MIRA INFORM REPORT

 

 

Report Date :

10.09.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. SUMBER YALASAMUDRA                            

 

 

Registered Office :

Jalan Sampangan No. 19, Kedungrejo – Muncar, Banyuwangi, 68472, East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

16.01.1986

 

 

Com. Reg. No.:

C2-2769.HT.01.01.TH.87

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Engaged in the field of Canned Sardine Processing

 

 

No of Employees :

527

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Indonesia

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 

 


Name of Company

 

P.T. SUMBER YALASAMUDRA

 

 

Address

 

Head Office & Cold Storage

Jalan Sampangan No. 19

Kedungrejo - Muncar

Banyuwangi, 68472

East Java

Indonesia

Phones             - (62-333) 593377, 593366, 593451

Fax                   - (62-333) 593452

E-mail               - marketing@sumberyala.com

Website            - http://www.sumberyala.com

Land Area         - 35,000 sq. meters

Building Space  - 28,000 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Marketing Office

Jalan Arief Rachman Hakim No. 139

Surabaya, 60241

East Java

Indonesia

Phones             - (62-333) 5920 608 (Hunting)

Fax                   - (62-333) 5920 609

Building Area     - 2 storey

Office Space      - 100 sq. meters

Region              - Commercial

Status               - Owned

 

Date of Incorporation :

16 January 1986

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

-           No. C2-2769.HT.01.01.TH.87

            Dated 9 April 1987

-           No. AHU-31690.AH.01.02.TH.2009

            Dated 10 July 2009

 

 

- No. AHU-AH.01.10-29715

            Dated 10 August 20012

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.235.709.1-627.000

 

Related Companies :

a.         P.T. ERINDO MANDIRI (Bottled Drinking Water Processing)

b.         P.T. SUPERINDO UATAMA (Trading and Marketing of Bottled Drinking Water, Aquase)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          : Rp. 25,000,000,000.-

Issued Capital                : Rp.   7,000,000,000.-

Paid up Capital              : Rp.   7,000,000,000.-

 

Shareholders/Owners :

a. Mr. Tjipta Sudjarwo Tjoek                                                   - Rp. 3,500,000,000.-

    Address : Desa Kedungrejo RT. 04, RW. 12

                    Sampangan, Muncar, Banyuwangi

                    East Java, Indonesia

b. Mr. Teddy Hartono                                                               - Rp. 3,500,000,000.-

    Address : Jalan Sampangan No. 19

                    Desa Kedungrejo RT. 003, RW. 003

                    Sampangan, Muncar, Banyuwangi

                    East Java, Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Canned Sardine Processing

 

Production Capacity :

a.         Canned Fish      - 45,000 tons p.a.

b.         Fish Meals        - 12,500 tons p.a.

c.         Fish Oil             -   5,000 tons p.a.

 

Total Investment :

Owned Capital               - Rp. 7.0 billion

 

Started Operation :

1988

 

Brand Name :

Sumber Yalasamudra

 

Technical Assistance :

None

 

Number of Employee :

527 persons

 

Marketing Area :

Local      - 100% (Fish Meal and Fish Oil)

Export    - 100% (Canned Sardine)

 

Main Customer :

Buyers in Singapore, Korea, Taiwan and South Africa

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. AVILA PRIMA SENTRA MAKMUR

b. P.T. BLAMBANGAN FOODPACKERS

c. P.T. MAYA MUNCAR

d. C.V. PASIFIC HARVEST

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.         P.T. Bank MANDIRI Tbk

                        Banyuwangi Main Branch

                        East Java

                        Indonesia

b.         P.T. Bank DANAMON INDONESIA Tbk

                        Banyuwangi Main Branch

                        East Java

                        Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 195.0 billion

2012 – Rp. 200.0 billion

2013 – Rp. 205.0 billion

 

Net Profit (estimated) :

2011 – Rp. 11.7 billion

2012 – Rp. 12.4 billion

2013 – Rp. 13.0 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Wijaya Putra Tjoek

Director - Mr. Sunario Hartono

 

Board of Commissioners :

President Commissioner - Mr. Tjipto Sudjarwo Tjoek

Commissioner   - Mr. Teddy Hartono

 

Signatories :

President Director (Mr. Wijaya Putra Tjoek) or the Director (Mr. Sunario Hartono) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 


OVERALL PERFORMANCE

 

P.T. SUMBER YALASAMUDRA (P.T. SYS) was established in Banyuwangi, East Java on January 16, 1986 with the authorized capital of Rp. 800,000,000 issued capital of Rp. 500,000,000 entirely paid up. The founding shareholders of the company are Mr. Tjipta Sudjarwo Tjoek and Mr. Teddy Hartono, both are Indonesian businessmen of Chinese extraction. The company notary deed has been changed and the latest in August 2008 the authorized capital was increased to Rp. 25,000,000,000 issued capital to Rp. 7,000,000,000 entirely paid up. With this development the composition of its shareholders has been changed to become Mr. Tjipta Sudjarwo Tjoek (50%) and Mr. Teddy Hartono (50%). The latest according to the revision of notary deed Mrs. Agnes Ninik Mutiara Widjaja, SH., no. 95 dated 14 March 2012 the company board of director and the board of commissioner re-elected to lead and runs of the company’s operation. The deed of amendments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-29715 dated August 10, 2012.

 

We observe that Mr. Tjipta Sudjarwo Tjoek is also business stakes owners of P.T. ERINDO MANDIRI engaged in bottled drinking water processing and P.T. SUPERINDO UTAMA in trading, distribution and marketing of bottled drinking water with Aquase brand.

 

P.T. SYS has been operating since 1988 engaged in the field of canned sardine processing which operates in Banyuwangi, East Java standing on a land of 35,000 sq. meters. Located at Muncar, Banyuwangi largest fishing village in Indonesia, the company main product canned fish mainly sardines and mackerel, side product fish meal and fish oil for animal feed and also can supply all kind frozen fish. P.T. SYS is one of the private companies in Indonesia are engaged in the fish canning industry and cooperation (partnership) with the fishermen. The cooperation here is not just a profit-oriented per se, but how the business is run can be sustained, growing and beneficial to the common life. The Company produces of canned sardine, fish meal and fish oil. P.T. SYS has production capacity for process 80 tons fresh fish per day. The plant produces of canned sardine of 45,000 tons per year. Meanwhile fish meal of 12,500 tons and fish oil 5,000 tons per years. The whole basic materials in the form of frozen fish obtained from East Java, Eastern of Indonesia. The whole product like canned sardine is exported to Singapore, South Korea, Taiwan and South Africa. Meanwhile fish meal and fish oil wholly marketed locally to various animal feed milling which operating in the country. We observe that P.T. SYS’s operation has been growing and developing well in the last three years.

 

The Indonesian water particularly in Indonesian Economic Zone is still dominated by foreign fishing boats who catching fish illegally. The prolonged economic crisis caused the procurement of fishing boats to impede. The absent of banking support caused Indonesian businessmen to find difficulty to add their fishing boats. The Indonesian fisheries products export including shrimp, tuna and others has yet to make any progress in 2003. The protective law on export of Indonesian fisheries products imposed by developed countries including the United States and the European countries through embargo and or very strict security check (must be carried-out through Singapore) will adversely Indonesian 2005's fisheries business. Beside that the steep hike of fuel prices has also made domestic fisheries industry to bottom. The export volume and value of the national fish fresh/frozen and shrimps frozen products in 2005 to 2013 are pictured on the following table.

 

Year

Fish Fresh (Frozen)

Shrimps Frozen

(Thousand Tons)

(US$ Million)

(Thousand Tons)

(US$ Million)

2005

460.7

480.5

133.2

846.9

2006

478.3

479.8

146.2

980.2

2007

390.9

578.0

134.8

920.5

2008

418.1

703.7

140.8

979.8

2009

413.7

636.1

117.2

790.9

2010

584.6

825.4

114.0

861.9

2011

595.0

979,6

119.8

1,065.8

2012

644.5

1,136.5

122.9

1,065.3

2013*

601.6

958

116.9

1,222.4

   Source: Central Bureau of Statistic (BPS)

   *) January - November

 

Until this time P.T. SYS has not been registered with Indonesian Stock Exchange, so that they had not obliged to announce their financial statement. The management of P.T. SYS is very reclusive towards outsiders and rejected to disclose its financial condition. We estimated that total sales turnover of the company in 2011 amounted to Rp. 195.0 billion rose to Rp. 200.0 billion in 2012 increased to Rp. 205.0 billion in 2013 and projected to go on rising by at least 4% in 2014. The operation in 2013 yielded an estimated net profit of at least Rp. 13.0 billion and the company has an estimated total networth of at least Rp. 25.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. SYS is led by Mr. Wijaya Putra Tjoek (46) a professional manager with experience in canned sardine processing, fish meal and fish oil processing. The company's management is handled by professional managers in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. SUMBER YALASAMUDRA is sufficiently fairly good for business transaction.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.97.25

Euro

1

Rs.77.93

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SHG

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.