1. Summary Information

Country

India

Company Name

VIMALA FEEDS PRIVATE LIMITED

Principal Name 1

Mr. Madhusudhan Rao Chalimeda

Status

Satisfactory

Principal Name 2

Suneela Chalimeda

Registration #

01-030625

Street Address

H No. 3-6-356/C/301, Pavani Estate, Liberty Road, Himayat Nagar, Hyderabad – 500029, Andhra Pradesh, India

Established Date

07.12.1998

SIC Code

--

Telephone#

91-40-23222180

Business Style 1

Manufacturer

Fax #

91-40-23220869

Business Style 2

--

Homepage

NA

Product Name 1

Poultry Feed

# of employees

NA

Product Name 2

--

Paid up capital

Rs. 14,000,000/-

Product Name 3

--

Shareholders

Bodies corporate  20.90 %

Directors or relatives of Directors 79.10%

Banking

Bank of India

Public Limited Corp.

NO

Business Period

16 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Related Party :

India

Janaki Feeds Private Limite

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

119,682,000

Current Liabilities

73,263,000

Inventories

92,111,000

Long-term Liabilities

116,218,000

Fixed Assets

80,563,000

Other Liabilities

5,206,000

Deferred Assets

0,000

Total Liabilities

194,687,000

Invest& other Assets

13,067,000

Retained Earnings

96,736,000

 

 

Net Worth

110,736,000

Total Assets

305,423,000

Total Liab. & Equity

305,423,000

 Total Assets

(Previous Year)

236,070,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Income (Gross)

2,118,310,000

Net Profit

22,077,000

Income (Gross) (Previous yr)

1,802,752,000

Net Profit(Prev.yr)

21,374,000

 

MIRA INFORM REPORT

 

 

Report Date :

11.09.2014

 

IDENTIFICATION DETAILS

 

Name :

VIMALA FEEDS PRIVATE LIMITED

 

 

Registered Office :

H No. 3-6-356/C/301, Pavani Estate, Liberty Road, Himayat Nagar, Hyderabad – 500029, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.12.1998

 

 

Com. Reg. No.:

01-030625

 

 

Capital Investment / Paid-up Capital :

Rs.14.000 Millions

 

 

CIN No.:

[Company Identification No.]

U01222TG1998PTC030625

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDV00855B

 

 

PAN No.:

[Permanent Account No.]

AABCV1345B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer Poultry Feed

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 442000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2013 but the documents related to the financials are not available from any source.

 

As per financials of 2012, overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BBB-

Rating Explanation

Moderate credit quality and average credit risk

Date

24th June 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENEID BY

 

Name :

Mr. Ram Mohan

Designation :

Accounts Manager

Contact No.:

91-7799041688

Date :

04.09.2014

 

 

LOCATIONS

 

Registered / Admin. Office :

H No. 3-6-356/C/301, Pavani Estate, Liberty Road, Himayat Nagar, Hyderabad – 500029, Telangana, India

Tel. No.:

91-40-23222180

Fax No.:

91-40-23220869

E-Mail :

vimalafeeds@gmail.com

 

 

Factory :

Survey No. 664 and 665, Lalgadi, Malakpet, (Villege), Shameetpet (Mandal), Ranga Reddy District, Hyderabad, India

Tel. No.:

91-8418-325369

 

 

 

DIRECTORS

 

As on: 30.09.2012

 

Name :

Mr. Madhusudhan Rao Chalimeda

Designation :

Director

Address :

#1-2-56/38, Domalaguda, Hyderabad – 500029, Andhra Pradesh, India

Date of Birth/Age :

02.08.1964

Date of Appointment :

07.12.1998

DIN No.:

00406575

 

 

Name :

Suneela Chalimeda

Designation :

Director

Address :

#1-2-56/38, Domalaguda, Hyderabad – 500029, Andhra Pradesh, India

Date of Birth/Age :

20.07.1967

Date of Appointment :

07.12.1998

DIN No.:

00406685

 

 

Name :

Mr. Anand Rao Chalimeda

Designation :

Director

Address :

#1-2-56/38, Domalaguda, Hyderabad – 500029, Andhra Pradesh, India

Date of Birth/Age :

16.10.1928

Date of Appointment :

19.11.2007

DIN No.:

01995984

 

 

KEY EXECUTIVES

 

Name :

Mr. Ram Mohan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Names of Shareholders

No. of Shares

C. Anand Rao

56000

C. Venkateshwar Rao

6000

C. Venketeshwar Rao – HUF

7500

C. Kiramal

7500

C. Rajeshwara Rao

6750

C. Rajeshwara Rao – HUF

6750

C. Rajyalaxmi

7500

C. Lakshminarsimha Rao

6000

C. Lakshminarsimha Rao – HUF

7500

C. Suneela

7500

C. Madhu Sudhan Rao

6000

C. Madhu Sudhan Rao – HUF 

7500

C. Kavitha

7500

 

 

Total

140000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

20.90

Directors or relatives of directors

 

79.10

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer Poultry Feed

 

 

Products :

ITC Code No.

Product/Services

23099010

Poultry Feed

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Bank of India, 10-1-1199/2, 1st Floor, PTI Building, AC Guards, Hyderabad – 500004, Andhra Pradesh, India
  • Axis Bank Limited, 5-2-183/184, 3rd Floor, Axis Bank Limited, RP Road, Hyderabad – 500003, Andhra Pradesh, India
  • ICICI Bank Limited, ICICI Bank Tower, Level – IV, Begumpet, Hyderabad, Andhra Pradesh, India

 

 

Facilities :

 

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short Term Borrowing

 

 

 

 

 

Term loan from bank

(Hypothecation of stock, book debts and all other chargeable current assets of the company)

76.833

45.343

Loan taken for fixed assets

(Hypothecation against Vehicles)

3.088

3.366

 

 

 

Total

79.921

48.709

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Narsing Rao and Company

Chartered Accountants

Address :

# Plot No. 554, Road No. 92, Jubilee Hills, Hyderabad – 500096, Andhra Pradesh, India

Tel. No.:

91-40-23606175

PAN No.:

AACFBI524C

 

 

Related Party :

·         Janaki Feeds Private Limited

CIN No. :U15330AP1988PTC009339

·         Chalimeda Feeds Private Limited

CIN No. :U65992AP1996PTC023293

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

375000

Equity Shares

Rs.10/- each

Rs.37.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

140000

Equity Shares

Rs.10/- each

Rs.14.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

14.000

14.000

(b) Reserves & Surplus

 

96.736

75.119

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

110.736

89.119

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

36.297

34.633

(b) Deferred tax liabilities (Net)

 

4.573

4.671

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

40.870

39.304

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

79.921

48.709

(b) Trade payables

 

57.532

32.817

(c) Other current liabilities

 

15.731

15.796

(d) Short-term provisions

 

0.633

10.325

Total Current Liabilities (4)

 

153.817

107.647

 

 

 

 

TOTAL

 

305.423

236.070

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

79.894

79.033

(ii) Intangible Assets

 

0.669

0.000

(iii) Capital work-in-progress

 

9.958

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

3.109

2.735

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.322

1.996

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

95.952

83.764

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

92.111

47.603

(c) Trade receivables

 

82.145

53.096

(d) Cash and cash equivalents

 

25.816

11.758

(e) Short-term loans and advances

 

5.097

32.233

(f) Other current assets

 

4.302

7.616

Total Current Assets

 

209.471

152.306

 

 

 

 

TOTAL

 

305.423

236.070

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

14.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

54.321

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

68.321

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2.383

2] Unsecured Loans

 

 

31.999

TOTAL BORROWING

 

 

34.382

DEFERRED TAX LIABILITIES

 

 

4.466

 

 

 

 

TOTAL

 

 

107.169

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

75.722

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

48.956

 

Sundry Debtors

 

 

44.945

 

Cash & Bank Balances

 

 

23.835

 

Other Current Assets

 

 

11.239

 

Loans & Advances

 

 

1.324

Total Current Assets

 

 

130.299

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

31.862

 

Other Current Liabilities

 

 

53.647

 

Provisions

 

 

13.363

Total Current Liabilities

 

 

98.872

Net Current Assets

 

 

31.427

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.020

 

 

 

 

TOTAL

 

 

107.169

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income (Gross)

2118.310

1802.752

1520.534

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

56.940

49.382

43.252

 

 

 

 

 

 

INTEREST                                                       

13.135

6.689

7.277

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

43.805

42.693

35.975

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

11.155

10.994

8.962

 

 

 

 

 

 

PROFIT BEFORE TAX                          

32.649

31.699

27.013

 

 

 

 

 

 

TAX                                                                 

10.572

10.120

8.998

 

 

 

 

 

 

PROFIT AFTER TAX                            

22.077

21.374

18.015

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Capital Goods

NA

169.813

Nil

 

TOTAL IMPORTS

NA

169.813

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

157.69

151.59

128.68

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

11.19

13.58

13.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.35

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.05

0.93

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

0.93

0.50

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

14.000

14.000

Reserves & Surplus

75.119

96.736

Net worth

89.119

110.736

 

 

 

long-term borrowings

34.633

36.297

Short term borrowings

48.709

79.921

Total borrowings

83.342

116.218

Debt/Equity ratio

0.935

1.050

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1520.534

1802.752

2118.310

 

 

18.560

17.504

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1520.534

1802.752

2118.310

Profit

18.015

21.374

22.077

 

1.18%

1.19%

1.04%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Unsecured Loan:

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long Term Borrowing

 

 

Loans and advance from directors

3.366

3.188

Loans and advance from other

32.931

31.445

 

 

 

                                                                                                            Total

36.297

34.633

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10476350

29/01/2014

3,400,000.00

AXIS BANK LIMITED

5-2-183/184, III FLOOR, AXIS BANK LIMITED, RP ROAD, HYDERABAD - 500003, ANDHRA PRADESH, INDIA

B95819363

2

10145547

07/03/2013 *

282,500,000.00

BANK OF INDIA

10-1-1199/2, FIRST FLOOR, P.T.I BUILDING,, A.C. GUARDS,HYDERABAD, HYDERABAD - 500004, ANDHRA PRADESH, INDIA

B75887794

3

90116136

10/11/2001

30,000,000.00

BANK OF INDIA

KHAIRATABAD BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

4

90116108

27/06/2001

9,400,000.00

BANK OF INDIA

KHAIRATABAD BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

5

90116086

16/04/2005 *

24,000,000.00

A.P.S.F.C.

HYDERABAD, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Other building

·         Plant and equipment

·         Factory Equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.82

UK Pound

1

Rs.98.15

Euro

1

Rs.78.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.