MIRA INFORM REPORT

 

 

Report Date :

10.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ROUTESMS SOLUTIONS LIMITED (w.e.f. 07.04.2007)

 

 

Formerly Known As :

ROUTESMS SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

401, Fourth Floor, Evershine Mall, New Link Road, Malad (West), Mumbai – 400 064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.05.2004

 

 

Com. Reg. No.:

11-146323

 

 

Capital Investment / Paid-up Capital :

Rs.  20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2004PLC146323

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of enterprise Messaging Solution and Software Development.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating reflects sound financial risk profile marked by decent liquidity position.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-40337676)

 

LOCATIONS

 

Registered Office/Head Office :

401, Fourth Floor, Evershine Mall, New Link Road, Malad (West), Mumbai – 400 064, Maharashtra

Tel. No.:

91-22-40337676/ 77-99

Fax No.:

91-22-40337650/ 28668207

E-Mail :

info@routesms.com

satyajitmishra_cs@rediffmail.com

sandip@routesms.com

Website :

http://www.routesms.com

 

 

Overseas Office :     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regional Offices:                          

Located At :

United Kingdom

Address: Suite 14, Easylet offices Ltd, First Floor, Wellesley House, 102 Cranbrook Road, Ilford, IG1 4NH, London, United Kingdom

Email : sales@routesms.com

 

Canada

Unite 403, 760 Sheppard Ave, W, Toronto, Ontariao M3H 2S8, Canada

Tel No.:1-416-727-4626/4966

Email : sales@routesms.com

 

United Arab Emirates

 

Routesms Solutions FZE

 

P.O. Box No. 31291,  Al-Jazeera Al-Hamra, RAK, UAE

Email : sales@routesms.com

 

Located At :

Kolkata

Address: Anla Appt.26, Panchanantalla Road, Kolkata-700041, West Bengal, India

Mobile No:- 91-9051054222

Email : sales@routesms.com

 

Pune

Address: B-101, Nirman Viva, Behind Ashoka Leyland, Katraj bypass, Amegaon, Pune - 411046. Maharashtra, India

Telephone No :- 020-64703265

Mobile : 91-7875339833

Email : sales@routesms.com

 

Delhi

Address: A-7, IInd Floor, Sector 10, Near Allahabad Bank, Noida - 201301, Uttar Pradesh, India

Tel : +91 120- 4213667,

Mobile:+91-9910066750
Email : sales@routesms.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sandip Kumar Chandrakant Gupta

Designation :

Director

Address :

M – 201, Panchsheel Gardens, Mahvir Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

08.07.1974

Date of Appointment :

15.05.2004

DIN No.:

01272932

 

 

Name :

Mr. Rajdip Kumar Chandrakant Gupta

Designation :

Director

Address :

M – 201, Panchsheel Gardens, Mahvir Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

01.08.1975

Date of Appointment :

15.05.2004

DIN No.:

01272947

 

 

Name :

Mr. Chandrakant Jagannath Gupta

Designation :

Director

Address :

M – 201, Panchsheel Gardens, Mahvir Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

19.07.1953

Date of Appointment :

15.02.2007

DIN No.:

01636981

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sandip Kumar Chandrakant Gupta

 

600000

Rajdip Kumar Chandrakant Gupta

 

600000

Chandrakant Jagannath Gupta

 

200000

Chamelidevi Chandrakant Gupta

 

200000

Sarika Rajdip Kumar Gupta

 

180000

Sunita Sandip  Kumar Gupta

 

180000

Rajdip Kumar Chandrakant Gupta (HUF)

 

12500

Sandip Kumar Chandrakant Gupta (HUF)

 

12500

Chandrakant Jagannath Gupta (HUF)

 

15000

Total

 

2000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

98.00

Other top fifty shareholders

2.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of enterprise Messaging Solution and Software Development.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Axis Bank Limited, Western Zonal Office, Rna Park, 3rd Floor, Kalanagar , Bandra (East), Mumbai - 400051, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loan from banks

(from HDFC Bank, Secured by hypothecation of Motor Car)

0.605

1.567

Total

0.605

1.567

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Ramanand and Associates

Chartered Accountants

Address :

6/C, Ground. Floor, Ostwal Park, Bldg. No 4, Near Jain Temple (Jesal Park), Bhayander (East), Thane – 401105, Maharashtra, India

Mobile No.:

91-9322231813

Fax No.:

91-22-28171199

E-Mail :

ramanand_associates@rediffmail.com

Website :

www.caramanandassociates.com

PAN No.:

AAIFR2835C

 

 

Enterprises that directly or indirectly through one or more intermediaries control or are controlled by or are under common control with the reporting enterprise :

·         Routesms Solution (UK) Limited

·         Sanraj Infra Developers Private Limited

·         Ahana Entertainment Private Limited

·         Sanraj Infra Developers Private Limited

·         29 Three Holidays Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

110.784

61.589

8.171

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

130.784

81.589

28.171

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.605

1.567

1.616

(b) Deferred tax liabilities (Net)

6.399

3.914

2.118

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.004

5.481

3.734

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

9.150

5.851

18.784

(c) Other current liabilities

33.681

51.646

11.726

(d) Short-term provisions

35.787

25.901

2.629

Total Current Liabilities (4)

78.618

83.398

33.139

 

 

 

 

TOTAL

216.406

170.468

65.044

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.119

81.434

54.615

(ii) Intangible Assets

0.095

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

5.371

0.000

0.000

(b) Non-current Investments

2.624

2.624

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.901

0.619

1.343

(e) Other Non-current assets

0.000

0.038

0.114

Total Non-Current Assets

70.110

84.715

56.072

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.448

0.701

0.324

(c) Trade receivables

38.237

6.631

0.000

(d) Cash and cash equivalents

82.859

78.004

8.551

(e) Short-term loans and advances

5.997

0.000

0.097

(f) Other current assets

3.755

0.417

0.000

Total Current Assets

146.296

85.753

8.972

 

 

 

 

TOTAL

216.406

170.468

65.044

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

436.865

377.453

163.048

 

Other Income

6.277

2.844

0.586

 

TOTAL (A)

443.142

380.297

163.634

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

223.467

200.186

108.305

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(14.747)

(0.377)

(0.109)

 

Employees benefits expense

66.283

39.205

21.107

 

Other expenses

37.070

15.661

11.569

 

Exceptional items

1.104

0.119

0.000

 

TOTAL (B)

313.177

254.794

140.872

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

129.965

125.503

22.762

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.736

3.644

1.746

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

127.229

121.859

21.016

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

15.635

6.896

4.839

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

111.594

114.963

16.177

 

 

 

 

 

Less

TAX (I)

39.154

38.301

5.673

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

72.440

76.662

10.504

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

61.589

8.171

19.499

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Provision for dividend

20.000

20.000

2.000

 

Provision for corporate dividend tax

3.245

3.244

0.332

 

Bonus issue

0.000

0.000

19.500

 

Balance Carried to the B/S

110.784

61.589

8.171

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Sales

405.021

376.803

160.664

 

Reseller and Software Development

1.475

0.649

2.383

 

TOTAL EARNINGS

406.496

377.452

163.047

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

36.22

38.33

5.25

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

16.35

20.16

6.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

25.54

30.46

9.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

53.55

68.49

24.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.85

1.41

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.02

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.03

0.27

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

8.171

61.589

110.784

Net worth

28.171

81.589

130.784

 

 

 

 

long-term borrowings

1.616

1.567

0.605

Short term borrowings

0.000

0.000

0.000

Total borrowings

1.616

1.567

0.605

Debt/Equity ratio

0.057

0.019

0.005

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

163.048

377.453

436.865

 

 

131.498

15.740

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

163.048

377.453

436.865

Profit

10.504

76.662

72.440

 

6.44%

20.31%

16.58%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office of the company has been shifted from M-201, Panchsheel Gardens, Mahavir Nagar, Dhanukarwadi,  Kandivali (West), Mumbai – 400 067, Maharashtra to the present address w.e.f. 08.12.2010

 

BUSINESS OVERVIEW:

 

Sales volume of Company has witnessed an increase of 126.06 % with sale of 1516.900 Millions SMS in fiscal 2013 as compared to 671.000 Millions SMS in fiscal 2012. Correspondingly the Company's Turnover in terms of rupees has witnessed a increase of 15.74 %with Rs. 436.865 Millions in fiscal 2013 as compared to Rs. 377.453 Millions in fiscal 2012.

 

Their customer base has increased more than 21 % as compared to last year. Company is in continuous process of setting new Sales and Channel partners' network spread across the Europe and Middle East and They have successes in getting more and more sales partners in the above mentioned regions. Company has successfully set up 100% subsidiary in UAE and expect increased revenue from Middle East.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10516823

28/08/2014

85,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C18348284

2

10103972

08/09/2010 *

29,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A96630116

 

* Date of charge modification

 

FIXED ASSETS:

 

Building:

·         Buildings (All)

Plant and Machinery

·         Air Conditioner

·         Computer

Furniture and Fittings:

·         Furniture Fixtures and Electrical

Vehicles

·         Motor Vehicles

Others

·         Computers and Printers

 

Intangible assets

 

·         Software Charges


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.43

UK Pound

1

Rs.97.25

Euro

1

Rs.77.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.