

0.02

0

0.00

0.00

0.00

68

Asteroids Trading And Investments Private Limited

1,08,18,530

1.13

0

0.00

0.00

0.00

69

Elcid Investments Limited

2,83,13,860

2.95

0

0.00

0.00

0.00

70

Jalaj Trading and Investment Company Private Limited

1,07,76,620

1.12

0

0.00

0.00

0.00

71

Lambodar Investments And Trading Company Limited

60,15,130

0.63

0

0.00

0.00

0.00

72

Murahar Investments And Trading Company Limited

57,43,670

0.60

0

0.00

0.00

0.00

73

Nehal Trading And Investments Private Limited

1,11,02,530

1.16

0

0.00

0.00

0.00

74

Sadavani Investments And Trading Company Private Limited

43,200

0.00

0

0.00

0.00

0.00

75

Sapan Investments Private Limited

43,200

0.00

0

0.00

0.00

0.00

76

Suptaswar Investments And Trading Company Limited

65,58,310

0.68

0

0.00

0.00

0.00

77

Unnati Trading And Investments Private Limited

1,04,72,600

1.09

0

0.00

0.00

1.09

78

Vikatmev Containers Limited

43,200

0.00

0

0.00

0.00

0.00

 

Total

50,63,79,632

52.79

101349860

20.01

10.57

1.09

 

(*) The term encumbrance has the same meaning as assigned to it in regulation 28(3) of the SAST Regulations, 2011.

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Life Insurance Corpn.Of India

61524363

6.41

6.41

2

Ojasvi Trading Private Limited

46987850

4.90

4.90

3

Oppenheimer Developing Markets Fund

18057135

1.88

1.88

4

Aberdeen Global Indian Equity (Mauritius) Limited

16341977

1.70

1.70

 

Total

142911325

14.90

14.90

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Life Insurance Corpn. of India

61524363

6.41

6.41

 

Total

61524363

6.41

6.41

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paints.

 

 

GENERAL INFORMATION

 

No. of Employees :

5870 (Approximately)

 

 

Bankers :

Not Divulged

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Financial Institution (Sales tax deferment scheme - State of Uttar Pradesh)

32.400

73.000

Sales tax deferment scheme - State of Haryana

34.100

19.800

 

 

 

Total

66.500

92.800

 

Note:

 

# Interest free Term loan from the Pradeshiya Industrial Corporation of U.P. Limited (PICUP) under Sales Tax Deferment Scheme of Government of U.P. is secured by a first charge on the Company’s immovable properties pertaining to the paint plant at Kasna and by way of hypothecation of all movable properties at the above location. This interest free loan has a deferment period of 10 years and is repayable in 9 yearly installments starting from May, 2007 as per repayment schedule. Out of the total sales tax deferment loan of Rs.  306.000 millions the Company has already repaid Rs.  233.000 millions till 31st March, 2014 and balance amount of Rs.  73.000 millions is repayable in next 2 years upto May, 2015.

 

## The Company is also eligible to avail interest free loan in respect of 50% of VAT paid within Haryana on the sale of goods produced at Rohtak plant for a period of 7 financial years beginning from April 2010. For the period ended 31st March, 2011 the Company has already received the interest free loan of Rs.  3.41 millions. This loan is secured by way of a bank guarantee issued by the Company and is repayable after a period of 5 years from the date of receipt of interest free loan. For the year ended 31st March, 2012 and 31st March, 2013, the Company has made the necessary application to the Haryana Government for the issue of eligibility certificate and for the year ended 31st March, 2014 the Company is in the process of making the necessary application.

 

### Sales tax deferment - State of Andhra Pradesh represents interest free loan availed under the Sales tax deferment Scheme of the Government of Andhra Pradesh. This interest free loan has a deferment period of 14 years and is repayable in 9 years starting from April’ 2012 as per repayment schedule. Out of the total sales tax deferment loan of Rs.  407.000 millions the Company has already repaid Rs.  37.200 millions till 31st March, 2014 and balance amount of Rs.  369.800 millions is repayable in next 6 years upto February, 2020.

 

 

 

Banking Relations :

--

 

 

Auditor 1 :

 

Name :

Shah and Company

Chartered Accountants

Auditor 2 :

 

Name :

BSR and Associates

Chartered Accountants

 

 

Joint Venture: (In which the Company has 50% equity interest) :

i) PPG Asian Paints Private Limited (Formerly known as Asian PPG Industries Limited)

Subsidiary of Asian PPG Industries Limited:

a) Faaber Paints Private Limited

b) PPG Asian Paints Lanka Private Limited

 

ii) Asian Paints PPG Private Limited (Formerly known as Asian Paints PPG Limited)

 

 

Subsidiaries :

Direct Subsidiaries :

·         Asian Paints (Nepal) Private Limited, Nepal

·         Asian Paints (International) Limited, Mauritius

·         Asian Paints Industrial Coatings Limited, India

·         Multifacet Infrastructure (India) Limited, India

·         Maxbhumi Developers Limited, India

·         AP Coatings Limited, India 

 

 

Subsidiaries :

Indirect Subsidiaries (Subsidiaries of the wholly owned subsidiary, Asian Paints (International) Limited, Mauritius) :

·         Asian Paints (South Pacific) Limited, Fiji Islands

·         Asian Paints (Tonga) Limited, Kingdom of Tonga

·         Asian Paints (S.I.) Limited, Solomon Islands

·         Asian Paints (Vanuatu) Limited,  Republic of Vanuatu

·         Asian Paints (Lanka) Limited,  Sri Lanka

·         Asian Paints (Bangladesh) Limited, Bangladesh

·         Asian Paints (Middle East) LLC  Sultanate of Oman

·         SCIB Chemicals S.A.E. Egypt

·         Samoa Paints Limited, Samoa

·         Berger International Limited, Singapore

 

Subsidiaries of Berger International Limited :

·         Berger Paints Singapore Pte Limited Singapore

·         Enterprise Paints Limited, United Kingdom

·         Universal Paints Limited, United Kingdom

·         Lewis Berger (Overseas Holdings) Limited, United Kingdom

 

Subsidiary of Enterprise Paints Limited :

·         Nirvana Investments Limited, United Kingdom

 

Subsidiary of Nirvana Investments Limited :

·         Berger Paints Emirates Limited, U.A.E

 

Subsidiaries of Lewis Berger (Overseas Holdings) Limited :

·         Berger Paints Jamaica Limited, Jamaica

·         Berger Paints Trinidad Limited, Trinidad

·         Berger Paints Barbados Limited, Barbados

 

Subsidiary of Universal Paints Limited :

·         Berger Paints Bahrain W.L.L. Bahrain

 

Subsidiary of Sleek International Private Limited:

·         Kitchen Grace (India) Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

No. of Shares

Type

Value

Amount

 

 

 

 

99500000

Equity Shares

Rs.10/- each

Rs.995.000 Millions

50000

11% Redeemable Cumulative Preferences Shares

Rs.100/- each

Rs. 5.000 Millions

 

Total

 

Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95919779

Equity Shares

Rs. 10/- each

Rs.959.200 Millions

 

 

 

 

 

A. Reconciliation of the number of shares outstanding at the beginning and at the end of the year :

 

As on : 31.03.2014

 

Equity Shares

 

No. of Shares

Amount

At the beginning of the period

95919779

959.200

Add: Allotted during the period pursuant to section 81(1A) of the Companies Act,1956.

--

--

Outstanding at the end of the period

95919779

959.200

 

 

B. Details of Shareholders holding more than 5% equity shares in the company :

 

Equity Shares

Name of Shareholder

 

No. of Shares held

% of Holding

Smiti Holding and Trading Company Private Limited, India

54084120

5.64

ISISHolding and Trading Company Private Limited, India

52884120

5.51

Geetanjali Trading and Investments Private Limited, India

49267440

5.14

Life Insurance Corporation of India

61530363

6.41

 

Terms/rights attached to equity shares

 

The Company has only one class of shares referred to as equity shares having a par value of Rs. 1 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian Rupees. Payment of dividend is also made in foreign currency to shareholders outside India. The final dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in the case of interim dividend.

 

The Board of Directors at its meeting held on 21st October, 2013 declared an interim dividend of Rs. 1.10 (Rupee one and paise ten only) per equity share of Rs. 1 each. A final dividend of Rs. 4.20 (Rupees four and paise twenty only) per equity share has been recommended by the Board of Directors at its meeting held on 14th May, 2014, subject to the approval by the shareholders at the ensuing Annual General Meeting. If approved, the total dividend (interim and final dividend) for the financial year 2013-14 will be Rs. 5.30 per equity share of Rs. 1 each (Rs. 46 per equity share of face value Rs. 10 each was paid as dividend for the previous year). The total dividend appropriation for the year ended 31st March, 2014 amounted to Rs. 5903.900 millions including corporate dividend tax of Rs. 820.200 millions. (Previous year Rs. 5155.200 millions including corporate dividend tax of Rs. 740.2009 millions).

 

As per the Companies act 1956, the holders of equity shares will be entitled to receive remaining assets of the

Company, after distribution of all preferential amounts in the event of liquidation of the Company. However no such preferential amounts exist currently. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

959.200

959.200

959.200

(b) Reserves & Surplus

35050.100

29263.400

23918.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

36009.300

30222.600

24877.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

395.100

462.600

521.100

(b) Deferred tax liabilities (Net)

1770.700

1433.300

807.500

(c) Other long term liabilities

1.200

5.000

36.200

(d) long-term provisions

802.400

765.800

651.600

Total Non-current Liabilities (3)

2969.400

2666.700

2016.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

1105.100

(b) Trade payables

14988.400

12141.200

10346.800

(c) Other current liabilities

7475.200

7193.800

6063.300

(d) Short-term provisions

5374.800

4237.400

3550.700

Total Current Liabilities (4)

27838.400

23572.400

21065.900

 

 

 

 

TOTAL

66817.100

56461.700

47960.100

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19732.100

20749.100

9877.900

(ii) Intangible Assets

389.900

269.800

212.500

(iii) Capital work-in-progress

379.500

525.500

6028.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5481.900

3597.000

2792.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

946.400

910.600

1805.200

(e) Other Non-current assets

63.200

0.300

0.000

Total Non-Current Assets

26993.000

26052.300

20716.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4820.000

1050.000

2630.000

(b) Inventories

16650.500

14807.900

12644.200

(c) Trade receivables

7123.600

6338.800

5002.400

(d) Cash and cash equivalents

7453.600

5515.700

5009.700

(e) Short-term loans and advances

2015.400

1627.200

1005.000

(f) Other current assets

1761.000

1069.800

952.600

Total Current Assets

39824.100

30409.400

27243.900

 

 

 

 

TOTAL

66817.100

56461.700

47960.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from sale of goods and services

103,002.200

89099.700

79247.000

 

Other Operating Revenue

1185.600

501.000

394.600

 

Other Income

1736.600

1261.200

1414.900

 

TOTAL (A)

105924.400

90861.900

81056.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

57587.100

51254.800

47227.400

 

Purchases of Stock-in-Trade

2565.800

1741.100

1386.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(753.400)

(1361.700)

(1150.700)

 

Employees benefits expense

4824.300

4045.900

3416.300

 

Other expenses

22191.300

18447.600

15244.400

 

Exceptional Item

99.600

0.000

0.000

 

TOTAL (B)

86514.700

74127.700

66124.100

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

19409.700

16734.200

14932.400

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

260.800

305.600

308.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

19148.900

16428.600

14624.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2123.200

1269.800

994.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

17025.700

15158.800

13629.300

 

 

 

 

 

Less

TAX (H)

5335.100

4658.800

4045.400

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

11690.600

10500.000

9583.900

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

10000.000

7000.000

6000.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

5786.700

2344.800

4124.600

 

Dividend

5083.700

4412.300

3836.900

 

Tax on Dividend

820.200

742.900

622.400

 

BALANCE CARRIED TO THE B/S

10000.000

10000.000

7000.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings of Own Product at FOB Value

316.200

261.900

211.600

 

Export of Traded Goods at FOB Value

10.800

7.900

3.700

 

Royalty

233.200

196.100

145.400

 

Others Receipt Including Recoveries from Subsidiaries

84.500

83.600

61.800

 

TOTAL EARNINGS

644.700

549.500

422.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

16839.200

12478.900

9579.400

 

Components and Stores parts

20.800

45.800

62.200

 

Capital Goods

170.000

2175.000

1434.500

 

TOTAL IMPORTS

17030.000

14699.700

11076.100

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.19

10.95

99.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

11.04

11.56

11.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.53

17.01

17.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.93

28.96

34.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.50

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.02

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.29

1.29

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

959.200

959.200

959.200

Reserves & Surplus

23918.600

29263.400

35050.100

Net worth

24877.800

30222.600

36009.300

 

 

 

 

long-term borrowings

521.100

462.600

395.100

Short term borrowings

1105.100

0.000

0.000

Total borrowings

1626.200

462.600

395.100

Debt/Equity ratio

0.065

0.015

0.011

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

79247.000

89099.700

103002.200

 

 

12.433

15.603

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

79247.000

89099.700

103002.200

Profit

9583.900

10500.000

11690.600

 

12.09%

11.78%

11.35%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

81.800

78.400

NA

 

 

 

 

Total

81.800

78.400

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

ITXAL/1738/2012

Failing Date:-

23/05/2012

Lodging. No.:-

ITXA/1597/2009

Reg. No:-

ITXA/4738/210

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX (LTD)

Respondent:-

M/S. ASIAN PAINTS (INDIA) LIMITED

Petn.Adv:-

SURESH KUMAR  (0)

Resp. Adv.:

 

District:-

MUMBAI

 

Bench:-

DIVISION

Category:-

NOTICE OF MOTION (TAX)

Status:-

Pre-Admission

Stage:-

 

Last Date:-

14/01/2013

 

Last Coram:-

HON’BLE SHRI JUSTICE JP DEVADHAR

HON’BLE SHRI JUSTICE MS SANKLECHA

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Sales tax deferment scheme - State of Andhra

Pradesh

328.600

369.800

 

 

 

Total

328.600

369.800

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW

 

The fiscal year ended 31st March 2014 proved to be a challenging year with the Indian economy witnessing sustained slowdown across sectors. While the economic growth for the year is expected to have marginally improved to 4.9% from the lows of 4.5% witnessed in 2012-13, it is still a far cry from the above 8% growths witnessed during most part of 2004 to 2011. The recovery in 2013-14 is largely on the back of revival in agriculture growth due to a steady monsoon. However, recovery in the other areas of the economy appears to be feeble with no clear signs of recovery. Industry continued to be in the midst of a slowdown. This was inspite of a push from the Government to clear the hurdles plaguing infrastructure sector projects as this has clearly not resulted in any action on the ground level. On the demand side, the consumption growth remained weak amid elevated inflation and subdued income growth.

 

The first half of the year also saw the Rupee in a free fall under pressure from the worsening deficits, current account deficit as well as the fiscal deficit. Coupled with fears of large fund outflows due to the expected Fed tapering, the Rupee breached the ` 68 level to the US Dollar in August, 2013. A slew of measures taken by RBI and the Central Government saw the current account situation improving significantly which helped the Rupee to recover from its all-time lows during the later part of the year. The elevated levels of inflation since 2010- 11 continued to be a cause of concern for the economy and although the inflation levels eased off over the last quarter of the year, the stickiness in inflation did not provide much room for RBI to lower the interest rates and prime pump the economy.

 

Considering the overall sluggish environment, the domestic paint demand was comparatively resilient although not as good as expected. Demand from the rural areas was relatively better than the urban markets. While, the retail demand was encouraging, the industrial market remained stagnant. Lack of public spending in infrastructure sector and weak private sector investments affected the industrial product demand. Commodity prices remained stable during the year with crude trading in a very narrow range throughout the year. However, sharp volatility in the Rupee affected the overall procurement prices. In the international markets, the environment was equally challenging with some of the markets feeling the continued impact of politica.

 

OUTLOOK

 

The macroeconomic environment has shown offshoots of recovery, specifically in the second half of 2013-14. Most of the indicators in the developed markets point to growth stability,

 

Which in turn should support the developing and emerging markets. Even in India, there are signs that the growth has bottomed out with the marginal improvement recorded in the later half of 2013-14. Going forward, the key to a sustainable recovery would be reviving the investments especially in the private sector through continued efforts to clear the stalled projects. It would be interesting to watch out for the key policy actions from the new Central Government as this would be crucial for reviving the critical growth drivers in the economy. A matter of concern on the horizon is the latest set of reports on possibility of increased chances of weak ‘El Nino conditions’ in India leading to deficient rainfall. This could consequently pose a downward risk to the agricultural output and thereby impact the recovery. In the international markets, political stability would be crucial for recovery in some of the key markets where the Company operates.

 

As always, the Company looks forward to do well in the year ahead and is optimistic of its abilities to address the set of opportunities and challenges that the coming year will present.

 

RESULTS OF OPERATIONS

 

Net revenue from Operations on standalone basis increased to Rs. 104187.800 millions as against Rs. 89600.700 millions in the previous year - a growth of 16.3%. The profit after tax for the current year is Rs. 11690.600 millions as against Rs. 10500.000 millions in the previous year - a growth of 11.3%.

 

On Consolidated basis the Company achieved net revenue of Rs. 127148.100 millions as against Rs. 109386.100 millions – a growth of 16.2%. Net profit after minority interest for the current year is Rs. 12188.100 millions as against Rs. 11138.800 millions in the previous year - a growth of 9.4%.

 

CONTINGENTLIABILITIES AND COMMITMENTS:

                                                                                                                                          Rs in Millions

Contingent Liabilities :

31.03.2014

Guarantee given on behalf of Company’s dealers in respect of loans granted to them by a bank for acquiring dealer tinting systems.

--

Letters of comfort/support to banks on behalf of some of its subsidiaries. The Company has also issued a letter to the board of a subsidiary informing its commitment to continue extending letters of comfort for banking facilities (as included in the above) for a period upto 15th May, 2014.

2332.600

Claims against the Company not acknowledged as debts

 

Tax matters in dispute under appeal

788.500

Others

120.700

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE YEAR QUARTER 30.06.2014

 

(Rs. In Millions)

 

Quarter Ended

30.06.2014

(unaudited)

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

27068.600

b) Other operating income

338.700

Total income from Operations(net)

27407.300

2.Expenditure

 

a) Cost of material consumed

14242.300

b) Purchases of stock in trade

1125.800

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

194.200

d) Employees benefit expenses

1505.500

e) Power and fuel

547.000

f) Depreciation and amortization expenses

5443.900

g) Other expenditure

23058.700

3. Profit from operations before other income and financial costs

4348.600

4. Other income

489.200

5. Profit from ordinary activities before finance costs

4837.800

6. Finance costs

42.600

7. Profit before exceptional Items and Tax

4795.200

6. Exceptional Items

251.600

9. Profit before tax

4543.600

10.Tax expenses

1455.200

11.Net Profit for the Period

3088.400

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

959.200

ii) Earnings per share (after extraordinary items)

 

(a) Basic and diluted

3.22

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

452818158

- Percentage of shareholding

47.21

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

101349860

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

20.01

Percentage of shares (as a % of total share capital of the company)

1057

 

 

b) Non  Encumbered

 

Number of shares

405029772

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

79.99

Percentage of shares (as a % of total share capital of the company)

42.22

*Excludes shares represebted by Global Depository Receipts.

 

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

NIL

Receiving during the quarter

2

Disposed of during the quarter

2

Remaining unreserved at the end of the quarter

Nil

 

NOTE: A final dividend of Rs. 4.20 (Rupees Four and Raise Twenty Only) per equity share of the face value of each for the financial year 2013-2014 was approved by the shareholders at the Annual General Meeting held on June 26, 2014 and the same was paid on June 30, 2014.


Other Income for the quarter ended June 30, 2013 and year ended March 31, 2014 included dividend of Rs. 257.500 Millions received from its wholly owned subsidiary, Asian Paints International Limited, Mauritius.


a. The Company has discontinued the manufacturing activities at its Bhandup Plant with effect from May 05, 2014. A "Voluntary Retirement / Separation Scheme" along with an alternate option of relocation to other factories/establishments of the Company was offered to all the workmen at the plant in the month of April, 2014. All workmen have accepted either the Voluntary Retirement/Separation Scheme or relocation to another factory/establishment of the Company. The liability on account of the above would be Rs. 251.600 Millions and the same is recognized as an "Exceptional item" in the Statement of Profit and Loss for the quarter ended June 30, 2014.

The Company had made a provision for impairment of Rs. 99.600 Millions on certain fixed assets at its Bhandup Plant and the same was disclosed as an "Exceptional Item" in the results for the quarter and year ended March 31, 2014.


The Company has acquired the entire front end sales business including brands, network and sales infrastructure of Ess Ess Bathroom Products Private Limited effective June 01, 2014 for a consideration of Rs. 364.800 Millions. As a result of this transaction, intangible Assets consisting of Goodwill of Rs. 385.800 Millions and Brand of Rs. 42.800 Millions has been recognised in the Financials during the quarter ended June 30, 2014. The above results for the quarter ended June 30, 2014 include the results of this business and the same is being published as a separate segment under "Home Improvement" as per the requirement of Accounting Standard 17 - "Segment Reporting" as specified in the Companies (Accounting Standards) Rules, 2006 (as amended).

 

With effect from August 01, 2013, the face value of the Company's equity share has been subdivided from Rs. 10 each to 10 (ten) equity shares of Rs. 1 each fully paid up. In compliance with the Accounting Standard 20 - Earnings Per Share (EPS), the Company has given effect to the said sub-division of shares in computing the earnings per share for all comparative periods.


The figures of previous periods have been regrouped, wherever required.


The above results were reviewed and recommended by the Audit Committee on July 21, 2014 and subsequently approved by the Board of Directors at its meeting held on July 22, 2014.

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)  

Particulars

Quarter Ended

30.06.2014

(unaudited)

 

 

1. Segment Revenue

 

a. Paints

27523.800

b. Home Improvement

30.800

Net sales/income from operations

27554.600

 

 

2. Segment Result

 

Profit (Loss) before tax and interest from each segment

 

a. Paints

4794.600

b. Home Improvement

(13.100)

Total

4781.500

Less : Finance Costs

42.600

Unallocated net off unallocable income

195.300

Total Profit before tax

4543.600

 

 

3. Capital Employed

 

a. Paints

24457.400

b. Home Improvement

716.900

Unallocable assets less liabilities

13923.400

Total Capital Employed

39097.700

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Scientific Research:

o        Equipment

o        Buildings

  • Furniture and Office Equipment
  • Vehicles
  • Leased Assets: Equipment
  • Trademark
  • Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.09.60.44

UK Pound

1

Rs.98.64

Euro

1

Rs.78.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

78

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.