MIRA INFORM REPORT

 

 

Report Date :

06.09.2014

 

IDENTIFICATION DETAILS

 

Name :

TRIVITRON HEALTHCARE PRIVATE LIMITED (w.e.f. 23.10.2008)

 

 

Formerly Known As :

TRIVITRON DIAGNOSTICS PRIVATE LIMITED

 

 

Registered Office :

Trivitron Sapthagiri Bhawan, No. 15, IV Street, Abhiramapuram, Chennai – 600018, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.05.1998

 

 

Com. Reg. No.:

18-040515

 

 

Capital Investment / Paid-up Capital :

Rs. 9.131 Millions

 

 

CIN No.:

[Company Identification No.]

U85110TN1998PTC040515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET07271F / CHET07756A

 

 

PAN No.:

[Permanent Account No.]

AAACT9378H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Healthcare Products.

 

 

No. of Employees :

399 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Sales turnover of the company has declined resulting into sharp dip in profit of the company during financial year 2013

 

However, the rating reflects company’s healthy business risk profile marked by wide distribution network, product diversity in its revenue profile and sound liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

01.08.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating A2

Rating Explanation

Strong degree of safety and low credit risk

Date

01.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ashwin

Designation :

Senior Accountant Executive

Contact No.:

91-44-249985050

Date :

02.09.2014

 

 

LOCATIONS

 

Registered Office/  Corporate Office :

Trivitron Sapthagiri Bhawan, No. 15, IV Street, Abhiramapuram, Chennai – 600018, Tamil Nadu, India

Tel. No.:

91-44-24985050/ 28522216/ 28594817/ 24985151/ 5656

Fax No.:

91-44-24985757/ 28548997/ 24672782

E-Mail :

ramaya.r@trivitron.com

biswa.p@trivitron.com

r.prema@trivitron.com

srivatsan.n@trivitron.com

unnikrishnan@trivitron.com

Website :

http://www.trivitron.com

 

 

Regional/ Branch Offices :

Located at:

·         Chennai

·         Bangalore

·         Pondicherry

·         Mumbai

·         Kolkata

·         Pune

·         New Delhi

·         Cochin

·         Secunderabad

·         Chandigarh

 

 

Overseas Offices :

Located at:

·         Dubai

·         Oman

·         Finland

·         United States of America

·         Sri Lanka

·         Abu Dhabi

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Dr. Gomathi Babu Sadacharam Kulandai Velu

Designation :

Managing Director

Address :

No. 25 (Old No. 13), 1st Main Road, Cit Colony, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

30.06.1967

Date of Appointment :

18.05.1998

PAN No.:

AABPV3508P

DIN No.:

00894980

Voter ID No.:

AABPV3508P

 

 

 

 

Name :

Mrs. Subbulakshmi Kulandai Velu

Designation :

Director

Address :

No. 25 (Old No. 13), 1st Main Road, Cit Colony, Mylapore, Chennai – 600004, Tamilnadu, India.

Date of Birth/Age :

25.10.1972

Date of Appointment :

18.05.1998

PAN No.:

ALHPK3166B

DIN No.:

00180390

Voter ID No.:

ALHPK366B

 

 

Name :

Mr. Sameer Dungardas Saral

Designation :

Director

Address :

C 3, Kosala No. 14, Srinivasa Road, T. Nagar, Chennai – 600017, Tamilnadu, India.

Date of Birth/Age :

18.05.2007

Date of Appointment :

18.05.1998

DIN No.:

00838100

 

 

Name :

Mr. Rajesh Kumar Dugar

Designation :

Nominee Director

Address :

31, Chitrakoot, Altamount Road, Mumbai – 400026, Maharashtra, India 

Date of Birth/Age :

01.07.1969

Date of Appointment :

23.10.2012

DIN No.:

00307729

 

 

Name :

Robert Mark Weisskoff

Designation :

Nominee Director

Address :

18, Preston Road, Lexington, Massachusetts 024203227

Date of Birth/Age :

22.06.1962

Date of Appointment :

23.10.2012

DIN No.:

05122018

 

 

Name :

Mr. Chandrasekhar kandasamy

Designation :

Director

Address :

8A Block 18, Baguio Villas, 555 Victoria Road, Pok Fu Lam Hong Kong

Date of Birth/Age :

31.01.1967

Date of Appointment :

09.11.2012

DIN no.:

00236761

 

 

KEY EXECUTIVES

 

Name :

Mrs. R Prena

Designation :

Chief Finance Controller

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Equity Shares

GSK Velu

 

595030

Suba K Velu

 

100

Sameer D Saral

 

100

Eplanet Ventures Mauritius Limited, Mauritius

 

9062

Hav2 (Mauritius) Limited, Mauritius

 

12850

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

14.22

Bodies corporate

85.78

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Healthcare Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ING Vysya Bank Limited, 185, Anna Salai, Near TVS, Chennai – 600002, Tamilnadu, India

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

·         Standard Chartered Bank, 19,Rajaji Salai, Chennai - 600001,Tamil Nadu, India

·         Axis Bank Limitedcorporate Banking Branch, Ground Floor,Karumuthu Nilayam, 192, Anna Salai, Chennai - 600002,Tamilnadu, India

 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term Loans From Banks

13.109

22.267

Other Loans And Advance

5.226

6.937

Loans repayable on demand

490.528

513.919

Total

508.863

543.123

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

BSRR And Company

Chartered Accountant

Address :

No.10, Mahatma, G A N D H I Roadnungambakkam, India

PAN No.:

AAIFB4734C

 

 

Subsidiary Company

·         Trivitron Medical Systems Private Limited. CIN NO: U74140TN1999PTC043339

·         Trivitron Dental Technologies Private Limited. CIN NO: U29297TN2001PTC047581

·         Et Trivitron Medical Solutions Private Limited. CIN NO: U85195TN2008PTC068998

·         Vision Medicaid Equipments Private Limited. CIN NO: U33112PN2005PTC021225

·         Trivitron Healthcare Oy.

·         Kiran  Medical Systems Limited. CIN NO: U33111MH1974PLC017458

 

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,100

Equity Shares

Rs.10/- each

Rs.10.001 Millions

2,500,000

Preference Shares

Rs.10/- each

Rs.25.000 Millions

 

Total

 

Rs.35.001 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

674,718

Equity Shares

Rs.10/- each

Rs.6.747 Millions

238,416

Preference Shares

Rs.10/- each

Rs.2.384 Millions

 

Total

 

Rs.9.131 Millions

 

After As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

3,000,000

Preference Shares

Rs.10/- each

Rs.30.000 Millions

 

Total

 

Rs.55.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,164,240

Equity Shares

Rs.10/- each

Rs.11.642 Millions

1,388,573

Preference Shares

Rs.10/- each

Rs.13.886 Millions

 

Total

 

Rs.25.528 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.131

8.104

8.104

(b) Reserves & Surplus

1525.492

586.889

549.698

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1534.623

594.993

557.802

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.335

29.205

36.874

(b) Deferred tax liabilities (Net)

144.300

0.000

0.000

(c) Other long term liabilities

2.058

0.706

0.000

(d) long-term provisions

0.000

0.000

0.164

Total Non-current Liabilities (3)

164.693

29.911

37.038

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

490.528

513.918

229.377

(b) Trade payables

373.357

700.118

616.422

(c) Other current liabilities

124.510

124.176

91.095

(d) Short-term provisions

22.520

17.869

1.829

Total Current Liabilities (4)

1010.915

1356.081

938.723

 

 

 

 

TOTAL

2710.231

1980.985

1533.563

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

105.366

108.122

108.390

(ii) Intangible Assets

4.816

6.590

8.251

(iii) Capital work-in-progress

1.220

0.000

0.000

(iv) Intangible assets under development

13.801

0.000

0.000

(b) Non-current Investments

1,033.801

480.798

216.084

(c) Deferred tax assets (net)

12.024

5.866

3.325

(d)  Long-term Loan and Advances

547.394

80.679

69.621

(e) Other Non-current assets

0.853

5.593

24.232

Total Non-Current Assets

1719.275

687.648

429.903

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

36.675

0.000

0.000

(b) Inventories

315.851

576.052

523.226

(c) Trade receivables

439.081

543.318

430.012

(d) Cash and cash equivalents

61.017

94.402

75.677

(e) Short-term loans and advances

135.539

76.579

73.318

(f) Other current assets

2.793

2.986

1.427

Total Current Assets

990.956

1293.337

1103.660

 

 

 

 

TOTAL

2710.231

1980.985

1533.563

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

 

TOTAL INCOME                         (A)

1597.052

2030.035

1388.018

 

 

 

 

 

Less

 

TOTAL EXPENSES                   (B)

1485.839

1870.838

1326.150

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

111.213

159.197

61.868

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

89.682

79.171

28.942

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21.531

80.026

32.926

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.126

18.845

17.593

 

 

 

 

 

Less

PROVISION FOR DIMINUTION IN VALUE OF INVESTMENTS

0.000

4.886

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.405

56.295

15.333

 

 

 

 

 

Less

TAX                                                                  (H)

(5.483)

19.061

5.020

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                    (I)

8.888

37.234

10.313

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.48

14.59

4.04

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.56

1.83

0.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.21

3.77

1.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.09

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.91

0.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.95

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.104

8.104

9.131

Reserves & Surplus

549.698

586.889

1525.492

Net worth

557.802

594.993

1534.623

 

 

 

 

long-term borrowings

36.874

29.205

18.335

Short term borrowings

229.377

513.918

490.528

Total borrowings

266.251

543.123

508.863

Debt/Equity ratio

0.477

0.913

0.332

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1388.018

2030.035

1597.052

 

 

46.254

(21.329)

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1388.018

2030.035

1597.052

Profit

10.313

37.234

8.888

 

0.74%

1.83%

0.56%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10471578

13/12/2013

398,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, KARUMUTHU 
NILAYAM, 192, ANNA SALAI, CHENNAI, TAMIL NADU - 6 
00002, INDIA

B94011376

2

10338778

31/01/2012

9,310,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B33518341

3

10292452

16/05/2011

90,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B15085392

4

10245759

15/09/2010

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, MAHARASHTRA - 400013, INDIA

A97326763

5

10235983

07/08/2010

15,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A93273837

6

10223639

07/05/2010

35,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A87637419

7

10223888

07/05/2010

65,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A87701678

8

10193669

09/12/2009

27,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A76343318

9

10171292

06/05/2011 *

702,500,000.00

ING VYSYA BANK LIMITED

185,ANNA SALAI, NEAR TVS, CHENNAI, TAMIL NADU - 6 
00006, INDIA

B20862850

10

10159478

16/05/2009

125,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A62688619

11

10136183

06/05/2011 *

805,000,000.00

ING VYSYA BANK LIMITED

185,ANNA SALAI, NEAR TVS, CHENNAI, TAMIL NADU - 6 
00006, INDIA

B30626741

12

10172387

07/09/2009 *

102,500,000.00

ING VYSYA BANK LIMITED

22, M G ROAD,BANGALORE, BANGALORE, KARNATAKA - 560 
001, INDIA

A71583199

13

10067169

07/08/2007

8,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A22806822

14

10067195

07/08/2007

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A22807002

15

10067178

01/08/2007

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A22806863

16

10016684

24/07/2006

7,500,000.00

HDFC BANK LIMITED

MARIAM CENTRE, I FLOOR,, 751-B, ANNA SALAI, CHENN 
AI, TAMIL NADU - 600002, INDIA

A03955721

17

10013490

24/07/2006

105,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A03330354

18

10013484

24/07/2006

155,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A03330271

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computer Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.45

UK Pound

1

Rs.99.45

Euro

1

Rs.79.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.