MIRA INFORM REPORT

 

 

Report Date :

06.09.2014

 

IDENTIFICATION DETAILS

 

Name :

J. MAHESHKUMAR PETROCHEMICALS PRIVATE LIMITED

 

 

Registered Office :

6/18 Sanjay Building, Mittal Estate, Sir M.V. Road, Mumbai – 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.11.1985

 

 

Com. Reg. No.:

11-038081

 

 

Capital Investment / Paid-up Capital :

Rs.4.801 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1985PTC038081

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ09856A

 

 

PAN No.:

[Permanent Account No.]

AAACJ1687K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of Plastic Raw Material for Reliance Industries

 

 

No. of Employees :

52 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behavior :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track

 

Trade relations are fair. Business is active. Payments terms are reported as slow but correct.

 

In view of long standing presence, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ramesh

Designation :

Account executive

Contact No.:

91-22-28590701

Date :

02.09.2014

 

 

LOCATIONS

 

Registered Office :

6/18 Sanjay Building, Mittal Estate, Sir M.V. Road, Mumbai – 400 059, Maharashtra, India

Tel. No.:

91-22-28501827 (4 Lines)/ 28590725/ 28503782/ 28590701/ 28590703/ 28590702/ 28590704

Fax No.:

91-22-28503781/ 28508534

E-Mail :

jmk@bom3.vsnl.net.in

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Mahesh Ramdas Thakker

Designation :

Chairman cum Managing Director

Address :

Antariksha 1201/02, Murar Road, Mulund West, Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

14.03.1957

Date of Appointment :

18.11.1985

DIN No.:

00001739

 

 

Name :

Mr. Virsen Ramdas Thakkar

Designation :

Director

Address :

17B C Wing Konark, Indraprasthan, Mulund West, Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

07.09.1939

Date of Appointment :

31.08.1998

DIN No.:

00001700

 

 

Name :

Ms. Perina Ankit Sheth

Designation :

Director

Address :

3101 ERA4 Marathon Next Gen Ground Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

05.07.1984

Date of Appointment :

05.07.2003

DIN No.:

00001705

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Account executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Thakker Ramdas Mahesh

 

28800

Sheth Ankit Perina

 

9605

Virsen R Thakker HUF

 

5

Meetah Thakker

 

4800

Tahkker Amit Purvi

 

4800

Total

 

48010

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Plastic Raw Material for Reliance Industries

 

 

Products :

·         Organic Chemical

·         Rutile Grade Titanium Dioxide

·         Carbon Molecular Sieve

·         Petrochemical Plants

·         Petrochemicals Solvents

·         Oil Spill Dispersant

 

 

GENERAL INFORMATION

 

No. of Employees :

52 (Approximately)

 

 

Bankers :

  • Vijaya Bank, Alka Chamber, S. V. Road, Andheri West, Mumbai – 400063, Maharashtra, India
  • State Bank of Saurashtra, 11 S.A. Brelvi Road, Fort, Mumbai – 400001, Maharashtra, India
  • State Bank of India, Sir P M Road Branch, Gresham House, Fort Mumbai -  400 001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Overdraft – State Bank of India

( Secured by hypothecation of book debts, Equitable mortgage of immovable assets of the company)

19.284

18.939

HDFC Bank O/D A/c

31.640

84.355

Total

50.924

103.294

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Deepak Kapadia and Asoociates

Chartered Accountant

Address :

B /3, Anubhav, 1st Floor, Mulund Dayalu (Apartments) Co – Operative Housing Society Limited, Zaver Road, Mulund (West), Mumbai – 40080, Maharashtra, India

Tel. No.:

91-25643531/ 25618328

PAN No.:

AABPK5645K

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs. 5.000 Milions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48010

Equity Shares

Rs.100/- each

Rs. 4.801 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.801

4.801

4.801

(b) Reserves & Surplus

295.403

272.268

243.320

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

300.204

277.069

248.121

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

160.635

139.688

113.515

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3.547

3.479

3.205

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

164.182

143.167

116.720

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.924

103.294

46.099

(b) Trade payables

153.456

51.078

61.472

(c) Other current liabilities

498.203

732.439

261.823

(d) Short-term provisions

1.378

1.709

4.415

Total Current Liabilities (4)

703.961

888.520

373.809

 

 

 

 

TOTAL

1,168.347

1,308.756

738.650

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.408

4.275

5.295

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.172

0.172

0.172

(c) Deferred tax assets (net)

1.287

1.206

1.014

(d)  Long-term Loan and Advances

40.000

35.000

42.062

(e) Other Non-current assets

30.397

45.466

26.515

Total Non-Current Assets

75.264

86.119

75.058

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1,060.571

1,134.833

637.599

(d) Cash and cash equivalents

14.512

64.675

15.054

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

18.000

23.129

10.939

Total Current Assets

1,093.083

1,222.637

663.592

 

 

 

 

TOTAL

1,168.347

1,308.756

738.650

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATIO                        

37.428

46.755

48.047

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.980

1.193

0.772

 

 

 

 

 

 

PROFIT BEFORE TAX              

36.448

45.562

47.275

 

 

 

 

 

Less

TAX                                                                 

11.610

15.475

16.400

 

 

 

 

 

 

PROFIT AFTER TAX                            

24.838

30.087

30.875

 

 

 

 

 

Add

SURPLUS AS PER LAST ACCOUNT

2.268

3.320

3.814

 

 

 

 

 

Less

SHORT PROVISION FOR EARLIER YEARS

0.628

0.000

0.115

 

 

 

 

 

Add

EXCESS PROVISION FOR EARLIER YEARS

0.192

0.009

0.000

 

 

 

 

 

Add 

DEFERRED TAX ASSET

0.081

0.191

0.093

 

 

 

 

 

 

DISPOSABLE PROFIT

26.752

33.608

34.668

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

 

 

 

 

PROPOSED DIVIDEND

1.152

1.152

1.152

 

INCOME TAX ON DIVIDEND

0.196

0.187

0.196

 

TRANSFER TO GENERAL RESERVE

22.500

30.000

30.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.903

2.268

3.320

 

 

 

 

 

 

Earnings Per Share (Rs.)

517.35

626.68

643.10

                                                 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.12

3.48

6.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.70

0.88

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.38

1.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.801

4.801

4.801

Reserves & Surplus

243.320

272.268

295.403

Net worth

248.121

277.069

300.204

 

 

 

 

long-term borrowings

113.515

139.688

160.635

Short term borrowings

46.099

103.294

50.924

Total borrowings

159.614

242.982

211.559

Debt/Equity ratio

0.643

0.877

0.705

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Unsecured Loan

 

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS :

 

 

Loan from directors

84.615

72.398

Loans from member, relatives and corporates

76.020

67.290

Total

160.635

139.688

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10475687

30/01/2014

110,000,000.00

STATE BANK OF INDIA

GRESHAM HOUSE,, SIR P M ROAD, FORT,, MUMBAI - 400001, MAHARASHTRA, INDIA

B95532958

2

80050426

02/12/2008 *

500,000,000.00

VIJAYA BANK

ALKA CHAMBER,S.V.ROAD, ANDHERI-WEST, MUMBAI - 400063, MAHARASHTRA, INDIA

A53340485

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Machinery equipment’s

·         Furniture and fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.98.64

Euro

1

Rs.78.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.