MIRA INFORM REPORT

 

 

Report Date :

11.09.2014

 

IDENTIFICATION DETAILS

 

Name :

JBM CADMIUM PRIVATE LIMITED

 

 

Registered Office :

610, Hemkunt Chambers, 89, Nehru Place, New Delhi - 110019, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.06.2009

 

 

Com. Reg. No.:

55-190802

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U80302DL2009PTC190802

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provide engineering services to the automotive, aerospace and other engineering sectors.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 297000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to accumulated losses recorded by the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-124-4674500)

 

 

LOCATIONS

 

Registered Office :

610, Hemkunt Chambers, 89, Nehru Place, New Delhi - 110019, Delhi, India

Tel. No.:

91-11-26427104

Fax No.:

91-11-26427100

E-Mail :

raviarora@jbm.co.in

Website :

www.jbm-group.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Nishant Arya

Designation :

Director

Address :

Neelanchal No 7, Bandh Road, Chandanhulla, Mehrauli New Delhi – 110030, Delhi, India

Date of Birth/Age :

01.11.1986

Date of Appointment :

02.06.2009

DIN No.:

00004954

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1997PLC086432

NEEL METAL PRODUCTS LIMITED

Whole-time director

01/07/13

04/06/05

-

Active

NO

2

U74140DL2007PTC158597

NEEL METAL FANALCA ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Nominee director

02/02/07

02/02/07

-

Active

NO

3

U13203DL2007PLC164433

ANS STEEL TUBES LIMITED

Director

06/06/07

06/06/07

28/06/11

Active

NO

4

L29130DL1987PLC027342

JAY BHARAT MARUTI LIMITED

Director

30/08/08

09/10/07

-

Active

NO

5

U29220DL2007PTC171360

JBM MA AUTOMOTIVE PRIVATE LIMITED

Director

12/12/07

12/12/07

-

Active

NO

6

U74140DL2008PTC172320

JBM ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Director

07/01/08

07/01/08

-

Active

NO

7

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Director

29/09/08

06/06/08

-

Active

NO

8

U28910DL2008PLC185040

JBM MOTORS LIMITED

Director

19/11/08

19/11/08

-

Active

NO

9

U27100DL2009PLC187584

JBM OGIHARA AUTOMOTIVE INDIA LIMITED

Director

13/02/09

13/02/09

-

Active

NO

10

U80302DL2009PTC190802

JBM CADMIUM PRIVATE LIMITED

Director

02/06/09

02/06/09

-

Active

NO

11

L74899DL1996PLC083073

JBM AUTO LIMITED

Director

04/09/09

30/07/09

-

Active

NO

12

U34300DL2003PTC123285

Neel Auto Private Limited

Director

24/09/09

22/09/09

-

Active

NO

13

U45200DL2008PTC178619

JBM PROJECTS & INFRASTRUCTURE PRIVATE LIMITED

Director

02/08/11

22/07/11

-

Active

NO

14

U29253HR2012PTC046397

JBM Kanemitsu Pulleys Private Limited

Director

02/07/12

02/07/12

-

Active

NO

15

U29253HR2012PTC047407

JBM CORTUBI Exhaust Systems Private Limited

Director

11/10/12

11/10/12

-

Active

NO

16

U40300DL2013PTC249282

JBM Solar Private Limited

Director

11/03/13

11/03/13

-

Active

NO

17

U40106DL2013PTC250286

JBM Solar Power Private Limited

Director

04/04/13

04/04/13

-

Active

NO

18

U74140DL2011PTC227157

JBM Corporate Services Private Limited

Director

02/05/13

02/05/13

-

Active

NO

19

U74140DL2003PTC118916

K R CHAWLA CONSULTING PRIVATE LIMITED

Additional director

26/07/13

26/07/13

-

Active

NO

20

U70101DL2002PTC117107

HN PROPERTIES PRIVATE LIMITED

Additional director

26/07/13

26/07/13

-

Active

NO

 

 

Name :

Mr. Anand Swaroop Khandelwal

Designation :

Director

Address :

C-5A/14, 2nd Floor, Janakpuri, New Delhi – 110030, Delhi, India

Date of Birth/Age :

07.10.1960

Date of Appointment :

02.06.2009

DIN No.:

00004816

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PLC067432

JBM INTERNATIONAL LIMITED

Director

18/04/95

18/04/95

-

Active

NO

2

U34300DL2003PTC123285

Neel Auto Private Limited

Director

24/03/14

15/12/03

-

Active

NO

3

U45201DL2003PTC120054

SATISH BUILDWELL PRIVATE LIMITED

Director

03/03/05

03/03/05

-

Active

NO

4

U45201DL2006PTC144716

SHREEAUMJI BUILDWELL PRIVATE LIMITED

Director

12/01/06

12/01/06

-

Active

NO

5

U45201DL2006PTC144715

SHREEAUMJI PROPERTIES PRIVATE LIMITED

Director

12/01/06

12/01/06

-

Active

NO

6

U45201DL2006PTC144717

SHREEAUMJI BUILDERS PRIVATE LIMITED

Director

12/01/06

12/01/06

-

Active

NO

7

U74899DL2006PTC144712

HICOM INFRASTUCTURE PRIVATE LIMITED

Director

12/01/06

12/01/06

-

Active

NO

8

U70109DL2006PTC149250

SHREEAUMJI BUILDTECH PRIVATE LIMITED

Director

27/05/06

27/05/06

-

Active

NO

9

U70109DL2006PTC150431

COMTECH INFRASTRUCTURE PRIVATE LIMIED.

Director

30/06/06

30/06/06

-

Active

NO

10

U35990DL1995PLC071596

JAYBHARAT BREED LIMITED

Director

30/09/08

09/12/06

-

Amalgamated

NO

11

U13203DL2007PLC164433

ANS STEEL TUBES LIMITED

Director

17/06/13

01/11/07

-

Active

NO

12

U29220DL2007PTC171360

JBM MA AUTOMOTIVE PRIVATE LIMITED

Director

14/05/09

12/03/08

-

Active

NO

13

U45200DL2008PTC178619

JBM PROJECTS & INFRASTRUCTURE PRIVATE LIMITED

Director

27/05/08

27/05/08

-

Active

NO

14

U28910DL2008PLC185040

JBM MOTORS LIMITED

Director

19/11/08

19/11/08

-

Active

NO

15

U34300TN1998PTC046810

JBM AUTO SYSTEM PRIVATE LIMITED

Director

04/08/11

23/02/09

-

Active

NO

16

U80302DL2009PTC190802

JBM CADMIUM PRIVATE LIMITED

Director

02/06/09

02/06/09

-

Active

NO

17

U28931DL2008PTC174381

INDO TOOLINGS PRIVATE LIMITED

Director

20/08/09

01/07/09

28/01/13

Active

NO

18

U27100DL2009PLC187584

JBM OGIHARA AUTOMOTIVE INDIA LIMITED

Director

28/07/10

21/09/09

-

Active

NO

19

U28900DL2010PLC211731

M J CASTING LIMITED

Director

23/12/10

23/12/10

-

Active

NO

20

U34201TN2011FTC079145

Yorozu JBM Automotive Tamil Nadu Private Limited

Director

10/02/11

10/02/11

-

Active

NO

21

U74140DL2011PTC227157

JBM Corporate Services Private Limited

Director

08/11/11

08/11/11

-

Active

NO

22

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Alternate director

19/06/12

19/06/12

-

Active

NO

23

U29253HR2012PTC046397

JBM Kanemitsu Pulleys Private Limited

Alternate director

17/07/12

17/07/12

06/03/14

Active

NO

24

U74140DL2007PTC158597

NEEL METAL FANALCA ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Nominee director

20/12/12

20/12/12

-

Active

NO

25

U40300DL2013PTC249282

JBM Solar Private Limited

Director

11/03/13

11/03/13

-

Active

NO

26

U40106DL2013PTC250286

JBM Solar Power Private Limited

Director

04/04/13

04/04/13

-

Active

NO

27

U74140DL2003PTC118916

K R CHAWLA CONSULTING PRIVATE LIMITED

Additional director

26/07/13

26/07/13

-

Active

NO

28

U70101DL2002PTC117107

HN PROPERTIES PRIVATE LIMITED

Additional director

26/07/13

26/07/13

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Mr. Anand Swaroop

10

Mr. Nishant Arya

9990

Neel Metal Products Limited, Delhi

9990000

Total

10000000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

99.90

Directors or relatives of Directors

0.10

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provide engineering services to the automotive, aerospace and other engineering sectors.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehra Goel and Company

Chartered Accountant

Address :

505, Chiranjiv Towers, 43 Nehru Place, New Delhi – 110019, India

PAN No. :

AAACM7589F

 

 

Holding company :

Neel Metal Products Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital : Rs. 155.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 154.034 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

50.000

(b) Reserves & Surplus

(25.667)

(12.528)

(19.655)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

74.333

87.472

30.345

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.296

0.221

0.000

Total Non-current Liabilities (3)

0.296

0.221

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.500

(b) Trade payables

12.677

28.543

12.788

(c) Other current liabilities

39.017

2.207

2.854

(d) Short-term provisions

0.906

0.150

0.000

Total Current Liabilities (4)

52.600

30.900

16.142

 

 

 

 

TOTAL

127.229

118.593

46.487

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.120

0.161

0.189

(ii) Intangible Assets

19.216

12.165

16.649

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

48.323

48.323

0.000

(c) Deferred tax assets (net)

11.338

5.486

0.000

(d)  Long-term Loan and Advances

37.807

28.947

27.557

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

116.804

95.082

44.395

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.487

0.502

0.748

(c) Trade receivables

7.601

14.693

0.016

(d) Cash and cash equivalents

0.751

7.286

0.252

(e) Short-term loans and advances

1.586

1.030

1.024

(f) Other current assets

0.000

0.000

0.052

Total Current Assets

10.425

23.511

2.092

 

 

 

 

TOTAL

127.229

118.593

46.487

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

19.542

32.029

4.955

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

38.534

30.388

22.630

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(18.992)

1.641

(17.675)

 

 

 

 

 

Less

TAX                                                                 

(5.853)

(5.486)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(13.139)

7.127

(17.675)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.31)

0.71

(1.77)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(67.23)

22.25

(356.71)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(28.11)

2.53

(38.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.26)

0.02

(0.58)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.20

0.76

0.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.000

100.000

100.000

Reserves & Surplus

(19.655)

(12.528)

(25.667)

Net worth

30.345

87.472

74.333

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.500

0.000

0.000

Total borrowings

0.500

0.000

0.000

Debt/Equity ratio

0.016

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

4.955

32.029

19.542

 

 

546.398

(38.987)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

4.955

32.029

19.542

Profit

(17.675)

7.127

(13.139)

 

(356.71%)

22.25%

(67.23%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

œ      Plant and Equipment

œ      Office Equipment

œ      Computer Equipment’s

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.82

UK Pound

1

Rs.98.15

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.