|
Report Date : |
09.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
MICRO INKS
LIMITED (w.e.f.03.03.2004) |
|
|
|
|
Formerly Known
As : |
|
|
|
|
|
Registered
Office : |
Bilakhia House, Muktanand
Marg, Chala, Vapi – 396191, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2013 |
|
|
|
|
Date of
Incorporation : |
13.11.1991 |
|
|
|
|
Com. Reg. No.: |
04-016598 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.248.730
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24220GJ1991PLC016598 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTM01621E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH7063F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of various types of Printing Inks, Resins, Adhesives,
Pigments, Flush Colours, Wire Enamels, Retarders and their intermediates. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 42000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of MHM Holding GmbH, Germany. It is a
well-established company having fine track record. The rating reflects company’s leadership position in the domestic
printing ink market marked by strong financial risk profile, comfortable
capital structure and adequate liquidity position of the company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the GDP
of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Commercial Paper = A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
14.03.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.: 91-260-3052100)
LOCATIONS
|
Registered
Office : |
Bilakhia House,
Muktanand Marg, Chala, Vapi – 396191, |
|
Tel. No.: |
91-260-2462811/
2460284/ 2460280/ 3052100 |
|
Fax No.: |
91-260-2463932/
2463733/ 3052125 |
|
E-Mail : |
info@microinks.com
alpesh.chahiyara@microinks.com |
|
Website : |
www.microinks.com
|
|
Area : |
5000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Marketing
Headquarters/ Sales and Support - International Business Division : |
907, Windfall Sahar Plaza, J B Nagar, Andheri (East), Mumbai - 400059,
Maharashtra, India |
|
Tel No.: |
91-22-28360201/ 28364313 |
|
Fax No : |
91-22-28379660/ 28222222 |
|
E-mail : |
|
|
|
|
|
Factory : |
Located at: ·
Plot No. 2803/2, III Phase, G.I.D.C., Vapi –
396195, Gujarat, India ·
Survey No. 137/1, Jani Vankad, Daman – 396210,
(U.T. of Daman and Diu), India ·
Survey No.11 and 13, Village Morkhal, Silvassa –
396230, (U.T. of Dadra and Nagar Haveli), India ·
Plot No. 808/E, 305/6, 305/7, (100% Export
Oriented Unit) II Phase, G.I.D.C., Vapi – 396195, Gujarat, India ·
Survey No.8/1/2/P, 9/P, 10/3, 10/4, 10/5, 8/2,
Village Morkhal, Unit II, Silvassa – 396230, (U.T. of Dadra and Nagar
Haveli), India |
|
|
|
|
Branch Offices : |
Located At: ·
Mumbai ·
Kolkata ·
Ahmedabad ·
Chennai ·
Bangalore ·
Baroda ·
Noida ·
Secunderabad |
|
|
|
|
|
|
|
Western Region 1: |
302, Shapath II, Opposite Rajpath Club, Sarkhej Gandhinagar Highway,
Ahmedabad -380015, Gujarat, India |
|
Tel No.: |
91-79-26871541-43 |
|
Fax No : |
91-79-26871544 |
|
|
|
|
Western Region 2 : |
Located at: ·
Mumbai ·
Ahmedabad ·
Baroda ·
Pune ·
Indore ·
Nagpur |
|
|
|
|
Northern region : |
Located at: ·
Noida ·
Ludhiana ·
Kanpur |
|
|
|
|
Southern Region : |
Located at: ·
Chennai ·
Bangalore ·
Hyderabad ·
Sivakasi |
|
|
|
|
Eastern Region : |
9 Transport Depot Road, Kolkata-700088, West Bengal, India |
|
Tel No.: |
91-33-24496134 / 36 |
|
Fax No : |
91-33-24495051 |
DIRECTORS
As on 30.04.2013
|
Name : |
Mrs. Ashwani Kumar Bhardwaj |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
Flat No. 1001, Emerald Royal Gems, Vapi Daman Road, Vapi, Valsad -
396191, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
18.03.1958 |
||||||||||||||||||
|
Qualification : |
B.Sc. MBA |
||||||||||||||||||
|
Date of Appointment : |
31.01.2012 |
||||||||||||||||||
|
PAN No.: |
AFBPB0925K |
||||||||||||||||||
|
DIN No.: |
01515689 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Ursula G. Borgmann |
||||||||||||||||||
|
Designation : |
Director appointed in casual vacancy |
||||||||||||||||||
|
Address : |
The Village, Near Collectorate, Damanwada, Moli Daman 396220 U.T.,
India |
||||||||||||||||||
|
Date of Birth/Age : |
07.09.1955 |
||||||||||||||||||
|
Qualification : |
Graduate in Chemical Engineering |
||||||||||||||||||
|
Date of Appointment : |
03.02.2006 |
||||||||||||||||||
|
DIN No.: |
01541193 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Heinrich W. Ringer |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
The Village, Near Collectorate, Damanwada, Moli Daman 396220 U.T.,
India |
||||||||||||||||||
|
Date of Birth/Age : |
21.12.1994 |
||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||
|
Date of Appointment : |
29.07.2010 |
||||||||||||||||||
|
DIN No.: |
01540491 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Alpesh Mansukhlal Chaniyara |
|
Designation : |
Company Secretary |
|
Address : |
Block No. 2, Shree Co-operative Housing Society, Vapi - Daman Road,
Chala, Vapi - 396191, Valsad, Gujarat, India
|
|
Date of Birth/Age : |
13.06.1977 |
|
Date of Appointment : |
01.06.2011 |
|
PAN No.: |
AEHPC5783R |
|
|
|
|
Name : |
Mr. Sandeep
Bhandari |
|
Designation : |
Vice President and Chief Financial Officer |
MAJOR SHAREHOLDERS
As on 30.04.2013
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 30.04.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
99.26 |
|
Bodies corporate |
0.46 |
|
Directors or relatives of Directors |
0.01 |
|
Other top fifty shareholders |
0.27 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing of various types of Printing Inks, Resins, Adhesives,
Pigments, Flush Colours, Wire Enamels, Retarders and their intermediates. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India · Bank of India, Mumbai Large Corporate Branch, 4th Floor, 70/80, M. G. Road, Mumbai - 400023, Maharashtra, India · State Bank of India, Corporate Accounts Group Branch, Voltas House, 23, J.N. Heredia Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India · The Hong Kong and Shanghai Banking Corporation Limited, 1 Queens Road Central, HSBC Main Building, Hong Kong - 1, Hong Kong · DBS Bank Limited, Credit Control Unit, 3rd Floor, Fort House, Dr. D. N. Road, Fort, Mumbai - 400001, Maharashtra, India · The Bank of Nova Scotia Asia Limited, One Raffles Quay, #20-01 North Tower, Singapore - 048583, Singapore · The Bank of Nova Scotia, Mittal Tower, "B" Wing, Nariman Point, Mumbai - 400021, Maharashtra, India · DBS Bank Limited, 6 Shenton Way, DBS Building, Tower One, Singapore - 068809, Singapore ·
Citibank
N.A., Citibank House, Block 428, Road 2819, Alseef District 1133, Bahrain –
1133 · DBS Bank Limited, Upper Ground Floor, Birla Tower, 25 Barakhamba Road, New Delhi - 110001, India · Standard Chartered Bank, 90, M. G. Road, Fort, Mumbai - 400001, Maharashtra, India · BNP Paribas, 20 Coolyer Quay, Tung Centre, Singapore - 049319, Singapore · Axis Bank Limited · Australia and New Zealand Banking Group Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins
and Sells Chartered
Accountants |
|
Address : |
12, |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Holding
Company : |
· MHM Holding GmbH, Germany |
|
|
|
|
Associates |
· Huber Holding (Thailand) Limited, Thailand · Huber Inks (Thailand) Limited, Thailand |
|
|
|
|
Subsidiary
Companies : |
· Hostmann-Steinberg Inc., USA · Hostmann-Steinberg Australia Pty Limited, Australia · Hostmann-Steinberg New Zealand Limited, New Zealand · PT Huber Inks Indonesia, Indonesia |
|
|
|
|
Fellow
Subsidiaries: |
· Michael Huber München GmbH, Germany · Huber Italia S.p.A., Italy · Huber Chile S.A., Chile · Huber Inks (Shenzhen) Limited, China · Hostmann-Steinberg GmbH, Germany · Stehlin + Hostag AG, Switzerland · Hostmann-Steinberg Limited, Canada · Hostmann-Steinberg South Africa (Pty.) Limited, South Africa · Info-Lab Limited, Ireland · Michael Huber Austria GmbH, Austria · Hostmann-Steinberg Tintás Graficás Brasil Ltda., Brazil · PT Huber Inks Indonesia, Indonesia (up to February 2, 2012) · Gleitsmann Security Inks GmbH, Germany · Graphocolor Limited, Ireland · Michael Huber Polska sp. z.o.o., Poland · Stehlin+ Hostag Ink (UK) Limited · Hostmann-Steinberg Eesti OÜ, Estonia · Huber France S.A.S., France · HST Benelux B.V., Netherlands · Hostmann-Steinberg RUS OOO, Russia · Michael Huber Romania S.L.R., Romania · Michael Huber CZ s.r.o., Czech Republic · Michael Huber Hungaria Kft, Hungary · TIPOLIT S.A., Spain · Huber Bulgaria EOOD, Bulgaria · Hostmann-Steinberg Latvija, Latvija · Hostmann-Steinberg Lietuva, Lietuva · Michael Huber München Matbaa Malzemeri Üretim Pazarlama Ithalat Ihracaat Limited Sirketi, Turkey · Huber SRB d.o.o., Serbia |
CAPITAL STRUCTURE
As on 31.12.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000 |
Equity Shares |
Rs.10000/- each |
Rs.300.000 Millions |
|
5500000 |
Preference Shares |
Rs.100/- each |
Rs.550.000 Millions |
|
|
Total |
|
Rs.850.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24873 |
Equity Shares |
Rs.10000/- each |
Rs.248.730
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
248.730 |
248.730 |
248.720 |
|
(b) Reserves & Surplus |
10,173.214 |
8,855.047 |
7,767.100 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
10,421.944 |
9,103.777 |
8,015.820 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
494.480 |
916.300 |
885.170 |
|
(b) Deferred tax liabilities (Net) |
375.066 |
364.308 |
334.630 |
|
(c) Other long term liabilities |
262.276 |
224.848 |
197.270 |
|
(d) long-term provisions |
139.909 |
115.474 |
169.840 |
|
Total Non-current Liabilities (3) |
1,271.731 |
1,620.930 |
1,586.910 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2,298.068 |
1,030.544 |
1,726.070 |
|
(b) Trade payables |
2,755.730 |
2,950.858 |
2,317.900 |
|
(c) Other current
liabilities |
741.841 |
692.127 |
823.920 |
|
(d) Short-term provisions |
329.202 |
293.319 |
210.570 |
|
Total Current Liabilities (4) |
6,124.841 |
4,966.848 |
5,078.460 |
|
|
|
|
|
|
TOTAL |
17,818.516 |
15,691.555 |
14,681.190 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
3,778.871 |
4,038.980 |
3,139.590 |
|
(ii) Intangible Assets |
20.030 |
14.967 |
17.350 |
|
(iii) Capital
work-in-progress |
127.877 |
50.994 |
447.760 |
|
(iv) Intangible
assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2,037.780 |
2,037.780 |
1,807.080 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
652.604 |
407.230 |
287.400 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
6,617.162 |
6,549.951 |
5,699.180 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
150.150 |
|
(b) Inventories |
3,490.883 |
2,643.124 |
2,675.960 |
|
(c) Trade receivables |
6,865.761 |
5,858.133 |
5,162.170 |
|
(d) Cash and cash
equivalents |
29.771 |
77.935 |
434.320 |
|
(e) Short-term loans and
advances |
579.161 |
428.788 |
393.010 |
|
(f) Other current assets |
235.778 |
133.624 |
166.400 |
|
Total Current Assets |
11,201.354 |
9,141.604 |
8,982.010 |
|
|
|
|
|
|
TOTAL |
17,818.516 |
15,691.555 |
14,681.190 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2013 |
31.12.2012 |
31.12.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
24,324.794 |
21,519.622 |
20,504.280 |
|
|
|
|
Other Income |
30.716 |
35.656 |
502.050 |
|
|
|
|
TOTAL (A) |
24,355.510 |
21,555.278 |
21,006.330 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
17,537.048 |
15,346.472 |
14,535.110 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(304.207) |
(120.995) |
132.700 |
|
|
|
|
Employee Benefits Expenses |
634.208 |
592.320 |
548.450 |
|
|
|
|
Other Expenses |
3,515.949 |
3,249.099 |
2,789.510 |
|
|
|
|
TOTAL (B) |
21,382.998 |
19,066.896 |
18,005.770 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2,972.512 |
2,488.382 |
3,000.560 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
244.233 |
234.061 |
627.650 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
2,728.279 |
2,254.321 |
2,372.910 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
414.601 |
371.713 |
366.360 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
2,313.678 |
1,882.608 |
2,006.550 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
819.757 |
622.379 |
638.160 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
1,493.921 |
1,260.229 |
1,368.390 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4741.859 |
3804.500 |
2760.130 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Transfer to General Reserve |
150.000 |
150.000 |
150.000 |
|
|
|
|
Dividend |
149.240 |
149.240 |
149.230 |
|
|
|
|
Tax on Dividend |
26.510 |
23.630 |
24.790 |
|
|
|
BALANCE CARRIED
TO THE B/S |
5910.030 |
4741.859 |
3804.500 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Export of goods at F.O.B. value |
13564.904 |
11026.223 |
10929.210 |
|
|
|
|
Others (employee compensation) |
2.795 |
0.312 |
11.110 |
|
|
|
TOTAL EARNINGS |
13567.699 |
11026.535 |
10940.320 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
9228.499 |
7043.254 |
6365.170 |
|
|
|
|
Stores & Spares |
15.452 |
23.877 |
12.570 |
|
|
|
|
Capital Goods |
3.295 |
72.871 |
83.510 |
|
|
|
TOTAL IMPORTS |
9247.246 |
7140.002 |
6461.250 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
60062.74 |
50667.43 |
55017.04 |
||
KEY RATIOS
|
PARTICULARS |
|
31.12.2013 |
31.12.2012 |
31.12.2011 |
|
PAT / Total Income |
(%) |
6.13 |
5.85 |
6.51 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.51 |
8.75 |
9.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.78 |
13.84 |
16.15 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.21 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.27 |
0.21 |
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.83 |
1.84 |
1.77 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
248.720 |
248.730 |
248.730 |
|
Reserves & Surplus |
7767.100 |
8855.047 |
10173.214 |
|
Net
worth |
8015.820 |
9103.777 |
10421.944 |
|
|
|
|
|
|
long-term borrowings |
885.170 |
916.300 |
494.480 |
|
Short term borrowings |
1726.070 |
1030.544 |
2298.068 |
|
Total
borrowings |
2611.240 |
1946.844 |
2792.548 |
|
Debt/Equity
ratio |
0.326 |
0.214 |
0.268 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
20,504.280 |
21,519.622 |
24,324.794 |
|
|
|
4.952 |
13.035 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2011 |
31.12.2012 |
31.12.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
20,504.280 |
21,519.622 |
24,324.794 |
|
Profit |
1,368.390 |
1,260.229 |
1,493.921 |
|
|
6.67% |
5.86% |
6.14% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
|
HIGH
COURT OF GUJARAT STAMP
NUMBER No. 2264 of 2012 To STAMP NUMBER No. 2265 of 2012
Last Listing Date: 19/11/2012
Office Objection
Other Forums
Office Details
Court Proceedings
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Foreign currency term loans from banks |
958.055 |
133.219 |
|
Total |
958.055 |
133.219 |
CORPORATE
INFORMATION
The company is engaged in the manufacturing of various types of Printing
Inks, Resins, Adhesives, Pigments, Flush Colours, Wire Enamels, Retarders and
their intermediates. It is a part of the Germany based hubergroup.
OUTLOOK
During the year, global economic growth increased marginally. Continuing underperformance was principally due to two factors. First, growth continued to disappoint in major emerging market economies-reflecting, in varying degrees, infrastructure bottlenecks and other capacity constraints, slower demand growth, concerns regarding financial stability, as well as apprehensions relating to fiscal deficits, monetary policies and current account deficits. Second, continuing recession in the Euro area was both longer and deeper than expected, with low demand, depressed confidence and high unemployment. The one positive has been the USA. Everything points to a steady economic recovery though the pace continues to remain slow.
The currency and exchange rates have been playing an increasingly important role. These conditions have affected both business and consumer sentiments.
Simply put, FY2013 was a difficult year for the Company. However, the ability to withstand adversities and grow operating profits further strengthens Company's business vision, which has focused on long-term value creation and sustainability.
With all these adverse conditions, the company maintained a topline growth both in domestic as well as export segments and achieved highest profits in the Company's history.
The current year gives hope of stability in Indian market as the current account deficit, fiscal deficit have been curtailed and the currency too has stabilized. In fact, during the first two months INR has been the best performing currency in the emerging markets. The outlook of USA, Europe look promising and we hope for better prospects. India is in the election mode and a lot depends upon the outcome of election results.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10402321 |
03/04/2013 * |
550,000,000.00 |
The Bank of Nova Scotia Asia Limited |
One Raffles Quay, #20-01 North Tower, Singapore, - 048583, Singapore |
B73979544 |
|
2 |
10397775 |
03/04/2013 * |
500,000,000.00 |
The Bank of Nova Scotia |
Mittal Tower, "B" Wing,, Nariman Point, Mumbai, Maharashtra - 400021, India |
B74023763 |
|
3 |
10319236 |
03/04/2013 * |
450,000,000.00 |
DBS Bank Limited |
Upper Ground Floor, Birla Road,, 25 Barakhamba Road, New Delhi - 110001, India |
B74024357 |
|
4 |
10285710 |
03/04/2013 * |
920,000,000.00 |
Australia and New Zealand Banking Group Limited |
10 Collyer Quay, #18-00 Ocean Financial Centre, Singapore, - 049315, Singapore |
B73469496 |
|
5 |
10106131 |
03/04/2013 * |
1,000,000,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
52/60, M. G. Road, Fort, Mumbai, Maharashtra - 400001, India |
B73979023 |
|
6 |
80012233 |
03/04/2013 * |
2,150,000,000.00 |
State Bank of India |
3rd Floor, State Bank Bhavan,, Madam Kama Road, Nariman Point,, Mumbai, Maharashtra - 400021, India |
B73241507 |
|
7 |
80012217 |
03/04/2013 * |
1,750,000,000.00 |
ICICI Bank Limited |
Landmark, Race
Course Circle,, Alkapuri,, Baroda, |
B73084725 |
|
8 |
80012219 |
04/06/2011 * |
1,800,000,000.00 |
STANDARD CHARTERED BANK |
90, M. G. Road,, Fort, Mumbai, Maharashtra - 400001, India |
B15306137 |
|
9 |
90103243 |
19/05/2011 * |
350,000,000.00 |
Axis Bank Limited |
Trishul 3rd Floor Opp Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad, Gujarat - 380006, India |
B13361019 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.26 |
|
|
1 |
Rs.97.51 |
|
Euro |
1 |
Rs.77.94 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.