MIRA INFORM REPORT

 

 

Report Date :

11.09.2014

 

IDENTIFICATION DETAILS

 

Name :

JAGSON COLORCHEM LIMITED

 

 

Formerly Known As :

JAGSON COLCHEM LIMITED

 

 

Registered Office :

Plot No.5061/4, Phase-II, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.06.1996

 

 

Com. Reg. No.:

04-030010

 

 

Capital Investment / Paid-up Capital :

Rs.5.462 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1996PLC030010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMJ00097G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Dyes, Pigments and Intermediates.

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

(Ba 42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 402000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects its promoter’s experience in the dyes and pigments industry supported by diverse customer base and sound financial risk profile of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Moderate risk of default and high credit risk.

Date

22.01.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

22.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-79-65458813)

 

 

LOCATIONS

 

Registered Office / Head Office / Factory 1 :

Plot No.5061/4, Phase-II, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25832873/ 65458813

Mobile No.:

91-9879484214 (Mr. Nitin)

91-9824445150 (Mr. Bheekh Singh Solanki)

Fax No.:

91-79-25835415

E-Mail :

info@jagson.com

exports@jagson.com

purchase@jagson.com

abhi@jagson.com

ppsystem@yahoo.co.in

Website :

http://www.jagson.com

Location :

Owned

 

 

Factory 2 :

264/1, GIDC, Phase –II, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-22868349

Fax No.:

91-79-25835415

E-Mail :

info@jagson.com

exports@jagson.com

Location :

Owned

 

 

Overseas Office/ Warehouse :

Located at:

 

·         Korea

·         Turkey

           

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Abhishek Dineshbhai Jagnani

Designation :

Whole-time Director

Address :

83, Basant Bahar, Near Sterling City, Bopal, Ahmedabad – 380 054, Gujarat, India

Date of Appointment :

29.09.2001

DIN No.:

00442916

 

 

Name :

Mr. Dinesh Girdharilal Jagnani

Designation :

Whole-time Director

Address :

B/52, Om Towers, Camp Road, Ahmedabad – 380 004, Gujarat, India

Date of Appointment :

25.06.1996

DIN No.:

00443045

 

 

Name :

Mr. Bheekhsingh Sheonath Solanki

Designation :

Director

Address :

93, Shahibaug Housing Society, Near Mohan Cinema, Asarwa, Ahmedabad – 380 004, Gujarat, India

Date of Appointment :

25.06.1996

DIN No.:

00443251

 

 

Name :

Mr. Basant Kumar Roongta

Designation :

Director

Address :

8, Pretaria Street, 7th Floor, Kolkata – 700 040, West Bengal,  India

Date of Appointment :

25.06.1996

DIN No.:

01346424

 


 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Dinesh Jagnani

255500

46.78

Kamleshben Jagnani

100200

18.34

Bheeksingh Solanki

100

0.02

Vidhi Jagnani

400

0.07

Abhishek Jagnani

100000

18.31

Nikita A. Jagnani

50000

9.15

Arihant Infracon Private Limited

40000

7.32

Total

546200

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Bodies corporate

7.32

Directors or relatives of Directors

92.68

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dyes, Pigments and Intermediates.

 

PRODUCTION STATUS (As on 31.03.2013)

 

Particulars

 

2012-2013

Dyes and Chemical

 

Licensed Capacity

Not Applicable

Installed Capacity (Three Shift) per annum

2400 MT

 

 

Particulars

 

Unit

Production

Direct Black 22

Kgs.

780365

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road Fort, Mumbai – 400 001, Maharashtra, India
  • State Bank of India, Laghu Udhyog Branch, Near Gandhidham Railway Station, Ahmedabad – 380 009, Gujarat, India
  • Bank of Baroda
  • Bank of India
  • ABN Amro Bank
  • IDBI Bank Limited
  • Axis Bank Limited
  • Citibank

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Secured Loan

4.890

8.502

Short Term Borrowings

 

 

Loan repayable on demand from bank

78.218

80.959

SBI Term Loan (Installments due within 12 months) 

4.200

4.200

Total

87.308

93.661

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

KPSJ and Associates

Chartered Accountants

Address :

501-504, Sahajanand Shopping Centre, Shahibaug Road, Ahmedabad – 380004, Gujarat

Telefax No.:

91-79-25621950/ 25631950/ 65221950/ 51/ 52/ 53/ 54

E-Mail:

info@kpsjca.com

Website :

www.kpsjca.com

PAN No.:

AAGFK2924D

 

 

Other Related Parties :

  • Jagson Industries (Mr. Dinesh Jagnani’s Proprietorship Firm)
  • Arihant Infracon Private Limited (Holding of Place of Directorship by relatives of Directors)

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

546200

Equity Shares

Rs.10/- each

Rs.5.462 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.462

5.462

5.462

(b) Reserves & Surplus

95.011

71.329

58.555

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

100.473

76.791

64.017

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.430

14.594

46.889

(b) Deferred tax liabilities (Net)

1.307

1.228

0.828

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.737

15.822

47.717

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

82.418

85.159

34.761

(b) Trade payables

102.054

58.575

50.964

(c) Other current liabilities

12.621

18.886

4.030

(d) Short-term provisions

12.459

6.938

4.589

Total Current Liabilities (4)

209.552

169.558

94.344

 

 

 

 

TOTAL

326.762

262.171

206.078

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.823

32.036

31.628

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

32.823

32.036

31.628

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.008

12.765

28.129

(c) Trade receivables

145.711

120.095

69.370

(d) Cash and cash equivalents

16.293

20.118

13.218

(e) Short-term loans and advances

8.385

10.442

10.103

(f) Other current assets

90.542

66.715

53.630

Total Current Assets

293.939

230.135

174.450

 

 

 

 

TOTAL

326.762

262.171

206.078

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

781.452

524.643

373.849

 

 

Other Income

2.949

2.233

1.857

 

 

TOTAL                                     (A)

784.401

526.876

375.706

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

626.676

410.073

306.952

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(5.848)

4.147

(1.001)

 

 

Employee Benefit Expenses

8.762

7.364

5.684

 

 

Other Expenses

104.958

71.408

43.634

 

 

TOTAL                                     (B)

734.548

492.992

355.269

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

49.853

33.884

20.437

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.272

9.640

5.068

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

40.581

24.244

15.369

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.241

4.131

3.420

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

36.340

20.113

11.949

 

 

 

 

 

Less

TAX                                                                  (H)

11.776

6.640

4.377

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

24.564

13.473

7.572

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

693.457

485.965

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

44.97

24.67

13.86

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.13

2.56

2.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.65

3.83

3.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.12

7.67

5.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.26

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

1.30

1.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.36

1.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.462

5.462

5.462

Reserves & Surplus

58.555

71.329

95.011

Net worth

64.017

76.791

100.473

 

 

 

 

long-term borrowings

46.889

14.594

15.430

Short term borrowings

34.761

85.159

82.418

Total borrowings

81.650

99.753

97.848

Debt/Equity ratio

1.275

1.299

0.974

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

373.849

524.643

781.452

 

 

40.336

48.949

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

373.849

524.643

781.452

Profit

7.572

13.473

24.564

 

2.03%

2.57%

3.14%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note: The registered office of the company has been shifted from B-52, Om Tower, Shahibaug Camp Road, Ahmedabad – 380 004, Gujarat to the present address w.e.f. 01.04.2007.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Members

10.540

6.092

Total

10.540

6.092

 

 

OPERATIONS

 

(1) A high growth in turnover, ISO and quality

 

The company continued to register growth in turnover in the year 2012-13 which reached the level of Rs.761.195 millions as against the turnover of 2011-12 of Rs.511.515 millions. The same way, growth in Net Profit Before Tax has increased. The company has adopted ISO:9001 standards and improving the quality norms by adopting new technology, method and processes.

 

(2) Awarded for export performance

 

The company had been awarded for excellence in export during the year as follows.

 

  • Merchant Export award by Dyestuff manufacturers Association of India for exports in 2012-13
  • Manufacturing Export award by Dyestuff manufacturers Association of India for exports in 2012-13
  • Trophy from Gujarat dyestuff mfg. Association for highest direct export in 2012-13.
  • Star export house status from DGFT, Government of India

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10203282

14/06/2011 *

138,900,000.00

STATE BANK OF INDIA

LAGHU UDHYOG BRNACH, LAGHU UDHYOG BRNACH, AHMEDABAD, GUJARAT - 380009, INDIA

B16539470

2

10147694

14/06/2011 *

138,900,000.00

STATE BANK OF INDIA

LAGHU UDHYOG BRNACH, NEAR GANDHIDHAM RAILWAY STATION, AHMEDABAD, GUJARAT - 380009, INDIA

B16823130

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land and Buildings

·         Plant and Machinery

·         Plant and Machinery (Pollution)

·         Furniture and Fittings

·         Electrical Fittings and Installations

·         Computers and Printers

·         Cars

·         Scooters and Bikes

·         Cycles

·         Cellular and Phones

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.83

UK Pound

1

Rs.98.19

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.