MIRA
INFORM REPORT
|
Report Date : |
09.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
HIND OFFSHORE PRIVATE LIMITED (w.e.f. 20.02.1996) |
|
|
|
|
Formerly Known
As : |
HIND OFFSHORE AND MANAGEMENT SERVICES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Office No. 1C, Ground Floor, Wakefield House, Narottam, Morarji Road,
Ballard Estate, Mumbai - 400038,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
09.03.1990 |
|
|
|
|
Com. Reg. No.: |
11-055743 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 43.750 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH1990PTC055743 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK0362N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Offshore Logistics Services. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company has incurred a heavy loss during the FY 2013. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
NEWS
As per the latest IMF study, the total weigh of emerging markets in the GDP
of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term rating = (BB/Negative) |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
25th July, 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term rating = A4 |
|
Rating Explanation |
Minimal degree of safety. It carry very high credit risk. |
|
Date |
25th July, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-Cooperative
Contact No.: 91-22-22664830
LOCATIONS
|
Registered Office : |
Office No. 1C, Ground Floor, Wakefield House, Narottam, Morarji Road,
Ballard Estate, Mumbai - 400038,
Maharashtra, India |
|
Tel. No.: |
91-22-2266 5803 / 2263 0369 / 2267 9404 / 2267 7928 / 2267 7883 |
|
Fax No.: |
91-22-2266 4830 / 2264 4830 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 27.09.2013
|
Name : |
Mr. Madhusudan Chandirao Kshirsagar |
|
Designation : |
Managing director |
|
Address : |
A-202, Poornima Apartments, 23 Peddar Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth/Age : |
13.12.1950 |
|
Date of Appointment : |
09.03.1990 |
|
PAN No.: |
AMZPK9713D |
|
DIN No. : |
00269998 |
|
|
|
|
Name : |
Mr. Manish Madhusudan Kshirsagar |
|
Designation : |
Whole-time director |
|
Address : |
A-202, Poornima Apartments, 23 Peddar Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth/Age : |
14.04.1981 |
|
Date of Appointment : |
29.09.2001 |
|
PAN No. : |
AHDPK3328B |
|
DIN No. : |
00270119 |
|
|
|
|
Name : |
Padma Madhusudan Kshirsagar |
|
Designation : |
Director |
|
Address : |
A-202, Poornima Apartments, 23 Peddar Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth/Age : |
06.10.1960 |
|
Date of Appointment : |
16.09.2002 |
|
PAN No. : |
AGPPK3591H |
|
DIN No. : |
00270059 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Madhusudan Chandirao Kshirsagar |
|
337000 |
|
Manish Madhusudan Kshirsagar |
|
100500 |
|
|
|
|
|
Total |
|
437500 |
AS ON 27.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Offshore Logistics Services. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Punjab National Bank, Large Corporate Branch, Maker Tower, "E" Ground Floor, Colaba, Mumbai - 400005, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kothari Rajpopat and Company Chartered Accountants |
|
Address : |
6/7, Manu Villa, Daftary Road, Malad (East), Mumbai , Maharashtra, India |
|
PAN No.: |
AAAFK6607P |
|
|
|
|
Associates Company
: |
Stallion Offshore Logistics Private Limited [U71130MH2004PTC150304] |
|
|
|
|
Wholly owned
subsidiary / Subsidiary company : |
Hind Offshore International Pte Limited |
CAPITAL STRUCTURE
AS ON 27.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500,000 |
Equity Shares |
Rs.100/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
437,500 |
Equity Shares |
Rs.100/- each |
Rs. 43.750 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
43.750 |
43.750 |
43.750 |
|
(b) Reserves & Surplus |
1550.779 |
1982.655 |
1886.078 |
|
(c) Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1594.529 |
2026.405 |
1929.828 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
974.926 |
1149.208 |
1161.947 |
|
(b) Deferred tax liabilities
(Net) |
3.319 |
2.408 |
2.590 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
978.245 |
1151.616 |
1164.537 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
1165.573 |
771.250 |
998.778 |
|
(c) Other current liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term provisions |
222.526 |
202.711 |
433.783 |
|
Total
Current Liabilities (4) |
1388.099 |
973.961 |
1432.561 |
|
|
|
|
|
|
TOTAL |
3960.873 |
4151.982 |
4526.926 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2463.549 |
2536.072 |
2317.687 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
51.463 |
3.092 |
18.092 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
2515.012 |
2539.164 |
2335.779 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
829.109 |
1052.379 |
1647.029 |
|
(d) Cash and cash equivalents |
225.767 |
160.854 |
248.064 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
289.497 |
|
(f) Other current assets |
390.985 |
399.585 |
6.557 |
|
Total
Current Assets |
1445.861 |
1612.818 |
2191.147 |
|
|
|
|
|
|
TOTAL |
3960.873 |
4151.982 |
4526.926 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
NA |
|
|
|
|
Other Income |
NA |
|
|
|
|
TOTAL
|
NA |
2590.000 |
2610.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL
|
NA |
2050.000 |
1650.000 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
NA |
540.000 |
960.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
NA |
80.000 |
90.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
NA |
460.000 |
870.000 |
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
NA |
360.000 |
250.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
NA |
100.000 |
610.000 |
|
|
|
|
|
|
|
|
TAX |
NA |
36.861 |
44.898 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(431.876) |
63.139 |
565.102 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1891.831 |
1869.388 |
2128.049 |
|
|
TOTAL
EARNINGS |
1891.831 |
1869.388 |
2128.049 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(987.14) |
144.32 |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
NA |
2.44 |
21.65 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
3.86 |
23.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
2.41 |
13.53 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.05 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.61 |
0.57 |
0.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04 |
1.66 |
1.53 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
43.750 |
43.750 |
43.750 |
|
Reserves & Surplus |
1886.078 |
1982.655 |
1550.779 |
|
Net
worth |
1929.828 |
2026.405 |
1594.529 |
|
|
|
|
|
|
long-term borrowings |
1161.947 |
1149.208 |
974.926 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
1161.947 |
1149.208 |
974.926 |
|
Debt/Equity
ratio |
0.602 |
0.567 |
0.611 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT
MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---- |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
VIEW INDEX OF
CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge holder |
Address |
Service Request
Number (SRN) |
|
1 |
10337966 |
13/04/2012 * |
240,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, MAKER TOWER,, "E" GROUND |
B38621165 |
|
2 |
10259539 |
11/12/2010 |
150,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BANKING BRANCH, MAKER TOWERS,, E- |
B02689685 |
|
3 |
10208663 |
25/02/2010 * |
790,000,000.00 |
PUNJAB NATIONAL
BANK |
HONGKONG BRANCH,
UNIT 1003, 10TH FLOOR,, LI PO CH |
A88828975 |
|
4 |
10175571 |
08/08/2009 * |
780,000,000.00 |
PUNJAB NATINAL
BANK |
HONGKONG BRANCH,
UNIT 1003, 10TH FLOOR,, LI PO CH |
A70368410 |
|
5 |
80012860 |
10/10/2012 * |
650,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, MAKER TOWER,, "E" GROUND |
B61587481 |
|
6 |
80025343 |
24/04/2009 * |
150,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, MAKER TOWER,, "E" GROUND |
A61527867 |
|
7 |
80025342 |
10/10/2012 * |
650,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, MAKER TOWER,, "E" GROUND |
B61587895 |
|
8 |
80012863 |
15/07/2004 |
213,800,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, MAKER TOWER'E',GROUND FLO |
- |
|
9 |
90154051 |
15/07/2004 |
213,800,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH; MAKET TOWER 'E', GROUND F |
- |
|
10 |
90154367 |
15/07/2004 |
213,800,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH; MAKET TOWER 'E', GROUND F |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Rupee term loans from others |
42.500 |
36.200 |
|
Other external commercial borrowings |
40.000 |
33.000 |
|
Other loans and advances, others |
0.000 |
2.500 |
|
|
|
|
|
Total |
82.500 |
71.700 |
COMPANY’S BUSINESS OPERATIONS
The Company has
made an extraordinary or non recurring item of provision for bad and doubtful
debts debited of Rs.421.600 Millions which is the outstanding due from Nafto
Gaz. The Company has filed case against Nafto Gaz in the High Court and the
claim is before the provisional liquidator. On 23 March 2013, the Company
formed a special formed vehicle (“SPV”) predetermined to enter into the
overseas OSV chartering business. The SPV ,Hind Offshore International Pte
Limited, signed an agreement for the purchase of the Company’s newest offshore
support vessel the ‘Energy Girl’. This vessel was subsequently chartered on a 3
year’s charter with M/s ONGC, for total revenue of USD14.50 million. This
venture marks a significant milestone in the Group’s corporate history as it
embodies the progression of Hind Offshore as an offshore support vessel focused
player into the higher value, more sophisticated spectrum of the offshore oil
and gas sector.
FIXED ASSETS
· Furniture and fixtures
· Office equipment
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.26 |
|
|
1 |
Rs.97.51 |
|
Euro |
1 |
Rs.77.94 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
|
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.