MIRA INFORM REPORT

 

 

Report Date :

08.09.2014

 

IDENTIFICATION DETAILS

 

Name :

TOLANI SHIPPING COMPANY LIMITED

 

 

Registered Office :

10-A, Bakhtawar, Nariman Point, Mumbai - 400021, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.1974

 

 

Com. Reg. No.:

11-017161

 

 

Capital Investment / Paid-up Capital :

Rs. 486.520 Millions

 

 

CIN No.:

[Company Identification No.]

U61100MH1974PLC017161

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT00958G

 

 

PAN No.:

[Permanent Account No.]

AAACT4127C

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Shipping Services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of continuous dip in the turnover and also heavy loss incurred by a company during 2013.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66568989)

 

 

LOCATIONS

 

Registered Office :

10-A, Bakhtawar, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:

91-22-22926878 / 22026878 / 66568989

Fax No.:

91-22-22870697 / 22870697

E-Mail :

seta@tolanigroup.com

Website :

www.tolanigroup.com

 

 

DIRECTORS

 

As on 17.09.2013

 

Name :

Mr. Nandlal Pribhdas Tolani

Designation :

Managing Director

Address :

1100, Prabhu Kutir, 15, Altamount Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

15.02.1924

Qualification :

PH.D (Agricultural) , M.S.(Agricultural Economics)

Date of Appointment :

19.11.2009

PAN No.:

AAAPT9316N

DIN No.:

00006475

 

 

Name :

Mr. Rohet Nandlal Tolani

Designation :

Director

Address :

55, Ridout Road, Singapore, 248449

Date of Birth/Age :

19.12.1953

Qualification :

Graduate in Electrical Engineering, MBA

Date of Appointment :

06.04.1978

DIN No.:

00006313

 

 

Name :

Dr. (Mrs.) Sujata Arun Naik

Designation :

Director

Address :

4, Dalia Court, East Hanover, New Jersey - 007936, United States of America

Date of Birth/Age :

16.10.1961

Qualification :

M S (Otolaryngology)

Date of Appointment :

01.09.2009

PAN No.:

AACPN3331K

DIN No.:

00009393

 

 

Name :

Mr. Nareshchand C. Singhal

Designation :

Director

Address :

D-107, Poornima, 23, Pedder Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

10.08.1936

Qualification :

Master In Economics, Statistics and Public Administration

Date of Appointment :

18.09.2003

DIN No.:

00004916

 

 

Name :

Mr. Michael Philip Pinto

Designation :

Director

Address :

405, Shalaka, Maharshi Karve Road, Mumbai - 400021, Maharashtra, India

Date of Birth/Age :

27.05.1943

Qualification :

Master in Sociology and Public Administration

Date of Appointment :

17.07.2009

DIN No.:

00021565

 

 

Name :

Mr. Tahil Jagatra Reejhsinghani 

Designation :

Director

Address :

603, Prabhu Kunj, Pedder Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

28.08.1920

Qualification :

Engineering Graduate

Date of Appointment :

30.04.1982

DIN No.:

00006426

 

 

Name :

Mr. Manohar Prahlad Awati

Designation :

Director

Address :

Pavan Vinchurni, P.O Nirguti, Phaltan, Satara - 415523, Maharashtra, India

Date of Birth/Age :

07.09.1927

Qualification :

Attended Defence Service Staff College, Welington, Nilgiri and Royal College of Defence Studies, London

Date of Appointment :

04.11.1986

DIN No.:

00007383

 

 

Name :

Mr. Rammurthi Kumar

Designation :

Managing Director

Address :

A-303, Cascade Vasant Oscar, LBS Marg, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

17.01.1965

Qualification :

B.COM, ACS, ACWA

Date of Appointment :

26.09.2007

PAN No.:

AACPR7788Q

DIN No.:

00007415

 

 

Name :

Mr. Seshadri Venkatachalam

Designation :

Whole Time Director

Address :

8/57, 1st Floor, Gemini CHS Limited, Road No.2, Pestom Sagar, Opposite Glass Factory, Chembur, Mumbai – 400089, Maharashtra, India

Date of Birth/Age :

17.09.1957

Qualification :

M.Com, LLB, ACS

Date of Appointment :

28.09.2007

PAN No.:

AAQPS7156K

DIN No.:

01815517

 

 

Name :

Mr. Virendra Sitaram Gharat

Designation :

Whole Time Director

Address :

D-1101, Sarovar Darshan Tower, CHS, Almeida Road, Panchpakhadi, Thane - 400602, Maharashtra, India

Date of Birth/Age :

07.06.1955

Qualification :

BE (Mechanical), Class I Marine Engineer

Date of Appointment :

26.09.2007

PAN No.:

AKJPG8693A

DIN No.:

01815581

 

 

Name :

Mr. Chunduri Venkata Veerabhadra Rao

Designation :

Director

Address :

502, Empress Court, 184, Sher-E-Punjab Society, Andheri (East), Mumbai - 400093, Maharashtra, India

Date of Birth/Age :

01.07.1958

Qualification :

Chartered Engineer and Class I Marine Engineer

Date of Appointment :

28.09.2007

PAN No.:

AABPC6750G

DIN No.:

01815475

 

 

KEY EXECUTIVES

 

Name :

Ms. Seeta Venkatraman Iyer

Designation :

Secretary

Address :

H-1203, Mayuresh Park, Lake Road, Bhandup (West), Mumbai - 400078, Maharashtra, India

Date of Birth/Age :

01.04.1977

Date of Appointment :

26.09.2007

PAN No.:

AJTPM5628G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2013

 

Names of Equity Shareholders

No. of Shares

 

Nandlal Pribhdas Tolani

16987885

N. P. Tolani (HUF)

941218

Papu Nandlal Tolani

3248097

Sujata Arun Naik

2474788

Tolani Private Limited, India

1

Arun Chandrakant Naik

10

Tolani Bulk Carriers Limited, India

1

Total

23652000

 

 

Names of Preference Shareholder

No. of Shares

 

Nandlal Pribhdas Tolani

500000

Total

500000

 

Allottee as on 23.09.2013

 

Names of Allottee

No. of Shares

 

Nandlal Pribhdas Tolani

120000

Total

120000

 

 

As on 17.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

0.01

Directors or relatives of Directors

99.99

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Shipping Services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

89019001

Bulk Carriers

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         The Royal Bank of Scotland Plc, Shipping Business Centre, 4th Floor, 1 Princes Street, London EC2R 8PB, London - 28, United Kingdom

 

HSH Nordbank AG, 3 Temasek Avenue, #33-00 Centennial Tower, Singapore – 039190

 

The Bank of Nova Scotia Asia Limited, One Raffles Quay, #20-01, North Tower, Singapore – 048583

 

·         DNB Asia Limited, 8 Shenton Way, #48-02, Singapore – 068811

 

·         DVB Gruup Merchant Bank Asia Ltd, 77 Robison Road 06/03 A Sua Building, Singapore - 068896

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Foreign currency term loans from banks

7189.372

7353.212

Total

7189.372

7353.212

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandabhoy and Jassoobhoy

Chartered Accountants

Address :

M / S Chandabhoy and Jasoobhoy, 208, Phoenix House, A Wing, 2nd Floor, 462,

Senapati Bapat Marg, Lower Parel , Mumbai – 400013, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFC5274C

 

 

Subsidiaries :

·         Tolani Bulk Carriers Limited

CIN No.: U60300MH1991PLC062375

 

Top Investments and Finance Private Limited

CIN No.: U65990MH1976PTC019386

 

 

Associates :

·         Nandlal Tolani Charitable Trust

Tolani Shipping Singapore Pte. Limited

 

 

CAPITAL STRUCTURE

 

After 17.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000,000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

800,000

Preference Shares

Rs.500/- each

Rs. 400.000 Millions

 

 

 

 

 

Total

 

Rs. 650.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23,652,000

Equity Shares

Rs.10/- each

Rs. 236.520 Millions

620,000

Preference Shares

Rs.500/- each

Rs. 310.000 Millions

 

 

 

 

 

Total

 

Rs. 546.520 Millions

 

As on 17.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000,000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

800,000

Preference Shares

Rs.500/- each

Rs. 400.000 Millions

 

 

 

 

 

Total

 

Rs. 650.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23,652,000

Equity Shares

Rs.10/- each

Rs. 236.520 Millions

500,000

Preference Shares

Rs.500/- each

Rs. 250.000 Millions

 

 

 

 

 

Total

 

Rs. 486.520 Millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

486.520

236.520

236.520

(b) Reserves & Surplus

11168.346

12282.135

12201.298

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11654.866

12518.655

12437.818

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7295.471

7398.454

4783.361

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.191

8.981

4.370

Total Non-current Liabilities (3)

7299.662

7407.435

4787.731

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

80.333

62.113

50.340

(c) Other current liabilities

841.728

766.789

689.827

(d) Short-term provisions

37.863

34.518

89.007

Total Current Liabilities (4)

959.924

863.420

829.174

 

 

 

 

TOTAL

19914.452

20789.510

18054.723

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18433.785

18066.747

14399.080

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

46.348

1186.689

1832.284

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

263.263

299.958

313.242

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.274

12.900

7.207

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

18753.670

19566.294

16551.813

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

436.685

616.433

1140.205

(b) Inventories

305.566

76.866

23.145

(c) Trade receivables

25.548

192.338

118.426

(d) Cash and cash equivalents

14.038

6.468

2.433

(e) Short-term loans and advances

372.601

330.762

218.275

(f) Other current assets

6.344

0.349

0.426

Total Current Assets

1160.782

1223.216

1502.910

 

 

 

 

TOTAL

19914.452

20789.510

18054.723

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1972.488

2037.332

2700.178

 

 

Other Income

99.474

158.897

177.324

 

 

TOTAL                                     (A)

2071.962

2196.229

2877.502

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

515.505

428.510

351.197

 

 

Other expenses

1205.725

467.002

622.514

 

 

TOTAL                                     (B)

1721.230

895.512

973.711

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

350.732

1300.717

1903.791

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

202.041

134.856

101.110

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

148.691

1165.861

1802.681

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1212.184

1038.887

862.907

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

(1063.493)

126.974

939.774

 

 

 

 

 

Less

TAX                                                                  (H)

23.796

18.648

37.997

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(1087.289)

108.326

901.777

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2733.680

1953.930

2509.010

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(46.51)

4.58

38.13

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(52.48)

4.93

31.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(53.92)

6.23

34.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.42)

0.66

5.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

0.01

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.63

0.59

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.42

1.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

236.520

236.520

486.520

Reserves & Surplus

12201.298

12282.135

11168.346

Net worth

12437.818

12518.655

11654.866

 

 

 

 

long-term borrowings

4783.361

7398.454

7295.471

Short term borrowings

0.000

0.000

0.000

Total borrowings

4783.361

7398.454

7295.471

Debt/Equity ratio

0.385

0.591

0.626

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2700.178

2037.332

1972.488

 

 

-24.548

(3.183)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2700.178

2037.332

1972.488

Profit

901.777

108.326

(1087.289)

 

33.40%

5.32%

(55.12%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

667.732

703.002

600.222

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH:- BOMBAY

PRESENTATION DATE:- 10/10/2013

STAMP NO:-

ITXAL/1653/2013

FILING DATE:-

10/10/2013

REG. NO.: ITXA/2308/2013

REG. DATE: 10/12/2013

PETITIONER:-

THE COMMISSIONER OF INCOME TAX

RESPONDENT:-

TOLANI SHIPPING COMPANY LIMITED

PETN.ADV:-

DINDAYAL KHYRATISINFGH KAMWAL

RESP. ADV. :-

ATUL K. JASANI

DISTRICT:-

MUMBAI

 

BENCH:-

DIVISION

 

 

STATUS:-

PRE-ADMISSION

CATEGORY:-

TAX APPEALS

LAST DATE:-

16/09/2014

 

 

LAST CORAM:-

ACCODING TO SITTING LIST

ACCODING TO SITTING LIST

 

 

ACT:-

INCOME TAX ACT, 1961

UNDER SECTION:-

260A

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10400913

05/02/2013

956,638,200.00

THE ROYAL BANK OF SCOTLAND PLC

SHIPPING BUSINESS CENTRE, 4TH FLOOR, 1 PRINCES STREET, LONDON EC2R 8PB, LONDON, - 28, UNITED KINGDOM

B67219048

2

10400911

05/02/2013

1,807,540,313.00

THE ROYAL BANK OF SCOTLAND PLC

SHIPPING BUSINESS CENTRE, 4TH FLOOR, 1 PRINCES STREET, LONDON EC2R 8PB, LONDON, - 28, UNITED KINGDOM

B67218610

3

10357528

31/05/2012

1,414,600,075.00

HSH NORDBANK AG

3 TEMASEK AVENUE,, #33-00 CENTENNIAL TOWER, SINGAPORE, - 039190, SINGAPORE

B40320608

4

10316850

15/11/2011

1,044,339,346.00

THE BANK OF NOVA SCOTIA ASIA LIMITED

ONE RAFFLES QUAY, #20-01, NORTH TOWER, SINGAPORE, - 048583, SINGAPORE

B25002338

5

10296279

10/05/2013 *

1,010,711,867.00

DNB ASIA LTD

8 SHENTON WAY, #48-02, SINGAPORE, - 068811, SINGAPORE

B75848010

6

10204541

23/07/2010 *

918,000,000.00

DBS BANK LTD.

CREDIT CONTROL UNIT, 3RD FLOOR, FORT HOUSE, DR.
D.N.ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A90690082

7

10115685

12/08/2008

2,940,000,000.00

HSH NORDBANK AG

3 TEMASEK AVENUE, #33-00 CENTENNIAL TOWER, SINGAP
ORE, - 039190, SINGAPORE

A43016237

8

10112527

14/07/2008

2,990,400,000.00

HSH NORDBANK AG

3 TEMASEK AVENUE,, #33-00 CENTENNIAL TOWER, SINGAPORE, - 039190, SINGAPORE

A41311804

9

10111897

07/07/2008

3,018,400,000.00

HSH NORDBANK AG

3 TEMASEK AVENUE,, #33-00 CENTENNIAL TOWER, SINGAPORE, - 039190, SINGAPORE

A40965972

10

10073511

08/11/2007

1,178,700,000.00

THE ROYAL BANK OF SCOTLAND PLC

SHIPPING BUSINESS CENTRE, 5-10 GREAT TOWER STREET,
LONDON EC3P 3HX, ENGLAND, LONDON, - 33, UNITED KINGDOM

A25793266

11

10056148

19/06/2007

1,173,888,000.00

THE ROYAL BANK OF SCOTLAND PLC

SHIPPING BUSINESS CENTRE, 5-10 GREAT TOWER STREET, LONDON EC3P 3HX, ENGLAND, LONDON, - 33, UNITED KINGDOM

A17045568

12

10041322

26/03/2007

1,528,100,000.00

HSH NORDBANK AG SINGAPORE BRANCH

3 TEMASEK AVENUE,, #33-00 CENTENNIAL TOWER, SINGA
PORE, - 039190, SINGAPORE

A12246658

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deposits from directors

2.600

8.600

Deposits from shareholders

85.485

5.650

Deposits from others

18.014

30.992

Total

106.099

45.242

 

 

OPERATIONS AND FUTURE OUTLOOK

 

During the year, the Company’s income from operations stood at Rs. 1972.490 million compared to Rs. 2037.330 million of the previous year. Net Loss after tax was Rs. 1087.280 million against Net Profit of Rs. 100.680 million of the previous year.

 

The loss of Rs. 1087.280 million was basically driven by the adverse market conditions in the dry bulk segment during financial year 2012-13. The market suffered from a high tonnage influx and declining demand growth. The global economic scenario continued to be fraught with challenges with major economies witnessing slower growth and the business environment remained quite difficult.

 

With the Baltic Freight Index remaining below 1,000 level, freight and charter rates have remained unremunerative in all segments of the dry bulk market. At these levels, profitability of almost all shipping companies stood eroded.

 

The adverse market conditions had its own impact on the ship values, warranting the Company to prepay some of its borrowings and maintain the security cover ratio. In an effort to improve its liquidity, the Company also sold one of its older vessel, before the end of the financial year. The Company is also focusing its efforts to reduce its non core assets and support its operations.

 

The prolonged recession has posed a challenge to the shipping companies to enhance their potentials through innovations and cost controls. The Company continues to emphasize on good maintenance of its vessels and constantly upgrade its equipments and machineries. In the financial year 2012-13, the company completed the dry docking of five of its vessels and plan to dry dock two more vessels in the current financial year 2013-14. These will enable the vessels to trade uninterrupted for the next five years and take advantage of the expected recovery ahead.

 

The Company’s vessels are managed by highly skilled personnel who are proficient in their fields. There is a constant endeavor to enhance their talents and efficiencies by periodical training and awareness programs. This has enabled the Company to operate its vessels with minimum manpower and costs.

 

While it has been a long drawn recession to cope with, the Company’s strategy has been effective deployment of its vessels, consolidate its operations and improve efficiencies, pare down its debts and position itself to capitalize on the opportunities that will emerge from the inevitable turnaround.

 

 

MARKET TREND AND ANALYSIS

 

The year 2012-13 was one of the toughest years for the ship-owners. The depressed market conditions witnessed in the previous year continued albeit with some temporary rallies. The shipping business has been plagued by overcapacity of vessels, which has led to declining freight rates amidst intense competition. Despite strong Chinese iron ore demand and spurt in demand for thermal coal from China and India, the freight rates remained subdued due to continuous tonnage additions.

 

During the year 2012, 98 million dwt was added to the dry bulk fleet, while scrapping was about 35 million. Despite record high scrapping, fleet grew by 10% compared to 15% in the year 2011. New orders during the period were to the tune of 21 million dwt against 41 million dwt in 2011. As scrapping and new deliveries continue, the overall fleet age is getting younger with about 49% below five years. There is also an emphasis for fuel efficient vessels that meets the changing emission norms which will pare down the operating costs.

 

The prolonged recession has severely impacted the fortunes of many shipping companies and their financers worldwide. In the subdued market, ship owners were forced to deploy their vessels on short-term or spot market related contracts.

 

The events like drought in the US, the Indonesian raw material export ban, Iron ore ban from certain Indian States and the tropical storms Isaac and Sandy also dampened the Bulk cargo trade.

 

While scrapping, postponements and cancellations will continue in the current year, the freight rates will bear the pressure from the unabated spate of new vessel deliveries. The grim outlook is likely to continue as falling freight rates, narrowing cash flow and limited access to liquidity will adversely impact the fortunes of Shipping Companies.

 

 

FIXED ASSETS

 

Tangible Assets

·         Buildings

Furniture and Fixtures

Vehicles

Ships Vessels

Motor Vehicles

Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.44

UK Pound

1

Rs.98.64

Euro

1

Rs.78.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.