MIRA INFORM REPORT

Report Date :

10.09.2014

IDENTIFICATION DETAILS

Name :	COLDRUSH LOGISTICS PRIVATE LIMITED
Registered Office :	House No. 304, Umbarde, Taluka- Pen, Pen - 402107, Maharashtra
Country :	India
Financials (as on) :	31.03.2013
Date of Incorporation :	12.10.2012
Com. Reg. No.:	11-236761
Capital Investment / Paid-up Capital :	Rs. 0.100 Million
CIN No.: [Company Identification No.]	U63031MH2012PTC236761
Legal Form :	Private Limited Liability Company
Line of Business :	Offers comprehensive storage facilities with frozen, chillers and ambient warehousing.
No. of Employees :	Information declined by the management.

RATING & COMMENTS

MIRA’s Rating :

Ca (12)

RATING		STATUS	PROPOSED CREDIT LINE
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security

Status :	Moderate
Payment Behaviour :	Slow
Litigation :	Clear
Comments :	Subject is a relatively new company having moderate track. The company has incurred huge loss from its operational activities in its first year of business operation, which has eroded networth of the company. Business is active. Payment terms are reported as slow. The company can be considered for business dealings on safe and secured trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 1, 2014

Country Name	Previous Rating (31.03.2014)	Current Rating (01.06.2014)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

NEWS

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION DENIED BY

Name :	Mr. Abdul
Designation :	Accounts Officer
Contact No.:	91-9820095477
Date :	04.09.2014

LOCATIONS

Registered Office :	House No. 304, Umbarde, Taluka- Pen, Raigadh - 402107, Maharashtra, India
Tel. No.:	Not Available
Mobile No.:	91-9820095477 (Sanghamitra Ghosh)
Fax No.:	Not Available
E-Mail :	Sghosh@coldrushlogistics.com enquiry@coldrushlogistics.com coldstorage@coldrush.com ai.crlpl@gmail.com
Website :	http://coldrushlogistics.com
Head Office/ Corporate Office :	Unit B-204, 2nd Floor, Kamanawala Chambers, New Udyog Mandir-2, Mogul Lane, Mahim (West), Mumbai – 400016, Maharastra, India
Tel. No.:	91-22-2444 0008 | 4423
Cold Storage Warehouse :	Village: Arjun Baroda, Near Shipra Police Station, A.B. Road, Indore-453771, Madhya Pradesh, India

DIRECTORS

AS ON 30.09.2013

Name :

Kartik Ashok Shah

Designation :

Director

Address :

Flat No. A-7, 3^rd Floor, Building No.61, Tilak Nishigandha CHS, Chembur, Mumabi – 400089, Maharashtra, India

Date of Birth/Age :

20.02.1967

Date of Appointment :

30.09.2013

DIN No. :

02087830

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U72900MH2008PTC181333	REAL CORPORATE SOLUTIONS PRIVATE LIMITED	Director	21/04/2008	21/04/2008	-	Active	NO
2	U63031MH2012PTC236761	Coldrush Logistics Private Limited	Director	30/09/2013	12/09/2013	-	Active	NO

Name :

Sanghamitra Ghosh

Designation :

Director

Address :

6/7, Nilgonj Road, Belgharia, Kolkata – 700056, West Bengal, India

Date of Birth/Age :

08.04.1975

Date of Appointment :

30.09.2013

DIN No. :

03576687

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U55101WB2011PTC165585	Asthavinaayak Cuisines Private Limited	Director	29/07/2011	29/07/2011	15/03/2012	Active	NO
2	U63031MH2012PTC236761	Coldrush Logistics Private Limited	Director	30/09/2013	25/02/2013	-	Active	NO

Name :

Venkata Ramarao Nalgonda

Designation :

Director

Address :

Flat No.102, Kalyan Raja Rajeshwari Residency, Yapral Alwal, Secunderabad 500087, Andhra Pradesh, India

Date of Birth/Age :

26.04.1972

Date of Appointment :

30.09.2013

Date of cessation :

05.09.2014

DIN No. :

06454544

KEY EXECUTIVES

Name :	Mr. Abdul
Designation :	Accounts Officer

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 30.09.2013

Names of Shareholders	No. of Shares
Venkata Ramarao Nalgonda	5000
Sanghamitra Ghosh	5000
Matrix Group Limited, Dubai	40163
Total	50163

AS ON 21.12.2013

Names of Allottee	No. of Shares
Matrix Group Limited, Dubai	11465
Total	11465

AS ON 30.01.2014

Names of Allottee	No. of Shares
Matrix Group Limited, Dubai	43001
Total	43001

AS ON 20.03.2014

Names of Allottees	No. of Shares
Abdulkarim Mohammed Hasim Maklai	3790
Tariq Ishak Maklai	14577
Total	18367

AS ON 30.09.2013

Equity Share Break up (Percentage of Total Equity)

Category	Percentage of Holding
Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others	80.06
Directors or relatives of Directors	19.94
Total	100.00

BUSINESS DETAILS

Line of Business :

Offers comprehensive storage facilities with frozen, chillers and ambient warehousing.

GENERAL INFORMATION

No. of Employees :

Information declined by the management.

Bankers :

Kotak Mahindra Bank Limited

Facilities :

SECURED LOANS	31.03.2013 (Rs. in Millions)
LONG TERM BORROWINGS
Loans from ICICI Bank	34.805
Total	34.805

Banking Relations :
Auditors :
Name :	Amit B. Jha and Associates Chartered Accountants
Address :	K W 1147, Shivaji Nagar No.2, Juhu Tara Road, Santacruz (West), Mumbai - 400049, Maharashtra, India
PAN No.:	AJPPJ8376C

CAPITAL STRUCTURE

AFTER 30.09.2013

Authorised Capital :

No. of Shares	Type	Value	Amount
2,500,000	Equity Shares	Rs.10/- each	Rs. 25.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
122,996	Equity Shares	Rs.10/- each	Rs. 1.230 Millions

AS ON 31.03.2013

Authorised Capital :

No. of Shares	Type	Value	Amount
2,500,000	Equity Shares	Rs.10/- each	Rs. 25.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
10000	Equity Shares	Rs.10/- each	Rs. 0.100 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2013
I.              EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	0.100
(b) Reserves & Surplus	(8.554)
(c) Money received against share warrants	0.000
(2) Share Application money pending allotment	9.000
Total Shareholders’ Funds (1) + (2)	0.546
(3) Non-Current Liabilities
(a) long-term borrowings	34.805
(b) Deferred tax liabilities (Net)	8.722
(c) Other long term liabilities	0.000
(d) long-term provisions	0.000
Total Non-current Liabilities (3)	43.527
(4) Current Liabilities
(a) Short term borrowings	0.000
(b) Trade payables	17.209
(c) Other current liabilities	0.007
(d) Short-term provisions	0.588
Total Current Liabilities (4)	17.804
TOTAL	61.877
II.          ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	28.113
(ii) Intangible Assets	0.115
(iii) Capital work-in-progress	27.894
(iv) Intangible assets under development	0.000
(b) Non-current Investments	0.000
(c) Deferred tax assets (net)	0.000
(d) Long-term Loan and Advances	0.570
(e) Other Non-current assets	0.000
Total Non-Current Assets	56.692
(2) Current assets
(a) Current investments	0.000
(b) Inventories	0.000
(c) Trade receivables	4.479
(d) Cash and cash equivalents	0.299
(e) Short-term loans and advances	0.181
(f) Other current assets	0.226
Total Current Assets	5.185
TOTAL	61.877

PROFIT & LOSS ACCOUNT

	PARTICULARS	31.03.2013
	SALES
	Income	NA
	Other Income	NA
	TOTAL	NA
Less	EXPENSES
	TOTAL	NA
	PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION	0.798
Less/ Add	DEPRECIATION/ AMORTISATION	0.586
	PROFIT/ (LOSS) BEFORE TAX	0.212
Less	TAX	8.766
	PROFIT/ (LOSS) AFTER TAX	(8.554)
	Earnings / (Loss) Per Share (Rs.)	(855.39)

KEY RATIOS

PARTICULARS		31.03.2013
Return on Total Assets (PBT/Total Assets}	(%)	0.62
Return on Investment (ROI) (PBT/Networth)		0.39
Debt Equity Ratio (Total Debt /Networth)		63.75
Current Ratio (Current Asset/Current Liability)		0.29

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last three years	No
12]	Profitability for last one year	Yes
13]	Reasons for variation <> 20%	---
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	------
22]	Litigations that the firm / promoter involved in	------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	-----
26]	Buyer visit details	----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

VIEW INDEX OF CHARGES

S.No.	Charge ID	Date of Charge Creation/Modification	Charge amount secured	Charge Holder	Address	Service Request Number (SRN)
1	10508686	08/07/2014	27,500,000.00	KOTAK MAHINDRA BANK LIMITED	27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA	C11048717

* Date of charge modification

FIXED ASSETS

· Land

· Vehicles

· Office equipment

· Furniture and fixture

· Computer

· Printer

· Plant and Machinery

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.60.43
UK Pound	1	Rs.97.25
Euro	1	Rs.77.93

INFORMATION DETAILS

Information Gathered by :	HNA
Analysis Done by :	KAR
Report Prepared by :	SNT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	2
PAID-UP CAPITAL	1~10	2
OPERATING SCALE	1~10	2
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	2
--PROFITABILIRY	1~10	--
--LIQUIDITY	1~10	2
--LEVERAGE	1~10	2
--RESERVES	1~10	---
--CREDIT LINES	1~10	---
--MARGINS	-5~5	---
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		12

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
	NB	New Business

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.