MIRA INFORM REPORT

 

 

Report Date :

10.09.2014

 

IDENTIFICATION DETAILS

 

Name :

MAIL ORDER SOLUTIONS INDIA PRIVATE LIMITED

 

 

Registered Office :

403-407, Raheja Plaza, CTS-844-15B, Shah Industrial Estate, Opposite Yashraj Studio, Veer Desai Road, Andheri (West), Mumbai-400058, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.06.2007

 

 

Com. Reg. No.:

11-171248

 

 

Capital Investment / Paid-up Capital :

Rs.24.274 Millions

 

 

CIN No.:

[Company Identification No.]

U72300MH2007PTC171248

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM32651D

 

 

PAN No.:

[Permanent Account No.]

AAFCM1946B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing end-to-end integrated solution offering world class Print Production, International Postal and Distribution Services.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 770000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term loans = BBB

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

July, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anil Jadhav

Designation :

Senior Accountancy

Contact No.:

91-22-40330000

Date :

03.09.2014

 

 

LOCATIONS

 

Registered Office :

403-407, Raheja Plaza, CTS-844-15B, Shah Industrial Estate, Opposite Yashraj Studio, Veer Desai Road, Andheri (West), Mumbai-400058, Maharashtra, India

Tel. No.:

91-22-40330000

Fax No.:

91-22-40330100

E-Mail :

santosh@mosindia.biz

dnyanada@rdmipl.com

pooja.shah@mosindia.biz 

Website :

www.mosindia.biz

Location :

Owned

 

 

Head Office:

162, B Windermere, Building No. 2, Oshiwara, Off New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Tel No.:

91-22-40330000

Fax No.:

91-22-40330100

Email:

info@mosindia.biz

 

 

Corporate Office :

406, Raheja Plaza, Plot NO. 15/B, Off New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-40330000

Fax No.:

91-22-40330100

E-Mail :

info@mosindia.biz

support@mosindia.biz

 

 

Factory :

Plot No. 6 and 7, Moti Udyog Nagar, Ramchandra Lane, Kanchpada, Malad (West), Mumbai-400064, Maharashtra, India

Tel. No.:

91-22-42118000

Fax No.:

91-22-42118080

 

 

Warehouse:

32R/H, Shree Laxmi Vijay Co-Operative Society Limited, Off New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

 

 

USA Office:

575, Madison Avenue, Suite 1006, NY 10022, USA

Tel. No.:

+ 1-212-6050115

Fax No.:

+ 1-212-7510461

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Mehul Arvind Desai

Designation :

Director

Address :

162 B-Wing, 16th Floor, Windermere, Building No. 2, Oshiwara, Off New Link Road, Andheri (West), Mumbai-400102, Maharashtra, India

Date of Birth/Age :

10.11.1963

Date of Appointment :

01.06.2007

Din No.:

01407954

 

 

Name :

Mrs. Nivedita Arvindbhai Desai

Designation :

Director

Address :

162 B-Wing, 16th Floor, Windermere, Building No. 2, Oshiwara, Off New Link Road, Andheri (West), Mumbai-400102, Maharashtra, India

Date of Birth/Age :

12.02.1939

Date of Appointment :

01.06.2007

Din No.:

01418572

 

 

KEY EXECUTIVE

 

Name :

Mr. Anil Jadhav

Designation :

Senior Accountancy

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mehul Arvind Desai

 

2427379

Nivedita Arvindbhai Desai

 

1

 

 

 

Total

 

2427380

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing end-to-end integrated solution offering world class Print Production, International Postal and Distribution Services.

 

Exports :

 

Countries :

·         Singapore

·         Switzerland

 

 

Imports :

 

Countries :

Indonesia

 

 

Terms :

 

Selling :

Cheuqe

 

 

Purchasing :

Cheuqe (30 days / 60 days)

 

 

GENERAL INFORMATION

 

Supplier :

·         Shambhulal A Shah and Company

·         KCT Trading Private Limited

 

 

Customers:

·         Kserve

·         Datamatics

·         BDK

·         Obubble

·         The Marketing Group

·         Chanel

·         Greystone

·         Financial Technologies

·         The Economist

·         The Leela

 

 

Bankers :

·         Yes Bank Limited

·         City Bank

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Term loans from bank 

72.088

141.935

SHORT TERM BORROWINGS

 

 

Cash Credit

166.428

118.548

Yes bank PCFC Euro A/C

38.958

0.000

Term loans from Bank

40.206

0.000

 

 

 

Total

317.680

260.483

 

Financial Institution:

Religare Finvest Limited, D3, P3B, District Centre, Saket, New Delhi-110017, India

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhavesh R Dalal and Company

Chartered Accountants

Address :

40, Geeta, 135/138, J.P. Road, Andheri (West), Mumbai-400058, Maharashtra, India

Mobile No.:

91-9821052620

Pan No.:

AABPD4208N

 

 

Sister Concern :

Regency Direct Marketing

 

 

CAPITAL STRUCTURE

 

AFTER 3.09.2013

 

Authorised Capital : Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.44.274 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3,000,000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2,427,380

Equity Shares

Rs.10/- each

Rs.24.274 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.274

24.274

24.274

(b) Reserves & Surplus

167.540

122.853

102.217

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

191.814

147.127

126.491

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

72.088

141.935

117.309

(b) Deferred tax liabilities (Net)

1.324

2.454

4.423

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.681

0.000

0.000

Total Non-current Liabilities (3)

76.093

144.389

121.732

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

246.486

130.608

216.616

(b) Trade payables

45.052

86.356

50.032

(c) Other current liabilities

2.978

6.778

5.640

(d) Short-term provisions

146.518

41.336

12.633

Total Current Liabilities (4)

441.034

265.078

284.921

 

 

 

 

TOTAL

708.941

556.594

533.144

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

261.260

271.111

292.501

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.560

1.563

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.322

22.386

21.690

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

286.142

295.060

314.191

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

6.666

5.531

71.787

(b) Inventories

19.395

26.039

14.817

(c) Trade receivables

321.234

181.999

108.882

(d) Cash and cash equivalents

53.681

9.166

0.840

(e) Short-term loans and advances

21.168

36.360

19.777

(f) Other current assets

0.655

2.439

2.850

Total Current Assets

422.799

261.534

218.953

 

 

 

 

TOTAL

708.941

556.594

533.144

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

921.317

649.144

546.292

 

Other Income

14.644

7.248

11.499

 

TOTAL

935.961

656.392

557.791

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

789.629

530.091

456.680

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

146.332

126.301

101.111

 

 

 

 

 

Less

FINANCIAL EXPENSES

35.297

46.202

39.974

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

111.035

80.099

61.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

40.913

46.347

43.964

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

70.122

33.752

17.173

 

 

 

 

 

Less

TAX

23.970

11.331

4.664

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

46.152

22.421

12.509

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

122.852

102.217

91.158

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend

1.411

1.411

1.415

 

 

 

 

 

 

Balance Carried to the B/S

167.540

122.852

102.217

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 NA

574.714

499.077

 

TOTAL EARNINGS

 NA

574.714

499.077

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19

9.23

  NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

4.93

3.42

2.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.61

5.20

3.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.91

6.08

3.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.23

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.66

1.85

2.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.99

0.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

24.274

24.274

24.274

Reserves & Surplus

102.217

122.853

167.540

Net worth

126.491

147.127

191.814

 

 

 

 

long-term borrowings

117.309

141.935

72.088

Short term borrowings

216.616

130.608

246.486

Total borrowings

333.925

272.543

318.574

Debt/Equity ratio

2.640

1.852

1.661

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

546.292

649.144

921.317

 

 

18.827

41.928

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

546.292

649.144

921.317

Profit

12.509

22.421

46.152

 

2.29%

3.45%

5.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yess

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Ye

 

 

UNSECURED LOANS

 

Particulars

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

SHORT TERM BORROWINGS

 

 

Loans from Shareholders 

0.894

12.060

Total

0.894

12.060

 

VIEW INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10379550

16/04/2014 *

90,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -400018, INDIA

C05355409

2

10364811

27/06/2012

8,500,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C ITY, KOPARKHAIRNE, NAVI MUMBAI,MAHARASHTRA - 400710, INDIA

B43337823

3

10312200

14/10/2011

73,234.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23269160

4

10312211

14/10/2011

114,293.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23270218

5

10312208

14/10/2011

131,646.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23270077

6

10312195

14/10/2011

142,567.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23266802

7

10312203

14/10/2011

149,126.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23269558

8

10312199

14/10/2011

168,812.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23268691

9

10312197

14/10/2011

270,014.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23268154

10

10312206

14/10/2011

440,287.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B23269913

 

* Date of charge modification

 

NOTE:

 

The registered office of the company has been shifted from Flat No. 162, 16th Floor, Building No. 2B, Windermere Off New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India to the present address w.e.f. 01.03.2011.

 

FIXED ASSETS:

 

·         Computer

·         Office Equipments

·         Mobile Phone

·         Air Conditioner

·         Furniture and Fixtures

·         Motor Car

·         Office Premises

·         Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.97.25

Euro

1

Rs.77.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.