MIRA INFORM REPORT

 

 

Report Date :

11.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SRINIVAS CHEMICAL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

"A" Wing, 401, Mastermind III, Royal Palm, Aarey Milk Colony, Goregaon (East), Mumbai – 400065, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

06.04.1979

 

 

Com. Reg. No.:

11-021180

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1979PTC021180

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer Exporter, Importer and Dealer of Chemical Products

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial record with government department since 2009.

 

As per pervious financial record of 2008, the company has incurred losses from its operational activities.

 

As per status in the registrar of company business appears to be active. Payments are reported to be unknown.

 

The company can be considered for business dealings on fully safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management Non Cooperative (91-22-25512545)

 

LOCATIONS

 

Registered Office :

"A" Wing, 401, Mastermind III, Royal Palm, Aarey Milk Colony, Goregaon (East), Mumbai – 400065, Maharashtra, India

Tel. No.:

91-22-25512545 / 25518221

Fax No.:

91-22-25561723

E-Mail :

nikunjkanakia@lifelinepharma.in

vikas@lifelinepharma.in

Website :

 

 

 

DIRECTORS

 

As on 30.09.2008

 

Name :

Vasantalaxmi Panchagnula

Designation :

Director

Address :

13, Madhuvan BSD Marg, Deonar Society Deonar Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

15.09.1935

Date of Appointment :

06.04.1979

DIN No.:

00287557

Voter ID No.:

MT/07/046 0796234

 

 

Name :

Mr. Shrikrishna Purushottam Potnis

Designation :

Director

Address :

A3, Dattaguru Society S.T. Road, Deonar, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

10.08.1929

Date of Appointment :

31.12.1983

DIN No.:

00287795

 

 

Name :

Mr. Madhav Gangadhar Natu

Designation :

Director

Address :

Plot No.20, Aavishkar 3, Mahant Road, Vile Parle, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

20.05.1930

Date of Appointment :

06.04.1979

DIN No.:

00287933

Voter ID No.:

MT/08/040 546603

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2008

 

Names of Shareholders

 

No. of Shares

Panchagula

 

82231

Madhav Gangadhar Natu

 

145

Prayaga Gayatri Jontly with L.N. Prayaga

 

1454

Vempatileelavati

 

1454

Tangirala Seshukumari Jointly with Tangirala Raghu

 

291

Pullela Nagalaxmi

 

14425

Total

 

100000

 

As on 30.09.2008

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

84.00

Other top fifty shareholders

16.000

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer Exporter, Importer and Dealer of Chemical Products

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, Chambur Branch, Mumbai - 400071, Maharashtra, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Prayaga and Company

Chartered Accountants

Address :

126, Hind Rajasthan Building, D. Phalke Road, Dadar (East), Mumbai – 400014, Maharashtra

Tel. No.:

91-22-24114619

Fax No.:

91-22-24165003

PAN No.:

AAEPP7058F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

295000

Equity Shares

Rs.100/- each

Rs.29.500 Millions

5000

Preference Shares

Rs.100/- each

Rs.0.500 Million

 

Total

 

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6.908

23.032

34.564

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

16.908

33.032

44.564

LOAN FUNDS

 

 

 

1] Secured Loans

16.589

17.552

0.000

2] Unsecured Loans

1.041

1.520

0.320

TOTAL BORROWING

17.630

19.072

0.320

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

34.538

52.104

44.884

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

20.281

21.625

21.506

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.030

0.030

0.030

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.144

12.459

9.455

 

Sundry Debtors

11.105

24.011

10.327

 

Cash & Bank Balances

1.221

1.140

3.434

 

Other Current Assets

0.000

0.000

12.125

 

Loans & Advances

7.161

11.653

2.083

Total Current Assets

28.631

49.263

37.424

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.517

 

Other Current Liabilities

14.404

18.814

11.829

 

Provisions

0.000

0.000

0.730

Total Current Liabilities

14.404

18.814

14.076

Net Current Assets

14.227

30.449

23.348

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

34.538

52.104

44.884

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2008

31.03.2007

31.03.2006

 

SALES

 

 

 

 

Income

77.583

93.698

57.253

 

 

Other Income

 

 

2.759

 

 

TOTAL                                     (A)

77.583

93.698

60.012

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

42.486

 

 

Staff Cost

 

 

11.309

 

 

Other Manufacturing Expenses

89.658

103.100

4.704

 

 

Excise Duty

 

 

0.233

 

 

Other Expenses

 

 

8.682

 

 

TOTAL                                     (B)

89.658

103.100

67.414

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(12.075)

(9.402)

(7.402)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.499

0.682

0.010

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(14.574)

(10.084)

(7.412)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.389

1.313

1.191

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(15.963)

(11.397)

(8.603)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(15.963)

(11.397)

(8.603)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(159.63)

(113.97)

(86.03)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

(20.58)

(12.16)

(14.35)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(15.03)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(32.64)

(16.08)

(14.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.94)

(0.35)

(0.19)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.04

0.58

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

2.62

TGH

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2006

31.03.2007

31.03.2008

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

34.564

20.032

6.908

Net worth

44.564

30.032

16.908

 

 

 

 

Secured Loans

0.000

17.552

16.589

Unsecured Loans

0.320

1.520

1.041

Total borrowings

0.320

19.072

17.630

Debt/Equity ratio

0.007

0.635

1.043

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2006

31.03.2007

31.03.2008

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

60.012

93.698

77.583

 

 

56.132

(17.199)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2006

31.03.2007

31.03.2008

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

60.012

93.698

77.583

Profit

(8.603)

(11.397)

(15.963)

 

(14.34%)

(12.16%)

(20.58%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 201, Arjun Centre, a Wing, B S D Marg, Deonar Mumbai – 400088, Maharashtra, India to present address w.e.f. 20.02.2009

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90371868

22/12/2005

1,000,000.00

BANK OF INDIA

G. BLOCK BANDRA KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA, INDIA

-

2

90149268

28/12/1999

7,000,000.00

SICOM LIMITED

NRIMAL; 1ST FLOOR, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

3

90145891

07/01/1997

6,900,000.00

SICOM LIMITED

NRIMAL 1ST FLOOR, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

4

90141753

30/03/1995 *

1,450,000.00

SICOM LIMITED

NIRMAL 1ST FLOOR, NRIMAL POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

5

90141548

07/03/1981

130,000.00

THE STATE INDL AND INVESTMENT CORP. OF MAHARASHTRA LIMITED

NARIMAN POINT, BOMBAY, MAHARASHTRA -400021, INDIA

-

6

90149179

21/03/1979 *

2,800,000.00

THE STATE INDL AND INVESTMET CORP OF MAHARASHTRA

NRIMAL; 1ST FLOOR, NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.82

UK Pound

1

Rs.98.15

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.