MIRA INFORM REPORT

 

 

Report Date :

10.09.2014              

 

IDENTIFICATION DETAILS

 

Name :

P.T. PRAMBANAN KENCANA

 

 

Registered Office :

Delta Building Block 28-29, Jalan Suryopranoto No. 19, Jakarta 10130

 

 

Country :

Indonesia

 

 

Date of Incorporation :

02.12.1953

 

 

Com. Reg. No.:

No. AHU-06986.AH.01.02.Tahun 2013

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Bakery, Pastry and Confectionery Ingredients, Pharmaceutical, Products, Fruits and Nuts, Raisin, Biscuits

 

 

No. of Employees :

172

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices

Source : CIA


BASIC SEARCH

 

Name of company :

P.T. PRAMBANAN KENCANA

 

A d d r e s s :   

Head Office

Formerly address

Delta Building Block 28-29

Jalan Suryopranoto No. 19

Jakarta 10130

Indonesia

Phones             - (62-21) 380 6464 (hunting)

Faxes               - (62-21) 384 3281, 380 6470

 

Head Office (New Address)

Jl. Tanah Abang II No. 36

Petojo Selatan

Jakarta 10160

Phones             - (62-21) 3810380 (hunting)

Faxes               - (62-21) 3810340

Email                - info@prambanan-kencana.co.id

Website            - http://www.prambanan-kencana.co.id

Building Area     - 3 storey

Office Space      - 240 sq. meters

Region              - Commercial

Status               - Owned

 

Branches

a. Jakarta

b. Bandung, West Java

c. Palembang, South Sumatra

c. Makassar, South Sulawesi

d. Semarang, Central Java

e. Surabaya, East Java

 

Date of Incorporation :

02 December 1953 as CV. PRAMBANAN TRADING COMPANY, chanted its name to PT. PRAMBANAN KENCANA on September 26, 1972

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :    

The Ministry of Law and Human Rights

a. No. C2-6772.HT.01.04.TH.98

    Dated 18 June 1998

b. No. AHU-82662.AH.01.02.Tahun 2008

    Dated 06 November 2008

c. No. AHU-06986.AH.01.02.Tahun 2013

    Dated 18 February 2013

 

Company Status :

Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 1.313.261.8-032

 

The Department of Trade

a. No. 1011/09-03/PDB/NAS/5, dated 27 May 1982

b. No. 2844/1011-P/09-01/PB/V/87/6

 

Related/Affiliated Companies :

a. P.T. SELINDO SEJAHTERA (Investment Holding)

b. P.T. SELINDO SEJAHTERA TAMA (Bakery and Pastry Raw Materials Industry)

c. P.T. GANDUM MAS KENCANA (Baking Chocolate and Desert Mixes Industry)

d. P.T. GIRI MANUNGGAL (General Trading)

e. P.T. TANDES LAUTAN (General Trading)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital             - Rp. 5,040,000,000.-

Issued Capital                   - Rp. 5,040,000,000.-

Paid up Capital                 - Rp. 5,040,000,000.-

 

Shareholders/Owners :

a. Mrs. Sunny Liawati Solichin          - Rp.   252,000,000.- (  5.00%)

b. Mr. Dani Hidayat Solichin              - Rp.   919,800,000.- (18.25%)

c. Mrs. Susana Suriani Solichin        - Rp.   793,800,000.- (15.75%)

d. Mrs. Kristiawaty Solichin              - Rp.   768,600,000.- (15.25%)

e. Mr. Wahyudi Solichin                   - Rp.1,008,000,000.- (20.00%)

f.  Mrs. Ingrid Farida Solichin             - Rp.   743,400,000.- (14.75%)

g. Mrs. Agnes Alida Solichin             - Rp.   554,400,000.- (11.00%)

 

 

BUSINESS ACTIVITIES

                           

Lines of Business :

a. Trading and Distribution of Bakery, Pastry and Confectionery Ingredients, Pharmaceutical

    Products, Fruits and Nuts, Raisin, Biscuits.

 

b. Sole Agent of:

    - KONINKLIJKE ZEELANDIA, Bakery, Pastry and Confectionery Ingredients of the Netherlands

    - US DRIEN Fruits and Nuts of the USA

    - FABBRI Confectionery Ingredients of France

    - MARIANI CALIFORNIA Raisins of the USA

    - JULES DESTROOPER Premium Belgian Biscuit of Belgium

    - Etc.

 

c. Sole Distributor of:

    - PT. SELINDO SEJAHTERATAMA Bakery and Pastry Raw Materials of Indonesia

    - PT. GANDUM MAS KENCANA, Baking Chocolates and Dessert Mixes of Indonesia

 

Production Capacity :

None

 

Started Operation :

a. 1954 as CV. PRAMBANAN TRADING COMPANY

b. 1972 as PT. PRAMBANAN KENCANA

 

Brand Name : 

PRAMBANAN KENCANA

 

Number of Employee :

172 persons

 

Marketing Area :

Domestic (Local)            - 90%

Export                           - 10%

 

Main Customers :

a. Food Services (Bakery, Cafe, Catering, Home Industry, Hotel & Restaurnat, Specialty Store)

b. Industries (Pharmaceuticals, Cosmetic, Milk and Food, Ice Cream,etc)

c. Retail (Hypermarkets, Supermarkets, Minimarket and Traditional Markets)

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. GIVAUDAN INDONESIA

b. P.T. ESSENCE INDONESIA

c. P.T. HARUMSARI SURYAAMPUH

d. P.T. JEERINDO SARI UTAMA

e. Etc.

 

Business Trend :

Growing

 

 

 

 


BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank MANDIRI Tbk

      Komplek Duta Merlin Blok A/26-28

      Jl. Gajah Mada No. 3-5

      Jakarta Pusat

b.   P.T. Bank CENTRAL ASIA Tbk

      Menara BCA Grand Indonesia

      Jl. M.H. Thamrin No. 1

      Jakarta Pusat

 

Auditor :

Not Available

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 252.0 billion

2010 – Rp. 280.0 billion

2011 – Rp. 320.0 billion

2012 – Rp. 345.0 billion

2013 – Rp. 362.0 billion

 

Net Profit (estimated) :

2009 – Rp. 13.0 billion

2010 – Rp. 14.5 billion

2011 – Rp. 16.6 billion

2012 – Rp. 17.8 billion

2013 – Rp. 18.5 billion

 

Payment Manner :

Average

 

Financial Comment :

Fairly strong

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director          - Mr. Dani Hidayat Solichin

Director                         - Mrs. Sri Anggraini Irwan Sentausa

 

Board of Commissioner :              

President Commissioner       - Mrs. Susana Suriani Solichin

Commissioners                    - a. Mrs. Emiliana Solichin

                                            b. Mrs. Kristiawaty Solichin

 

Signatories :

President Director (Mr. Dani Hidayat Solichin) or Director (Mrs. Sri Anggraini Irwan Sentausa) which must be approved by the Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :             

Satisfactory

 

Business Morality :                        

Satisfactory

 

Credit Risk :

Below Average

 

Credit Recommendation :             

Credit should be proceeded normally

 

Proposed Credit Limit :

Moderate amount

 

 

OVERALL PERFORMANCE

 

      Originally named C.V. PRAMBANAN TRADING COMPANY, the company was established        in December 1953 under the style of C.V. (Commanditaire Vennotschap) or limited partnership.               Its founding owners are Mr. Gregorius Hidayat Solichin and his wife Mrs. Elizabeth Herawaty,       both are Indonesians of Chinese extraction. In September 1972 the company’s legal status was converted into P.T. (Perseroan Terbatas) or Limited Liability Company and its name changed to                            P.T. PRAMBANAN KENCANA (P.T. PK). The company’s notarial act was since revised a number of times, in January 1991 when its authorized capital was increased to Rp 630,000,000.- entirely issued and paid up.   In November 1994 Mr. Gregorius Hidayat Solichin died and his shares entirely was taken over by his son Mr. Dani Hidayat  Solichin (40%) and his uncles Mr. Taufic Solichin (40%) and Mr. Wahyudi Solichin (20%). 

 

      In 1998, the authorized capital was raised to Rp. 1,260,000,000 entirely issued and paid up.   Since that time, the shareholders of the company are Mrs. Sunny Liawati Solichin (20%), Mr. Dani Hidayat Solichin (12%), Mrs. Susana Suriani Solichin (12%), Mrs. Kristiawaty Solichin (12%), Mr. Wahyudi Solichin (20%), Mrs. Ingrid Farida Solichin (12%), and Mrs. Agnes Alida Solichin (12%). The amendment Articles of Association was made by Mr. James Herman Rahardjo, SH., a public notary in Jakarta under Company Registration Number No. C2-6772.HT.01.04.TH.98 dated 18 June 1998 and No. AHU-82662.AH.01.02.Tahun 2008 dated 06 November 2008.

      Later according to the latest amendment of notarial Deed No. 19 dated 07 December 2012 of Sri Rahayuningsih, SH., the company’s authorized capital was raised again to Rp. 5,040,000,000.- entirely was issued and fully paid up.  Since at the time, the shareholders of the Company are Mrs. Sunny Liawati Solichin (5.00%), Mr. Dani Hidayat Solichin (18.25%), Mrs. Susana Suriani Solichin (15.75%), Mrs. Kristiawaty Solichin (15.25%), Mr. Wahyudi Solichin (20.00%), Mrs. Ingrid Farida Solichin (14.75%), and Mrs. Agnes Alida Solichin (11.00%). The deed of amendments was approved by the Ministry of Law and Human Rights in its Decision Letter No. AHU-06986.AH.01.02.Tahun 2013 dated 18 February 2013.  No changes have been effected in term of its shareholding composition and capital structures to date.

 

      The activities of P.T. PK are to continue the activities of C.V. PRAMBANAN TRADING COMPANY having been in operation since 1953 dealing with trading and distribution of agro chemicals. In 1969, the company diversified its business to the distribution of fine chemicals and pharmaceutical ingredients and exporting of foodstuffs.   Since 1972, P.T. PK started to import foodstuff mainly from Europe. The products vary from confectionery items to instant dried yeast. However, since 1983 P.T. PK has started focusing its business in trading and distribution of bakery, pastry and confectionery ingredients. The company is the sole agent of Koninklijke Seelandia of the Netherlands.

 

      The company has wide marketing networks in the country covering Jakarta, Bandung, Semarang, Surabaya, Bali and Palembang (South Sumatera). To expand its business, in 1988 P.T. PK was in cooperation with Koninklijke Zeelandia of the Netherlands by establishing P.T. SEELINDO SEJAHTERATAMA dealing with bakery and pastry basic material industry.  Subsequently, to further strengthen the position of Zeelandia products in the Southeast Asia region, in 1998 both shareholders agreed to create a sales & marketing company under the name of PT. ZEELANDIA INDONESIA.

 

      P.T. PK also engaged in investment holding by controlling 99.5% shares of P.T. GANDUM MAS KENCANA (GMK) to produce baking ingredients and basic materials for bread, cakes, chocolate and processed chocolate.  Its plant located at Jalan Raya Mauk Km. 2.1, (Jalan Mohamad Toha), Bugel Village, Karawaci, Tangerang, Banten Province on a land of 26,161 square meters. Some 35% of the products are exported to various countries while the rest is locally marketed to various food industries, shops and supermarkets spreading in major cities of Indonesia.

 

      Generally, demand for bakery, pastry and confectionery ingredients has been increasing by 6% to 7% per annum in the last five years having close relation with the growing development of hotels, international standard restaurants, food courts, fast food restaurants and the increase of the public’s purchasing power. However, the competition is very tight on account of lots of similar companies operating in country. The business position of P.T. PK is favorable for having been experienced in the above business.

 

      Until this time P.T. PK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of the company strongly rejected to disclose its financial condition, but we estimated that total sales turnover of P.T. PK in 2010 amounted to Rp. 280.0 billion increased to Rp. 320.0 billion in 2011 to Rp. 345.0 billion in 2012 to Rp. 362.0 billion in 2013 and projected to be rising by at least 8% in 2014.   The operation of the company in 2011 is estimated to have gained a profit of Rp. 16.6 billion increased to Rp. 17.8 billion in 2012 and rose again to Rp. 18.5 billion in 2013.  It estimated that the company has a total assts of Rp. 180.0 billion.   So far, we did not hear that P.T. PK has been black listed by Bank Indonesia (Central Bank) and involved in detrimental cases being settled in the court.

 

 

      The management of the company is led by Mr. Dani Hidayat Solichin (51), a businessman with more than 25 years experience in trading of bakery, pastry and confectionery ingredients.  He is the first son of the late Mr. Gregorius Hidayat Solichin, the founding shareholder of the company. In daily activities, he is assisted by Mrs. Sri Anggraini Irwan Sentausa (53) as director. The management is handled by professional managers having wide relation with private businessmen of home and overseas as well as with the government sectors.  So far, we did not hear that the company’s management involved in the business malpractices or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.  

 

       P.T. PRAMBANAN KENCANA is appraised to be good for business transaction.  However, in view of the economic condition in the country is still unstable, we recommend to treat prudently in extending any new loan to the company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.42

UK Pound

1

Rs.97.24

Euro

1

Rs.77.92

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.