MIRA INFORM REPORT

 

 

Report Date :

10.09.2014

 

IDENTIFICATION DETAILS

 

Name :

AIR ARABIA PJSC

 

 

Indian Branch Office :

Shop No. 1, Ground Floor, Jaisingh Business Centre, 119/120, Sahar Road, Parsiwada, Andheri (East) Mumbai – 400099, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

10.08.2010

 

 

Capital Investment / Paid-up Capital :

Rs. 51.826 Millions

 

 

FCRN :

F04131

 

 

Legal Form :

Foreign Registered Company

 

 

Line of Business :

The licensed activity of the company is international commercial air transportation, aircraft trading, aircraft rental, aircraft rent. Aircraft spare parts trading, travel and tourist agencies, hotels, hotel apartment rentals, airlines companies’ representative office, passengers transport, cargo services, air cargo agents, documents transfer services, telecommunications devices trading, aviation training and aircraft repair and maintenance

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Branch office of a foreign registered company “AIR ARABIA PJSC” incorporated in United Arab Emirates. It is an established entity having fine track.

 

The entity possesses a favourable financial profile marked by adequate networth base and comfortable capital structure backed by zero gearing.

 

Management has reported a decent profit margin during FYE December 2012.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of support from its strong percentage, the entity can be considered for business dealings at usual terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vikram

Designation :

Accounts Officer

Contact No.:

91- 11-33664444

Date :

06.09.2014

 

 

LOCATIONS

 

Registered Office :

Located at : United Arab Emirates

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

vraghavan@airarabia.com

vikram@airarabiaind.in

 

 

Branch Office :

Shop No. 1, Ground Floor, Jaisingh Business Centre, 119/120, Sahar Road, Parsiwada, Andheri (East), Mumbai – 400099, Maharashtra, India

 

Also located at :

·         Cochin

·         Thiruvananthapuram

·         Delhi

·         Chennai

·         Jaipur

·         Bangalore

·         Mumbai

·         Coimbatore

·         Calicut

·         Goa

·         Ahmedabad

·         Nagpur

·         Hyderabad

 

 

MANAGEMENT

 

As on: 31.12.2012

 

Name :

Mr. Sheikh Abdullah Bin Mohammed Al Thani

Designation :

Chairman

Address :

Sharjah Airport Authority, Post Office Box 8, Sharjah, UAE

 

 

Name :

Mr. Adel Abdullh Ali

Designation :

Group Chief Executive Officer

Address :

Air Arabia PJSC, Post Office Box 132, Sharjah, UAE

 

 

Name :

Mr, Arif Naqvi

Designation :

Executive Vice Chairman And Chief Executive Officer

Address :

Abraaj Capital Limited, DIFC – Gate Village 8, Level 3, Sh. Zayeed Road, Post Office Box 504905, Dubai, UAE

 

 

Name :

Dr. Ghanem Mohammed Al Hajri

Designation :

Director General

Address :

Post Office Box 8, Sharjah, UAE

 

 

Name :

Mr. Mustafa Abdel – Wadood

Designation :

Managing Director

Address :

Abraaj Capital Limited, DIFC – Gate Village 8, Level 3, Sh. Zayeed Road, Post Office Box 504905, Dubai, UAE

 

 

Name :

Mr. Abdulwahab Mohammed Al Roomi

Designation :

Director General

Address :

Post Office Box 8, Sharjah, UAE

 

 

Name :

Mr. Taryam Matter Taryam

Designation :

Director General

Address :

Post Office Box 8000, Sharjah, UAE

 

 

Name :

Mr. Sachin Nene

Designation :

Authorised Representative

Address :

355, Laxmi Nivas Building, V. P. Road, Girgaon, Mumbai – 400004, Maharashtra, India

Date of Birth :

23.09.1968

PAN No. :

AAXPN7705L

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikram

Designation :

Accounts Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2012

 

Name of shareholder

No. of shares

% of Holding

 

 

 

IGCF SPV 4 Limited

300069

6.43

Sharjah Asset Management LLC

812006

17.40

Al Maha Holdings

419536

8.99

 

BUSINESS DETAILS

 

Line of Business :

The licensed activity of the company is international commercial air transportation, aircraft trading, aircraft rental, aircraft rent. Aircraft spare parts trading, travel and tourist agencies, hotels, hotel apartment rentals, airlines companies’ representative office, passengers transport, cargo services, air cargo agents, documents transfer services, telecommunications devices trading, aviation training and aircraft repair and maintenance

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Contractor, Nayak and Kishnadwala

Chartered Accountants

Address :

Jash Chambers, 3rd Floor, 7 A Sir P. M. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66230600 / 22661819 / 64577600 / 01 / 02 / 26286909

Fax No.:

91-22-22615814

 

 

Subsidiaries :

Cozmo Travel L. L.C. and Subsidiaries

 

 

CAPITAL STRUCTURE

 

As on: 31.12.2012

 

Authorized Capital:

No. of Shares

Type

Amount

 

 

 

4666700

Equity Shares of AED 1 each

Rs. 51826.970 Millions

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Amount

 

 

 

4666700

Equity Shares of AED 1 each

Rs. 51826.970 Millions

 

 

 

 

RECONCILIATION OF THE SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE REPORTING PERIOD

Particulars

31.03.2012

 

 

At the Beginning of the Period

51826970

Outstanding At the End of The Period

51826970

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

51826.970

51826.970

(b) Reserves & Surplus

 

25963.711

18043.840

(c) Money received against share warrants

 

174.282

126.378

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

77964.963

69997.188

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

18993.999

13501.865

(d) long-term provisions

 

476.628

387.232

Total Non-current Liabilities (3)

 

19470.627

13889.097

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1038.572

1258.682

(c) Other current liabilities

 

17596.664

11862.571

(d) Short-term provisions

 

670.891

546.579

Total Current Liabilities (4)

 

19306.127

13667.832

 

 

 

 

TOTAL

 

116741.717

97554.117

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

46022.657

30973.612

(ii) Intangible Assets

 

18942.238

15813.313

(iii) Capital work-in-progress

 

235.999

386.497

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

13436.672

13261.684

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

9910.585

9245.871

(e) Other Non-current assets

 

318.754

201.773

Total Non-Current Assets

 

88866.905

69882.750

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

172.286

134.358

(c) Trade receivables

 

2351.052

2054.973

(d) Cash and cash equivalents

 

19799.342

19874.394

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

5552.132

5607.642

Total Current Assets

 

27874.812

27671.367

 

 

 

 

TOTAL

 

116741.717

97554.117

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

 

44018.528

33366.555

 

 

Other Income

 

2668.665

882.782

 

 

TOTAL                                     (A)

 

46687.193

34249.337

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Directors Remuneration

 

0.000

26.048

 

 

Exceptional items

 

(164.926)

(372.333)

 

 

Employees benefits expense

 

6308.502

5298.286

 

 

Other expenses

 

30587.909

24242.629

 

 

TOTAL                                     (B)

 

36731.485

29194.630

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

9955.708

5054.707

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

512.707

283.363

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

9443.001

4771.344

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2453.189

1411.552

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

6989.812

3359.792

 

 

 

 

 

Less

TAX                                                                  (H)

 

716.324

(319.803)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

6273.488

3679.595

 

 

 

 

 

Less

Minority interest

 

77.693

64.708

 

 

 

 

 

 

PROFIT AFTER TAX AND MINORITY INTEREST

 

6195.795

3614.886

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.328

0.775

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.12.2012

31.12.2011

PAT / Total Income

(%)

 

13.44

10.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

15.88

10.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

6.78

4.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.09

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.44

2.02

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

51826.970

51826.970

Reserves & Surplus

18043.840

25963.711

Net worth

69870.810

77790.681

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

33366.555

44018.528

 

 

31.924

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

33366.555

44018.528

Profit

3679.595

6273.488

 

11.03%

14.25%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

GENERAL INFORMATION

 

Air Arabia P J S C. (Air Arabia) – Sharjah (the “company”) was incorporated on June 19, 2007 as a Public Joint Stock Company in accordance with UAE Federal Law No. 8 of 1984 (as Amended). The company operates in the United Arab Emirates under a trade license issued by the Economic Development Department of the Government of Sharjah and Air Operator’s Certificate Number AC 2 issued by the General Civil Aviation Authority, United Arab Emirates. The “Group” comprises air Arabia P. J. S. C. (air Arabia) and its Subsidiaries.

 

The Company’s ordinary shares are listed on the Dubai Financial Market. United Arab Emirates.

 

The company is domiciled in the United Arab Emirates and the registered office address is P. O. Box 8, Sharjah, United Arab Emirates.

 

The licensed activities of the company and its subsidiaries (together referred to as the “group”) are international commercial air transportation, aircraft trading, aircraft rental, aircraft rent. Aircraft spare parts trading, travel and tourist agencies, hotels, hotel apartment rentals, airlines companies’ representative office, passengers transport, cargo services, air cargo agents, documents transfer services, telecommunications devices trading, aviation training and aircraft repair and maintenance.

 

 

 

FIXED ASSETS:

 

·         Land

·         Building and Apartments

·         Aircraft Engines

·         Aircraft Rotable and Equipment

·         EDP Equipments

·         Office Equipment

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.26

UK Pound

1

Rs.97.51

Euro

1

Rs.77.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.