MIRA INFORM REPORT

 

 

Report Date :

12.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ADANI PHARMACHEM PRIVATE LIMITED

 

 

Registered Office :

251, Toral Commercial Complex, Jawahar Road, Rajkot – 360001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.04.1999

 

 

Com. Reg. No.:

04-035693

 

 

Capital Investment / Paid-up Capital :

Rs. 4.344 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1999PTC035693

 

 

IEC No.:

2488007005

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTA00042A

 

 

PAN No.:

[Permanent Account No.]

AADCA2201R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Pharmaceuticals and Bulk drugs

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects improved financial risk profile marked by long track record and well-established relationship with the customers and sound general financial position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BB+

Rating Explanation

Inadequate degree of safety and high credit risk.

Date

07.03.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

07.03.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Jignesh

Designation :

Accounts Manager

Contact No.:

91-2827-287165

 

LOCATIONS

 

Registered Office :

251, Toral Commercial Complex, Jawahar Road, Rajkot – 360001, Gujarat, India

Tel. No.:

91-2827-287165

Fax No.:

Not Available

E-Mail :

exports@adanipharma.com  

rushabh@adanipharma.com 

cb191@corpbank.co.in

Website :

http://www.adanipharma.com

 

 

Corporate Office :

Rashtriyashala Marg, Rajkot - 360002, Gujarat, India

Tel. No.:

91-181-2466796 / 2464365

 

 

Admin Office /  Factory  :

Plot No. 2729 to 2731, Road I-1, Lodhika, GIDC, Village Metoda, Taluka Lodhika, Rajkot-360021, Gujarat, India

Tel. No.:

91-2827-287165/ 640131/ 32/33/34

Fax No.:

91-2827-287166

 

 

Branch Office :

Manish Compound, Building No. 2, Thane-Bhiwandi Road, Bhiwandi, District Thane, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Nirali Rushabh Adani

Designation :

Director

Address :

C-7, Prayag C Appartment, Behind Mohit Hotel, Shroff Road, Rajkot – 360 001, Gujarat, India

Date of Birth/Age :

29.05.1981

Date of Appointment :

07.01.2011

Din No.:

03383012

 

 

Name :

Mr. Harshad Anantray Adani

Designation :

Director

Address :

Block No. 12-B, Suraj Appartment-2, Shroff Road, Rajkot – 360 002, Gujarat, India

Date of Birth/Age :

15.06.1953

Qualification :

B.Sc.

Date of Appointment :

05.04.1999

Din No.:

00290012

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15400GJ1995PTC027318

ADANI FOOD PRODUCTS PRIVATE LIMITED

Director

06/09/1995

06/09/1995

-

Active

NO

2

U24231GJ1999PTC035693

ADANI PHARMACHEM PRIVATE LIMITED

Director

05/04/1999

05/04/1999

-

Active

NO

 

 

Name :

Mr. Rushabh Hareshbhai Adani

Designation :

Managing Director

Address :

7th Floor, C 7, Prayag C, Shroff Road, Kitab Ghar Street,  Rajkot – 360 001, Gujarat, India

Date of Birth/Age :

28.08.1981

Qualification :

BBA

Date of Appointment :

21.07.2011

Din No.:

00298500

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231GJ1999PTC035693

ADANI PHARMACHEM PRIVATE LIMITED

Managing director

21/07/2011

01/04/2004

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Harshad A Adani

 

77736

Mrudaula P. Adani

 

37067

Usha A. Adani

 

34729

Rushabh H. Adani

 

227800

Nirali R. Adani

 

27668

Arunaben H. Adani

 

20000

Kappac Pharma Limited, India

 

18750

Mangesh Hasmukhray Shah

 

16875

Hasmukhray I.  Shah HUF

 

3125

 

 

 

Total

 

463750

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

4.04

Directors or relatives of Directors

91.65

Other top fifty shareholders

4.31

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pharmaceuticals and Bulk drugs

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Corporation Bank, Main Branch, “Nijanand”, Dhebar Road, Rajkot-360001, Gujarat, India
  • HDFC Bank, Near Rajkumar College, Rajkot-360001, Gujarat, India
  • Axis Bank Limited, Kalavad Road Branch, Rajkot-360001, Gujarat, India
  • ICICI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Corporation Bank (Cash Credit)

13.818

4.741

Corporation Bank (FBP)

25.800

16.238

Corporation Bank (PCL)

2.300

4.994

Corporation Bank (Term Loan)

8.161

12.374

Total

50.079

38.347

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Kalpesh S. D and Company

Chartered Accountants

Address :

411, Cosmo Complex, Near Mahila College Circle, Rajkot – 360 001, Gujarat, India

Tel. No.:

91-181-2225278 / 2473599

PAN N Income-tax PAN of auditor or auditor's firm :

AAJFK6304Q

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

445000

Equity Shares

Rs.10/- each

Rs.4.450 Millions

18750

Equity Shares

Rs.5/- each

Rs.0.094 Million

 

 

 

 

 

Total

 

Rs.4.544 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

425000

Equity Shares

Rs.10/- each

Rs.4.250 Millions

18750

Equity Shares

Rs.5/- each

Rs.0.094 Million

 

 

 

 

 

Total

 

Rs.4.344 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.344

4.344

4.250

(b) Reserves & Surplus

44.572

30.411

18.788

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

48.916

34.755

23.038

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

67.209

54.596

44.303

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

67.209

54.596

44.303

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

35.160

33.634

18.616

(c) Other current liabilities

51.247

49.719

12.848

(d) Short-term provisions

1.034

0.969

(0.311)

Total Current Liabilities (4)

87.441

84.322

31.153

 

 

 

 

TOTAL

203.566

173.673

98.494

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.355

39.747

29.501

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.461

0.406

0.367

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.816

40.153

29.868

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

16.287

24.837

13.725

(c) Trade receivables

117.853

85.071

42.309

(d) Cash and cash equivalents

10.088

12.185

5.603

(e) Short-term loans and advances

17.522

11.427

6.986

(f) Other current assets

0.000

0.000

0.003

Total Current Assets

161.750

133.520

68.626

 

 

 

 

TOTAL

203.566

173.673

98.494

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

584.780

418.311

274.612

 

 

Other Income

1.985

0.252

0.417

 

 

TOTAL                                     (A)

586.765

418.563

275.029

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

485.514

355.136

222.185

 

 

Employee Benefits Expenses

8.550

4.733

2.920

 

 

Other Expenses

8.936

42.877

34.649

 

 

Changes in Inventories

51.931

(11.112)

4.666

 

 

TOTAL                                     (B)

554.931

391.634

264.420

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.834

26.929

10.609

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.773

6.518

5.167

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                          (E)

25.061

20.411

5.442

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.800

3.529

0.687

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

21.261

16.882

4.755

 

 

 

 

 

Less

TAX                                                                  (H)

7.100

8.165

1.763

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                 (I)

14.161

8.717

2.992

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

19.286

10.569

                  

7.577

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

33.446

19.286

10.569

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

344.813

238.165

169.323

 

TOTAL EARNINGS

344.813

238.165

169.323

 

 

 

 

 

 

IMPORTS

266.024

161.004

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.00

20.00

7.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.41

2.08

109

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.64

4.04

1.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.44

9.72

4.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.49

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.37

1.57

1.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.58

2.20

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.250

4.344

4.344

Reserves & Surplus

18.788

30.411

44.572

Net worth

23.038

34.755

48.916

 

 

 

 

long-term borrowings

44.303

54.596

67.209

Short term borrowings

0.000

0.000

0.000

Total borrowings

44.303

54.596

67.209

Debt/Equity ratio

1.923

1.571

1.374

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

274.612

418.311

584.780

 

 

52.328

39.796

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

274.612

418.311

584.780

Profit

2.992

8.717

14.161

 

1.09%

2.08%

2.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CORPORATE INFORMATION

 

Subject is private limited company incorporated under the provisions of the companies Act, 1956 having registered office at Rajkot. The company is engaged in Manufacturing of Pharmaceuticals and Bulk drugs.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90105415

19/07/2013 *

170,203,000.00

CORPORATION BANK

MAIN BRANCH, "NIJANAND", DHEBAR ROAD, RAJKOT, GUJARAT - 360001, INDIA

B80026784

 

Note: * Date of charge modification

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From director, Shareholders and relatives

17.130

16.249

Total

17.130

16.249

 

FIXED ASSETS

 

·         Air Conditioner

·         Air Cooler

·         Car (Ford Fiesta)

·         Car (Magna)

·         Car (Swt)

·         CCTV Camera

·         Computer

·         Computer Cabin

·         Cycle

·         Electric Connection - Metoda

·         Electric Fittings

·         Epabx System

·         Every Scale

·         Factory Buildtfig and Shed (Aji GIDC)

·         Factory Building and Shed (Metoda)

·         Factory Land (Aji Gidc)

·         Factory Land (Metoda)

·         Fax Machine

·         Freeze

·         Furniture (Aji GIDC)

·         Furniture (Metoda)

·         Inverter

·         Laboratory Equipment

·         Mobile

·         Plant and Machinery

·         Scooter

·         T.V.S. Scooty

·         Television

·         Type Writer

·         Water Filter

·         Water Plant


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :                                                               

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.92

UK Pound

1

Rs.98.66

Euro

1

Rs.78.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.