MIRA INFORM REPORT

 

 

Report Date :

06.09.2014

 

IDENTIFICATION DETAILS

 

Name :

CHEMOIL ADANI PRIVATE LIMITED

 

 

Registered Office :

Adani House, Near. Mithakhali Circle, Navrangpura, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.05.2008

 

 

Com. Reg. No.:

04-054045

 

 

Capital Investment / Paid-up Capital :

Rs. 16.880 Millions

 

 

CIN No.:

[Company Identification No.]

U40200GJ2008PTC054045

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC02747D

 

 

PAN No.:

[Permanent Account No.]

AADCC3765G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of marine fuel products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 3800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is a subsidiary of Chemoil Adani Pte Limited

 

It is an established company having satisfactory track record.

 

The company has incurred a loss during 2013 however, Net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing

 

The company also receive strong operational and financial support from its holding company

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

In view of experienced management and operational synergies derived from the group companies, the company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB+

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

06 August 2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

06 August 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Bhumi

Designation :

Receptionist

Contact No.:

91-79-25555101

Date :

01.09.2014

 

 

LOCATIONS

 

Registered Office :

Adani House, Near Mithakhali Circle, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-25556171/25555765

Fax No.:

91-79-25555611

E-Mail :

jaladhi.shukla@adani.com

indmarketing@chemoiladani.com

Website :

www.chemoiladani.com

 

 

Head Office:

12 Titanium Near Prahalad Nagar, Garden V E Jalpur, Ahmedabad – 380015, Gujarat, India

 

 

DIRECTORS

 

AS ON 07.08.2013

 

Name :

Mr. Jatinkumar R. Jalaundhwala

Designation :

Director

Address :

602 Satkrut, Parth Sarthi, Avenue, 132 Ring Road, Near Shyamal Raw House, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

29.01.1960

Date of Appointment :

07.08.2013

DIN No. :

00137888

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110GJ2002NPL040355

INDIA RENAL FOUNDATION

Director

15/01/2002

15/01/2002

05/07/2008

Active

NO

2

L85110GJ1994PLC022543

CLARIS LIFESCIENCES LIMITED

Director

31/03/2003

31/03/2003

10/11/2006

Active

NO

3

U74999GJ2000PTC038407

ADANI TRUSTEE COMPANY PRIVATE LIMITED

Director

28/08/2009

31/05/2009

-

Amalgamated

NO

4

U72200GJ2000PTC050919

NETVANTAGE INTERNATIONAL Private LIMITED

Director

29/09/2009

31/05/2009

09/03/2011

Active

NO

5

U72900GJ2001PTC039192

ASCENDUM KPS PRIVATE LIMITED

Director

30/09/2009

31/05/2009

01/01/2011

Active

NO

6

U45204GJ2010PLC059226

ADANI INFRA (INDIA) LIMITED

Director

05/08/2010

08/03/2010

-

Active

NO

7

U15400MH2008PTC185729

JADE FOOD AND PROPERTIES PRIVATE LIMITED

Additional director

17/08/2010

17/08/2010

27/08/2010

Active

NO

8

U70102MH2008PTC185730

LUSHGREEN LANDSCAPES PRIVATE LIMITED

Director

05/08/2011

17/08/2010

16/10/2012

Active

NO

9

U01403MH2008PTC185743

JADE AGRI LAND PRIVATE LIMITED

Director

05/08/2011

17/08/2010

16/10/2012

Active

NO

10

U01403MH2008PTC185727

JADE AGRICULTURAL COMPANY PRIVATE LIMITED

Director

05/08/2011

17/08/2010

16/10/2012

Active

NO

11

U63090MH2010PTC207152

ADANI SHIPPING (INDIA) PRIVATE LIMITED

Director

27/08/2010

27/08/2010

-

Active

NO

12

U11200GJ2010PLC062148

MUNDRA LNG LIMITED

Director

28/08/2010

28/08/2010

-

Active

NO

13

U45200GJ2006PTC049047

ADANI LAND DEVELOPERS PRIVATE LIMITED

Director

09/08/2011

13/09/2010

16/10/2012

Active

NO

14

U51219MH2006PTC163005

RAJENDRA AGRI- TRADE PRIVATE LIMITED

Director

09/08/2011

13/09/2010

16/10/2012

Active

NO

15

U45201GJ2007PTC051837

Adani Landscapes Private Limited

Director

09/08/2011

13/09/2010

16/10/2012

Active

NO

16

U45208GJ2006PTC048538

ADANI MUNDRA SEZ INFRASTRUCTURE PRIVATE LIMITED

Director

06/08/2011

13/09/2010

16/10/2012

Active

NO

17

U45400MH1999PTC120892

AALOKA REAL ESTATE PRIVATE LIMITED

Director

06/08/2011

13/09/2010

16/10/2012

Active

NO

18

U92412GJ2008PTC055617

BELVEDERE GOLF AND COUNTRY CLUB PRIVATE LIMITED

Director

05/08/2011

13/09/2010

16/10/2012

Active

NO

19

U74999GJ2008PTC055618

SHANTIGRAM UTILITY SERVICES PRIVATE LIMITED

Director

05/08/2011

13/09/2010

16/10/2012

Active

NO

20

U51109GJ1997PTC032088

MIRAJ IMPEX PRIVATE LIMITED

Director

09/08/2011

13/09/2010

16/10/2012

Active

NO

21

U51219MH2006PTC163007

ROHIT AGRI-TRADE PRIVATE LIMITED

Director

08/08/2011

13/09/2010

16/10/2012

Active

NO

22

U40200GJ2008PTC054045

CHEMOIL ADANI PRIVATE LIMITED

Director

07/08/2013

24/08/2012

-

Active

NO

23

U40106GJ2014PLC078744

ADANI SYNENERGY LIMITED

Additional director

16/05/2014

16/05/2014

14/06/2014

Active

NO

 

 

Name :

Mr. Pranav v Adani

Designation :

Director

Address :

Param Shanti Bunglow, Survey No. 100/1, B/H Rajpath Club, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

09.08.1978

Date of Appointment :

25.08.2009

DIN No. :

00008457

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110GJ1993PTC020968

VISHAKHA POLYFAB PRIVATE LIMITED

Director

06/10/2001

06/10/2001

31/03/2008

Active

NO

2

U72200GJ2000PTC050919

NETVANTAGE INTERNATIONAL Private LIMITED

Director

10/09/2003

10/09/2003

25/09/2008

Active

NO

3

U45300GJ1999PTC036797

ADANI PORT INFRASTRUCTURE PRIVATE LIMITED

Managing director

22/03/2004

22/03/2004

-

Amalgamated

NO

4

U52190GJ2000PTC038315

ADANI RETAIL Private LIMITED

Director

25/06/2004

25/06/2004

19/08/2008

Amalgamated

NO

5

U63022GJ2004PLC045143

ADANI AGRI FRESH LIMITED

Managing director

15/06/2010

15/06/2005

-

Active

NO

6

U51109GJ2007PLC049968

RELIANCE VANTAGE RETAIL LIMITED

Additional director

13/02/2007

13/02/2007

27/12/2007

Active

NO

7

U45201GJ2006PTC066449

ADANI INFRASTRUCTURE AND DEVELOPERS PRIVATE LIMITED

Additional director

18/08/2014

26/03/2007

-

Active

NO

8

U45200GJ2006PTC049220

ADANI HABITATS PRIVATE LIMITED

Director

29/09/2007

26/03/2007

29/07/2008

Strike off

NO

9

U45201GJ2007PTC051837

Adani Landscapes Private Limited

Director

27/09/2007

27/09/2007

22/09/2008

Active

NO

10

U45208GJ2006PTC048538

ADANI MUNDRA SEZ INFRASTRUCTURE PRIVATE LIMITED

Director

17/10/2007

17/10/2007

22/09/2008

Active

NO

11

U45209GJ2008PTC052722

RAJASTHAN SEZ PRIVATE LIMITED

Director

28/07/2008

24/01/2008

23/08/2008

Strike off

NO

12

U51109GJ1997PTC032088

MIRAJ IMPEX PRIVATE LIMITED

Additional director

04/03/2008

04/03/2008

29/07/2008

Active

NO

13

U45200GJ2005PTC047086

SHANTIGRAM ESTATE MANAGEMENT PRIVATE LIMITED

Director

04/03/2008

04/03/2008

13/09/2010

Active

NO

14

U63090GJ2005PLC045356

ADANI AGRI LOGISTICS LIMITED

Director

27/06/2008

04/03/2008

-

Active

NO

15

U15146GJ1999PLC035320

ADANI WILMAR LIMITED

Managing director

01/04/2013

01/04/2008

-

Active

NO

16

U14200GJ2007PTC051634

ADANI MINING PRIVATE LIMITED

Director

25/08/2009

29/09/2008

-

Active

NO

17

U40100GJ2008PTC055265

BARAMATI POWER PRIVATE LIMITED

Director

21/10/2008

21/10/2008

-

Under Process of Striking off

NO

18

U40108GJ2008PLC055342

MUNDRA POWER SEZ LIMITED

Director

20/06/2009

27/10/2008

01/03/2011

Strike off

NO

19

U40200GJ2008PTC054045

CHEMOIL ADANI PRIVATE LIMITED

Director

25/08/2009

03/12/2008

-

Active

NO

20

U45400MH1999PTC120892

AALOKA REAL ESTATE PRIVATE LIMITED

Director

25/08/2009

29/01/2009

13/09/2010

Active

NO

21

U92410GJ1989GAP012192

KARNAVATI CLUB LIMITED

Director

29/12/2011

03/04/2009

-

Active

NO

22

U01110GJ1995PTC024627

ADANI AGRO PRIVATE LIMITED

Director

29/09/2009

31/05/2009

25/09/2013

Amalgamated

NO

23

U51100GJ2000PTC038408

B 2 B INDIA PRIVATE LIMITED

Director

31/08/2009

31/05/2009

-

Amalgamated

NO

24

U45201GJ1999PTC036798

ADANI INFRASTRUCTURE SERVICES PRIVATE LIMITED

Director

29/09/2009

31/05/2009

-

Amalgamated

NO

25

U45201GJ1995PTC026067

ADANI PROPERTIES PRIVATE LIMITED

Director

14/09/2009

31/05/2009

-

Active

NO

26

U40100GJ2005PLC046553

ADANI GAS LIMITED

Director

20/08/2010

08/08/2009

-

Active

NO

27

U26943GJ2009PLC058955

ADANI CEMENTS LIMITED

Director

21/12/2009

21/12/2009

-

Strike off

NO

28

U40100GJ2010PLC059653

MAHAGUJ POWER LIMITED

Director

20/02/2010

20/02/2010

-

Active

NO

29

U51900GJ2010PTC059763

ADANI TRADELINKS PRIVATE LIMITED

Director

03/03/2010

03/03/2010

-

Amalgamated

NO

30

U40100GJ2009PLC057562

KUTCHH POWER GENERATION LIMITED

Director

20/08/2010

16/03/2010

01/03/2011

Active

NO

31

U40100GJ2006PLC047672

ADANI POWER DAHEJ LIMITED

Director

20/08/2010

16/03/2010

01/03/2011

Active

NO

32

U51909GJ2010PTC060309

ADVANCE TRADEX PRIVATE LIMITED

Director

19/04/2010

19/04/2010

-

Amalgamated

NO

33

U40100GJ2005PLC046554

Adani Welspun Exploration Limited

Director

09/08/2011

22/11/2010

-

Active

NO

34

U23203GJ2007SGC050115

GSPC LNG LIMITED

Nominee director

17/09/2013

14/08/2013

-

Active

NO

35

U40106GJ2014PLC078744

ADANI SYNENERGY LIMITED

Director

14/02/2014

14/02/2014

-

Active

NO

36

AAA-5204

ADANI ADVISORY LLP

Designated Partner

15/06/2011

15/06/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Bhumi

Designation :

Receptionist

 

 

MAJOR SHAREHOLDERS

 

As on 07.08.2013

 

Names of Shareholders

No. of Shares

Chemoil Adani pte. Limited, Singapore

1687962

Samir S. Vora Nomine of Chemoil – Adani Pte. Limited, Singapore

1

Devang S. Desai Nomine of Chemoil – Adani Pte. Limited, Singapore

1

Total

1687964

 

 

As on 07.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of marine fuel products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

27101950

Fuel Oil

27101930

High Speed Diesel

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         State Bank of India, Cag Branch, 58 Shrimal Society, Navrangpura, Ahmedabad – 380009, Gujarat, India

·         Axis Bank Limited, Trishul, 3rd floor, Opposite Samatheshwar Mahadev, Law Garden, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

1722.539

1696.743

Total

1722.539

1696.743

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mrunal N. Shah and Company

Chartered Accountants

Address :

43, 5th Floor, Shree Krishna Centre , Near Mithakhali Circle, Navrangpura, Ahmedabad- 380009, Gujarat, India

PAN No.:

ANJPS4336D

 

 

Holding Company

·         Chemoil Adani Pte. Limited, Singapore

 

 

Joint Venture Partner

 

·         Adani Global Ltd, Mauritius

·         Chemoil Energy Ltd, Hongkong

 

 

Enterprises over which the key management personnel and/or their relatives have significant influence

 

·         Aanya Maritime Inc

·         Aashna Maritime Inc

·         Adani Enterprises Limited

·         Adani Gas Limited

·         Adani Logistics Limited

·         Adani Murmugao Port Terminal Private Limited

·         Adani Petronet (Dahej) Port Private Limited

·         Adani Port and Special Ecomonic Zone Limited

·         Adani Power Limited

·         Adani Properties Private Limited

·         Andromedia Management Limited.

·         Chemoil International Pte Limited

·         Chemoil Middle East DMCC

·         Link Marine Pte Limited

·         Ocean Connect Marine Inc.

·         Ocean Connect Marine Pte Limited

·         Vanshi Shipping Pte Limited

 

 

CAPITAL STRUCTURE

 

As on 07.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1687964

Equity Shares

Rs.10/- each

Rs. 16.880 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.880

16.880

16.880

(b) Reserves & Surplus

935.804

1223.034

740.350

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

952.684

1239.914

757.230

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.774

0.536

0.163

Total Non-current Liabilities (3)

0.774

0.536

0.163

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1722.539

1696.743

941.147

(b) Trade payables

956.839

1082.345

4743.278

(c) Other current liabilities

13.249

25.727

109.316

(d) Short-term provisions

0.144

0.018

0.360

Total Current Liabilities (4)

2692.771

2804.833

5794.101

 

 

 

 

TOTAL

3646.229

4045.283

6551.494

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.354

10.694

6.159

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.312

2.166

-0.609

(d)  Long-term Loan and Advances

72.897

68.503

1.499

(e) Other Non-current assets

0.048

1.046

31.990

Total Non-Current Assets

82.621

82.419

39.049

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1420.954

2068.811

3152.496

(c) Trade receivables

1207.342

1154.468

2730.720

(d) Cash and cash equivalents

832.627

499.440

529.107

(e) Short-term loans and advances

102.678

240.096

99.469

(f) Other current assets

0.007

0.049

0.653

Total Current Assets

3563.608

3962.864

6512.445

 

 

 

 

TOTAL

3646.229

4045.283

6551.494

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

15260.750

19723.189

18479.945

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

15552.959

19200.461

18042.163

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(292.209)

522.728

437.782

 

 

 

 

 

Less

TAX

(4.980)

40.045

22.867

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(287.229)

482.683

414.915

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

14302.300

19030.000

16968.200

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(170.16)

285.95

245.80

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

PAT / Total Income

(%)

(1.88)

2.45

2.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.01)

12.93

6.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)

0.42

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.81

1.37

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.41

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

16.880

16.880

16.880

Reserves & Surplus

740.350

1223.034

935.804

Net worth

757.230

1239.914

952.684

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

941.147

1696.743

1722.539

Total borrowings

941.147

1696.743

1722.539

Debt/Equity ratio

1.243

1.368

1.808

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

18479.945

19723.189

15260.750

 

 

6.728

(22.625)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

18479.945

19723.189

15260.750

Profit

414.915

482.683

(287.229)

 

2.25%

2.45%

(1.88%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10168398

27/08/2012 *

8,000,000,000.00

AXIS BANK LIMITED

Trishul, 3rd Floor, Opp. Samatheshwar Mahadev, Law Garden, Ahmedabad, Gujarat - 380006, INDIA

B57847980

2

10138557

09/05/2009 *

3,000,000,000.00

AXIS BANK LIMITED

MAKER TOWERS, "F", 13TH FLOOR, CUFFE PARADE, COLA 
BA, MUMBAI, Maharashtra - 400005, INDIA

A62601992

 

* Date of charge modification

FIXED ASSETS

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.43

UK Pound

1

Rs. 98.64

Euro

1

Rs. 78.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.