|
Report Date : |
11.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
JAGSON
COLORCHEM LIMITED |
|
|
|
|
Formerly Known
As : |
JAGSON COLCHEM LIMITED |
|
|
|
|
Registered
Office : |
Plot No.5061/4, Phase-II, GIDC Estate, Vatva, Ahmedabad – 382 445, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
25.06.1996 |
|
|
|
|
Com. Reg. No.: |
04-030010 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.5.462
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231GJ1996PLC030010 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMJ00097G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Dyes, Pigments and Intermediates. |
|
|
|
RATING & COMMENTS
|
MIRA’s Rating : |
(Ba 42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 402000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating reflects its promoter’s experience in the dyes and pigments
industry supported by diverse customer base and sound financial risk profile
of the company. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing at usual trade terms
and condition. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the GDP
of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BB+ |
|
Rating Explanation |
Moderate risk of default and high credit
risk. |
|
Date |
22.01.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
22.01.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-Operative (Tel No.: 91-79-65458813)
LOCATIONS
|
Registered Office / Head Office / Factory 1 : |
Plot No.5061/4, Phase-II, GIDC Estate, Vatva, Ahmedabad – 382 445,
Gujarat, India |
|
Tel. No.: |
91-79-25832873/ 65458813 |
|
Mobile No.: |
91-9879484214 (Mr. Nitin) 91-9824445150 (Mr. Bheekh Singh Solanki) |
|
Fax No.: |
91-79-25835415 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
264/1, GIDC, Phase –II, Vatva, Ahmedabad – 382 445, Gujarat, India |
|
Tel. No.: |
91-79-22868349 |
|
Fax No.: |
91-79-25835415 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Overseas Office/ Warehouse : |
Located at: ·
Korea ·
Turkey |
DIRECTORS
As on 28.09.2013
|
Name : |
Mr. Abhishek Dineshbhai Jagnani |
|
Designation : |
Whole-time Director |
|
Address : |
83, Basant Bahar,
Near Sterling City, Bopal, Ahmedabad – 380 054, Gujarat, India |
|
Date of Appointment : |
29.09.2001 |
|
DIN No.: |
00442916 |
|
|
|
|
Name : |
Mr. Dinesh Girdharilal Jagnani |
|
Designation : |
Whole-time Director |
|
Address : |
B/52, Om Towers, Camp Road, Ahmedabad – 380 004, Gujarat, India |
|
Date of Appointment : |
25.06.1996 |
|
DIN No.: |
00443045 |
|
|
|
|
Name : |
Mr. Bheekhsingh Sheonath Solanki |
|
Designation : |
Director |
|
Address : |
93, Shahibaug Housing Society, Near Mohan Cinema, Asarwa, Ahmedabad –
380 004, Gujarat, India |
|
Date of Appointment : |
25.06.1996 |
|
DIN No.: |
00443251 |
|
|
|
|
Name : |
Mr. Basant Kumar Roongta |
|
Designation : |
Director |
|
Address : |
8, Pretaria
Street, 7th Floor, Kolkata – 700 040, West Bengal,
India |
|
Date of Appointment : |
25.06.1996 |
|
DIN No.: |
01346424 |
MAJOR SHAREHOLDERS
As on 28.09.2013
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Dinesh Jagnani |
255500 |
46.78 |
|
Kamleshben Jagnani |
100200 |
18.34 |
|
Bheeksingh Solanki |
100 |
0.02 |
|
Vidhi Jagnani |
400 |
0.07 |
|
Abhishek Jagnani |
100000 |
18.31 |
|
Nikita A. Jagnani |
50000 |
9.15 |
|
Arihant Infracon
Private Limited |
40000 |
7.32 |
|
Total |
546200 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 28.09.2013
|
Category |
Percentage |
|
Bodies corporate |
7.32 |
|
Directors or relatives of Directors |
92.68 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Dyes, Pigments and Intermediates. |
PRODUCTION STATUS (As on 31.03.2013)
|
Particulars |
2012-2013 |
|
Dyes and
Chemical |
|
|
Licensed Capacity |
Not Applicable |
|
Installed Capacity (Three Shift) per annum |
2400 MT |
|
Particulars |
Unit
|
Production
|
|
Direct Black 22 |
Kgs. |
780365 |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
KPSJ and Associates Chartered Accountants |
|
Address : |
501-504, Sahajanand Shopping Centre, Shahibaug Road, Ahmedabad –
380004, Gujarat |
|
Telefax No.: |
91-79-25621950/ 25631950/ 65221950/ 51/ 52/ 53/ 54 |
|
E-Mail: |
|
|
Website : |
|
|
PAN No.: |
AAGFK2924D |
|
|
|
|
Other Related Parties : |
|
CAPITAL STRUCTURE
As on 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
546200 |
Equity Shares |
Rs.10/- each |
Rs.5.462
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.462 |
5.462 |
5.462 |
|
(b) Reserves & Surplus |
95.011 |
71.329 |
58.555 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
100.473 |
76.791 |
64.017 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
15.430 |
14.594 |
46.889 |
|
(b) Deferred tax liabilities (Net) |
1.307 |
1.228 |
0.828 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
16.737 |
15.822 |
47.717 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
82.418 |
85.159 |
34.761 |
|
(b) Trade payables |
102.054 |
58.575 |
50.964 |
|
(c) Other current
liabilities |
12.621 |
18.886 |
4.030 |
|
(d) Short-term provisions |
12.459 |
6.938 |
4.589 |
|
Total Current Liabilities (4) |
209.552 |
169.558 |
94.344 |
|
|
|
|
|
|
TOTAL |
326.762 |
262.171 |
206.078 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
32.823 |
32.036 |
31.628 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
32.823 |
32.036 |
31.628 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
33.008 |
12.765 |
28.129 |
|
(c) Trade receivables |
145.711 |
120.095 |
69.370 |
|
(d) Cash and cash
equivalents |
16.293 |
20.118 |
13.218 |
|
(e) Short-term loans and
advances |
8.385 |
10.442 |
10.103 |
|
(f) Other current assets |
90.542 |
66.715 |
53.630 |
|
Total Current Assets |
293.939 |
230.135 |
174.450 |
|
|
|
|
|
|
TOTAL |
326.762 |
262.171 |
206.078 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
781.452 |
524.643 |
373.849 |
|
|
|
Other Income |
2.949 |
2.233 |
1.857 |
|
|
|
TOTAL (A) |
784.401 |
526.876 |
375.706 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
626.676 |
410.073 |
306.952 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(5.848) |
4.147 |
(1.001) |
|
|
|
Employee Benefit Expenses |
8.762 |
7.364 |
5.684 |
|
|
|
Other Expenses |
104.958 |
71.408 |
43.634 |
|
|
|
TOTAL (B) |
734.548 |
492.992 |
355.269 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
49.853 |
33.884 |
20.437 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
9.272 |
9.640 |
5.068 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
40.581 |
24.244 |
15.369 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.241 |
4.131 |
3.420 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
36.340 |
20.113 |
11.949 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
11.776 |
6.640 |
4.377 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
24.564 |
13.473 |
7.572 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
693.457 |
485.965 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
44.97 |
24.67 |
13.86 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
3.13
|
2.56 |
2.02 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.65
|
3.83 |
3.20 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.12
|
7.67 |
5.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36
|
0.26 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.97
|
1.30 |
1.28 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40
|
1.36 |
1.85 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
5.462 |
5.462 |
5.462 |
|
Reserves & Surplus |
58.555 |
71.329 |
95.011 |
|
Net
worth |
64.017 |
76.791 |
100.473 |
|
|
|
|
|
|
long-term borrowings |
46.889 |
14.594 |
15.430 |
|
Short term borrowings |
34.761 |
85.159 |
82.418 |
|
Total
borrowings |
81.650 |
99.753 |
97.848 |
|
Debt/Equity
ratio |
1.275 |
1.299 |
0.974 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
373.849 |
524.643 |
781.452 |
|
|
|
40.336 |
48.949 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
373.849 |
524.643 |
781.452 |
|
Profit |
7.572 |
13.473 |
24.564 |
|
|
2.03% |
2.57% |
3.14% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Note: The
registered office of the company has been shifted from B-52, Om Tower, Shahibaug Camp Road, Ahmedabad
– 380 004, Gujarat to the present address w.e.f. 01.04.2007.
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
From Members |
10.540 |
6.092 |
|
Total |
10.540 |
6.092 |
OPERATIONS
(1) A high growth in turnover, ISO and quality
The company continued to register growth in turnover in the year 2012-13 which reached the level of Rs.761.195 millions as against the turnover of 2011-12 of Rs.511.515 millions. The same way, growth in Net Profit Before Tax has increased. The company has adopted ISO:9001 standards and improving the quality norms by adopting new technology, method and processes.
(2) Awarded for export performance
The company had been awarded for excellence in export during the year as follows.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10203282 |
14/06/2011 * |
138,900,000.00 |
STATE BANK OF
INDIA |
LAGHU UDHYOG
BRNACH, LAGHU UDHYOG BRNACH, AHMEDABAD, GUJARAT - 380009, INDIA |
B16539470 |
|
2 |
10147694 |
14/06/2011 * |
138,900,000.00 |
STATE BANK OF
INDIA |
LAGHU UDHYOG
BRNACH, NEAR GANDHIDHAM RAILWAY STATION, AHMEDABAD, GUJARAT - 380009, INDIA |
B16823130 |
*Date of modification Charges
FIXED ASSETS:
· Land and Buildings
· Plant and Machinery
· Plant and Machinery (Pollution)
· Furniture and Fittings
· Electrical Fittings and Installations
· Computers and Printers
· Cars
· Scooters and Bikes
· Cycles
· Cellular and Phones
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.83 |
|
|
1 |
Rs.98.19 |
|
Euro |
1 |
Rs.78.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.