MIRA INFORM REPORT

 

 

Report Date :

11.09.2014

 

IDENTIFICATION DETAILS

 

Name :

NAHITA MADENCILIK ITHALAT IHRACAT SANAYI VE TICARET LTD. STI.

 

 

Registered Office :

Bor Caddesi Sadirvan Karsisi Seratut Is Merkezi Kat:5 No:32  Nigde

 

 

Country :

Turkey

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

25.09.2012

 

 

Com. Reg. No.:

4049

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesaler Trader of Calcium Carbonate

 

 

No of Employees :

5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 01, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to around 9% in 2010-11, as exports returned to normal levels following the recession. Growth dropped to roughly 3-4% in 2012-13. Turkey's public sector debt to GDP ratio has fallen below 40%, and two rating agencies upgraded Turkey's debt to investment grade in 2012 and 2013. Turkey remains dependent on often volatile, short-term investment to finance its large current account deficit. The stock value of FDI reached nearly $195 billion at year-end 2013, reflecting Turkey's robust growth even in the face of economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, domestic political uncertainty, and turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

 


COMPANY IDENTIFICATION

 

NAME

:

NAHITA MADENCILIK ITHALAT IHRACAT SANAYI VE TICARET LTD. STI. 

HEAD OFFICE ADDRESS

:

Bor Caddesi Sadirvan Karsisi Seratut Is Merkezi Kat:5 No:32  Nigde / Turkey

PHONE NUMBER

:

90-388-233 30 31

 

FAX NUMBER

:

90-388-233 30 33

 

WEB-ADDRESS

:

www.nahitamadencilik.com

E-MAIL

:

info@nahitamadencilik.com

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE

:

Nigde

TAX NO

:

6270412478

REGISTRATION NUMBER

:

4049

REGISTERED OFFICE

:

Nigde Chamber of Commerce and Industry

DATE ESTABLISHED

:

25.09.2012

ESTABLISHMENT GAZETTE DATE /NO

:

03.10.2012/8166

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

 

REGISTERED CAPITAL

:

TL   100.000

PAID-IN CAPITAL

:

TL   100.000

HISTORY

:

Previous Shareholder

:

Please vide Previous Shareholders section for the former shareholders' names.

Changed On

:

18.12.2013 (Commercial Gazette Date /Number 25.12.2013/ 8472)

 

 

 

PREVIOUS SHAREHOLDERS

:

Ismail Erdag

50 %

Osman Koksal

50 %

 

 

OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

Osman Koksal

100 %

 

 

SISTER COMPANIES

:

Declared to be: None

 

DIRECTORS

:

Osman Koksal

 

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Wholesale trade of calcium carbonate.

 

NACE CODE

:

G .51.55

 

NUMBER OF EMPLOYEES

:

5

 

NET SALES

:

147.595 TL

(25.09-31.12.2012) 

3.927.880 TL

(2013) 

4.282.305 TL

(01.01-30.06.2014) 

 

 

EXPORT VALUE

:

126.577 TL

(25.09-31.12.2012)

3.776.690 TL

(2013)

4.263.792 TL

(01.01-30.06.2014)

 

 

EXPORT COUNTRIES

:

European Countries

South Africa

 

MERCHANDISE  EXPORTED

:

Calcium carbonate

 

HEAD OFFICE ADDRESS

:

Bor Caddesi Sadirvan Karsisi Seratut Is Merkezi Kat:5 No:32  Nigde / Turkey

 

INVESTMENTS

:

None

 

TREND OF BUSINESS

:

Undetermined; young business.

SIZE OF BUSINESS

:

Moderate

 

 

FINANCE

 

CREDIT FACILITIES

:

The subject rarely makes use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(25.09-31.12.2012) TL

(2013) TL

(01.01-30.06.2014) TL

Net Sales

147.595

3.927.880

4.282.305

Profit (Loss) Before Tax

2.539

226.164

205.676

Stockholders' Equity

27.031

282.906

 

Total Assets

176.434

2.262.139

 

Current Assets

176.434

2.173.082

 

Non-Current Assets

0

89.057

 

Current Liabilities

149.403

1.979.233

 

Long-Term Liabilities

0

0

 

Gross Profit (loss)

37.670

377.715

2.112.046

Operating Profit (loss)

2.540

276.124

239.355

Net Profit (loss)

2.031

180.875

205.676

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Low As of 31.12.2013

Liquidity

In Order As of 31.12.2013

Remarks On Liquidity

A part of current liabilities consist of short-term loans from shareholders rather than liabilities to third parties. 

 

The favorable gap between average collection and average payable period has a positive effect on liquidity.

 

Profitability

Fair Operating Profitability (25.09-31.12.2012)

Low Net Profitability (25.09-31.12.2012)

Good Operating Profitability  in 2013

Good Net Profitability  in 2013

Good Operating Profitability (01.01-30.06.2014)

Good Net Profitability (01.01-30.06.2014)

 

Gap between average collection and payable periods

Favorable in 2013

General Financial Position

Passable

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 2013 )

6,97 %

1,9179

2,5530

3,0178

 ( 01.01-30.06.2014)

5,12 %

2,1608

2,9618

3,6153

 ( 01.01-31.08.2014)

6,33 %

2,1583

2,9382

3,6128

 

 

BALANCE SHEETS

 

 

 ( 31.12.2012 )  TL

 

 ( 31.12.2013 )  TL

 

CURRENT ASSETS

176.434

1,00

2.173.082

0,96

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

55.897

0,32

252.638

0,11

Marketable Securities

0

0,00

0

0,00

Account Receivable

91.762

0,52

530.993

0,23

Other Receivable

2.908

0,02

430.000

0,19

Inventories

20.026

0,11

443.706

0,20

Advances Given

0

0,00

0

0,00

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

5.841

0,03

515.745

0,23

NON-CURRENT ASSETS

0

0,00

89.057

0,04

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

0

0,00

89.057

0,04

Intangible Assets

0

0,00

0

0,00

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

0

0,00

0

0,00

TOTAL ASSETS

176.434

1,00

2.262.139

1,00

CURRENT LIABILITIES

149.403

0,85

1.979.233

0,87

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

0

0,00

14.824

0,01

Accounts Payable

148.771

0,84

1.773.894

0,78

Loans from Shareholders

0

0,00

139.837

0,06

Other Short-term Payable

0

0,00

2.600

0,00

Advances from Customers

0

0,00

0

0,00

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

124

0,00

29.010

0,01

Provisions

508

0,00

19.068

0,01

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

0

0,00

0

0,00

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

0

0,00

0

0,00

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

27.031

0,15

282.906

0,13

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

25.000

0,14

100.000

0,04

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

0

0,00

2.031

0,00

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

0

0,00

Net Profit (loss)

2.031

0,01

180.875

0,08

TOTAL LIABILITIES AND EQUITY

176.434

1,00

2.262.139

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure.Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                                                           

In the sub-items of "Account Receivable", TL 0 is "Doubtful Trade Receivables"  at the last balance sheet.                                                                          

The details of "Other Receivable" figure at the last balance sheet (TL ): Due From Shareholders: 0,Due From Participations: 0,Due From Affiliated Companies: 0,Due From Personnel: 0,Other Miscellaneous Receivables: 430.000,Other Receivable Total: 430.000. 

 

TL 0 of "Tax Payable" is due to "Overdue, Delayed or Deferred Tax by Installments and Other Liabilities" at the last balance sheet.                                                                                                       

 

 

INCOME STATEMENTS

 

 

(25.09-31.12.2012) TL

 

(2013) TL

 

(01.01-30.06.2014) TL

 

Net Sales

147.595

1,00

3.927.880

1,00

4.282.305

1,00

Cost of Goods Sold

109.925

0,74

3.550.165

0,90

2.170.259

0,51

Gross Profit

37.670

0,26

377.715

0,10

2.112.046

0,49

Operating Expenses

35.130

0,24

101.591

0,03

1.872.691

0,44

Operating Profit

2.540

0,02

276.124

0,07

239.355

0,06

Other Income

467

0,00

27.051

0,01

50.467

0,01

Other Expenses

121

0,00

71.891

0,02

40.654

0,01

Financial Expenses

347

0,00

5.120

0,00

43.492

0,01

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

2.539

0,02

226.164

0,06

205.676

0,05

Tax Payable

508

0,00

45.289

0,01

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

2.031

0,01

180.875

0,05

205.676

0,05

 

 

FINANCIAL RATIOS

 

 

(25.09-31.12.2012)

(2013)

 

LIQUIDITY RATIOS

 

 

Current Ratio

1,18

1,10

 

Acid-Test Ratio

1,01

0,61

 

Cash Ratio

0,37

0,13

 

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,11

0,20

 

Short-term Receivable/Total Assets

0,54

0,42

 

Tangible Assets/Total Assets

0,00

0,04

 

TURNOVER RATIOS

 

 

Inventory Turnover

5,49

8,00

 

Stockholders' Equity Turnover

5,46

13,88

 

Asset Turnover

0,84

1,74

 

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,15

0,13

 

Current Liabilities/Total Assets

0,85

0,87

 

Financial Leverage

0,85

0,87

 

Gearing Percentage

5,53

7,00

 

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,08

0,64

 

Operating Profit Margin

0,02

0,07

 

Net Profit Margin

0,01

0,05

 

Interest Cover

8,32

45,17

 

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

223,82

48,67

 

Average Payable Period (days)

487,22

179,88

 

WORKING CAPITAL

27031,00

193849,00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.83

UK Pound

1

Rs.98.15

Euro

1

Rs.78.66 

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.